COM:AFRY
AFRY
- Stock
Last Close
152.80
25/11 09:39
Market Cap
21.43B
Beta: -
Volume Today
23.98K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.29B - | 2.28B 0.65% | 2.28B 0.22% | 1.87B 17.88% | 2.38B 26.84% | 2.40B 0.91% | 2.59B 7.99% | 2.15B 17.06% | 2.72B 26.55% | 2.64B 2.73% | 2.94B 11.30% | 2.35B 20.18% | 3.14B 33.64% | 3.27B 4.05% | 3.23B 1.04% | 2.66B 17.61% | 3.50B 31.48% | 3.42B 2.43% | 3.61B 5.65% | 3.00B 16.99% | 3.96B 32.12% | 4.39B 10.92% | 5.39B 22.90% | 4.56B 15.42% | 5.45B 19.40% | 5.25B 3.52% | 4.81B 8.51% | 4.02B 16.39% | 4.91B 22.06% | 5.00B 1.87% | 5.18B 3.56% | 4.42B 14.64% | 5.51B 24.64% | 5.67B 2.94% | 5.97B 5.38% | 5.30B 11.35% | 6.61B 24.77% | 6.92B 4.65% | 6.87B 0.68% | 6.06B 11.79% | 7.13B 17.76% | 6.89B 3.42% | 7.19B 4.35% | 5.99B 16.66% | |
cost of revenue | 644.60M - | 603.20M 6.42% | 617.80M 2.42% | 509M 17.61% | 662.70M 30.20% | 608.10M 8.24% | 713M 17.25% | 600M 15.85% | 751M 25.17% | 669.50M 10.85% | 780.20M 16.53% | 646.70M 17.11% | 848M 31.13% | 763M 10.02% | 822M 7.73% | 697M 15.21% | 910M 30.56% | 813M 10.66% | 900M 10.70% | 777M 13.67% | 1.06B 36.04% | 1.32B 25.07% | 1.62B 22.24% | 1.36B 15.97% | 112M 91.75% | 1.38B 1,134.82% | 961M 30.51% | 822M 14.46% | 1.04B 27.13% | 1.26B 21.05% | 1.04B 17.63% | 926M 11.13% | 968M 4.54% | 1.54B 58.99% | 1.19B 23.00% | 1.16B 1.94% | 1.44B 23.49% | 2.01B 40% | 1.39B 30.61% | 1.23B 11.48% | 6.64B 438.01% | 6.35B 4.41% | 6.66B 4.93% | 5.68B 14.64% | |
gross profit | 1.65B - | 1.67B 1.60% | 1.66B 0.57% | 1.36B 17.97% | 1.71B 25.59% | 1.79B 4.45% | 1.88B 4.84% | 1.55B 17.52% | 1.97B 27.09% | 1.97B 0.37% | 2.16B 9.52% | 1.70B 21.28% | 2.29B 34.60% | 2.50B 9.26% | 2.41B 3.72% | 1.97B 18.43% | 2.59B 31.81% | 2.60B 0.46% | 2.71B 4.07% | 2.22B 18.09% | 2.90B 30.75% | 3.07B 5.76% | 3.78B 23.18% | 3.20B 15.19% | 5.33B 66.51% | 3.87B 27.42% | 3.85B 0.65% | 3.20B 16.87% | 3.86B 20.76% | 3.73B 3.31% | 4.13B 10.74% | 3.49B 15.53% | 4.54B 29.97% | 4.13B 9.01% | 4.79B 15.95% | 4.13B 13.67% | 5.17B 25.13% | 4.91B 5.16% | 5.47B 11.58% | 4.83B 11.87% | 496M 89.72% | 545M 9.88% | 532M 2.39% | 309M 41.92% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 237.90M - | 187.30M 21.27% | 198M 5.71% | 175M - | 194.90M 11.37% | 200.30M 2.77% | 217.20M 8.44% | 213.20M 1.84% | 211.60M 0.75% | 229.60M 8.51% | 209.80M 8.62% | 265M 26.31% | 266M 0.38% | 268M 0.75% | 234M 12.69% | 301M 28.63% | 252M 16.28% | 276M 9.52% | 244M 11.59% | ||||||||||||||||||||||||||
selling general and administrative expenses | 237.90M - | 187.30M 21.27% | 198M 5.71% | 175M - | 194.90M 11.37% | 200.30M 2.77% | 217.20M 8.44% | 213.20M 1.84% | 211.60M 0.75% | 229.60M 8.51% | 209.80M 8.62% | 265M 26.31% | 266M 0.38% | 268M 0.75% | 234M 12.69% | 301M 28.63% | 252M 16.28% | 276M 9.52% | 244M 11.59% | ||||||||||||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 142.80M - | 1M 99.30% | 1.40M 40% | 1.24B 88,750% | 24.70M 98.01% | 1.39B 5,517.81% | 35.50M 97.44% | 14.70M 58.59% | 100K 99.32% | 2.80M 2,700% | -2.20M 178.57% | 900K 140.91% | 2M 122.22% | 1.95B 97,350% | 1.87B 4.16% | 1M 99.95% | 2M 100% | 1M 50% | 23M 2,200% | -8M 134.78% | 2.56B 32,150% | 2.77B 7.92% | 3.43B 24.11% | 15M 99.56% | 5.22B 34,700% | 7M 99.87% | 90M 1,185.71% | -235M 361.11% | 4.23B 1,901.70% | 10M 99.76% | 5M 50% | -302M 6,140% | 5.00B 1,756.29% | 3.82B 23.71% | 4.40B 15.36% | 3.76B 14.52% | 4.83B 28.33% | 4.22B 12.67% | 5.12B 21.44% | 4M 99.92% | 3M 25% | 4M 33.33% | 10M 150% | 6M 40% | |
cost and expenses | 2.16B - | 2.08B 3.86% | 2.07B 0.09% | 1.75B 15.46% | 2.16B 23.33% | 2.19B 1.33% | 2.33B 6.32% | 2.04B 12.62% | 2.50B 23.08% | 2.42B 3.28% | 2.66B 9.74% | 2.19B 17.78% | 2.84B 29.96% | 2.98B 4.82% | 2.96B 0.67% | 2.55B 13.86% | 3.17B 24.29% | 3.09B 2.40% | 3.25B 5.18% | 2.78B 14.55% | 3.62B 30.35% | 4.09B 12.92% | 5.05B 23.50% | 4.25B 15.74% | 5.33B 25.31% | 4.84B 9.19% | 4.49B 7.25% | 3.56B 20.75% | 5.28B 48.33% | 4.61B 12.75% | 4.80B 4.26% | 3.79B 21.10% | 5.97B 57.56% | 5.36B 10.30% | 5.59B 4.33% | 4.92B 11.85% | 6.26B 27.19% | 6.23B 0.61% | 6.51B 4.64% | 5.75B 11.70% | 6.64B 15.35% | 6.34B 4.43% | 6.65B 4.84% | 5.68B 14.60% | |
operating expenses | 1.51B - | 1.47B 2.77% | 1.46B 1.12% | 1.24B 14.54% | 1.50B 20.52% | 1.58B 5.56% | 1.62B 2.12% | 1.44B 11.19% | 1.75B 22.21% | 1.75B 0.04% | 1.88B 7.15% | 1.54B 18.06% | 1.99B 29.47% | 2.21B 11.14% | 2.14B 3.57% | 1.85B 13.34% | 2.26B 21.93% | 2.28B 0.93% | 2.35B 3.20% | 2.00B 14.89% | 2.56B 28.14% | 2.77B 7.92% | 3.43B 24.11% | 2.90B 15.64% | 5.22B 80.19% | 3.46B 33.74% | 3.53B 2.05% | 2.74B 22.46% | 4.23B 54.69% | 3.34B 21.09% | 3.76B 12.54% | 2.86B 23.86% | 5.00B 74.71% | 3.82B 23.71% | 4.40B 15.36% | 3.76B 14.52% | 4.83B 28.33% | 4.22B 12.67% | 5.12B 21.44% | 4.52B 11.76% | -3M 100.07% | -4M 33.33% | -10M 150% | -6M 40% | |
interest expense | -47M - | -27M 42.55% | -98M 262.96% | -47M 52.04% | -406M 763.83% | 165M 140.64% | 57M 65.45% | 110M - | 130M - | 138M 6.15% | |||||||||||||||||||||||||||||||||||
ebitda | 384.70M - | 221.10M 42.53% | 229.40M 3.75% | 143.70M 37.36% | 249.30M 73.49% | 229.50M 7.94% | 285.30M 24.31% | 137.10M 51.95% | 274.80M 100.44% | 248.30M 9.64% | 310.80M 25.17% | 190.80M 38.61% | 322M 68.76% | 311M 3.42% | 309M 0.64% | 130M 57.93% | 356M 173.85% | 365M 2.53% | 399M 9.32% | 256M 35.84% | 344M 34.38% | 444M 29.07% | 536M 20.72% | 519M 3.17% | 375M 27.75% | 646M 72.27% | 515M 20.28% | 668M 29.71% | -198M 129.64% | 593M 399.49% | 575M 3.04% | 854M 48.52% | -235M 127.52% | 524M 322.98% | 655M 25% | 656M 0.15% | 430M 34.45% | 926M 115.35% | 586M 36.72% | 546M 6.83% | 732M 34.07% | 765M 4.51% | 744M 2.75% | 602M 19.09% | |
operating income | 273.70M - | 200.30M 26.82% | 207.20M 3.44% | 120.10M 42.04% | 228.70M 90.42% | 206.70M 9.62% | 259.70M 25.64% | 112M 56.87% | 260.60M 132.68% | 220.40M 15.43% | 280.70M 27.36% | 162.10M 42.25% | 302M 86.30% | 287M 4.97% | 273M 4.88% | 125M 54.21% | 348M 178.40% | 311M 10.63% | 353M 13.50% | 211M 40.23% | 328M 55.45% | 313M 4.57% | 392M 25.24% | 274M 30.10% | 298M 8.76% | 411M 37.92% | 331M 19.46% | 229M 30.82% | 484M 111.35% | 401M 17.15% | 398M 0.75% | 328M 17.59% | 396M 20.73% | 317M 19.95% | 335M 5.68% | 483M 44.18% | 69M 85.71% | 646M 836.23% | 363M 43.81% | 270M 25.62% | 499M 84.81% | 549M 10.02% | 542M 1.28% | 315M 41.88% | |
depreciation and amortization | 115.90M - | 20.70M 82.14% | 22.10M 6.76% | 23.60M 6.79% | 24.70M 4.66% | 22.80M 7.69% | 25.60M 12.28% | 25.10M 1.95% | 25.70M 2.39% | 28M 8.95% | 27.90M 0.36% | 28.70M 2.87% | 30M 4.53% | 25M 16.67% | 36M 44% | 26M 27.78% | 37M 42.31% | 28M 24.32% | 38M 35.71% | 40M 5.26% | 41M 2.50% | 157M 282.93% | 240M 52.87% | 177M 26.25% | 381M 115.25% | 231M 39.37% | 211M 8.66% | 206M 2.37% | 206M 0% | 208M 0.97% | 221M 6.25% | 224M 1.36% | 202M 9.82% | 207M 2.48% | 320M 54.59% | 173M 45.94% | 361M 108.67% | 280M 22.44% | 223M 20.36% | 200M 10.31% | 233M 16.50% | 216M 7.30% | 202M 6.48% | 261M 29.21% | |
total other income expenses net | 131.40M - | -8.50M 106.47% | -9.80M 15.29% | -8.50M 13.27% | 5.20M 161.18% | -8.40M 261.54% | -9.60M 14.29% | -11.30M 17.71% | 37.60M 432.74% | -9.20M 124.47% | -13M 41.30% | -9.20M 29.23% | -8M 13.04% | -20M 150% | -20M 0% | -7M 65% | -3M 57.14% | -30M 900% | -22M 26.67% | -30M 36.36% | -49M 63.33% | -58M 18.37% | -8M 86.21% | -79M 887.50% | 119M 250.63% | -50M 142.02% | -53M 6% | -253M 377.36% | 807M 418.97% | -21M 102.60% | -5M 76.19% | -329M 6,480% | 46M 113.98% | -27M 158.70% | -98M 262.96% | -265M 170.41% | 406M 253.21% | -78M 119.21% | -76M 2.56% | -74M 2.63% | -108M 45.95% | -78M 27.78% | -69M 11.54% | -111M 60.87% | |
income before tax | 263.50M - | 191.90M 27.17% | 197.50M 2.92% | 111.60M 43.49% | 219.10M 96.33% | 198.30M 9.49% | 250.10M 26.12% | 100.70M 59.74% | 250M 148.26% | 211.10M 15.56% | 269.90M 27.85% | 152.90M 43.35% | 289M 89.01% | 267M 7.61% | 253M 5.24% | 107M 57.71% | 330M 208.41% | 294M 10.91% | 335M 13.95% | 187M 44.18% | 287M 53.48% | 242M 15.68% | 336M 38.84% | 228M 32.14% | 234M 2.63% | 363M 55.13% | 264M 27.27% | 208M 21.21% | 435M 109.13% | 372M 14.48% | 370M 0.54% | 301M 18.65% | 350M 16.28% | 290M 17.14% | 237M 18.28% | 218M 8.02% | 475M 117.89% | 568M 19.58% | 287M 49.47% | 196M 31.71% | 391M 99.49% | 471M 20.46% | 473M 0.42% | 204M 56.87% | |
income tax expense | 56.80M - | 43.20M 23.94% | 43.30M 0.23% | 32.20M 25.64% | 48M 49.07% | 46.20M 3.75% | 51.40M 11.26% | 33.60M 34.63% | 58.70M 74.70% | 49.80M 15.16% | 59.30M 19.08% | 35M 40.98% | 68M 94.29% | 61M 10.29% | 57M 6.56% | 20M 64.91% | 76M 280% | 67M 11.84% | 77M 14.93% | 44M 42.86% | 65M 47.73% | 57M 12.31% | 70M 22.81% | 39M 44.29% | 54M 38.46% | 86M 59.26% | 53M 38.37% | 63M 18.87% | 77M 22.22% | 71M 7.79% | 75M 5.63% | 52M 30.67% | 66M 26.92% | 67M 1.52% | 63M 5.97% | 39M 38.10% | 77M 97.44% | 133M 72.73% | 86M 35.34% | 46M 46.51% | 76M 65.22% | 117M 53.95% | 96M 17.95% | 55M 42.71% | |
net income | 208.80M - | 148.40M 28.93% | 154.40M 4.04% | 79.30M 48.64% | 171M 115.64% | 150.90M 11.75% | 197.70M 31.01% | 65.60M 66.82% | 191M 191.16% | 163.30M 14.50% | 213.90M 30.99% | 127.10M 40.58% | 222M 74.67% | 206M 7.21% | 196M 4.85% | 88M 55.10% | 254M 188.64% | 228M 10.24% | 259M 13.60% | 143M 44.79% | 220M 53.85% | 185M 15.91% | 267M 44.32% | 188M 29.59% | 182M 3.19% | 278M 52.75% | 211M 24.10% | 145M 31.28% | 358M 146.90% | 301M 15.92% | 295M 1.99% | 249M 15.59% | 285M 14.46% | 223M 21.75% | 173M 22.42% | 180M 4.05% | 398M 121.11% | 436M 9.55% | 201M 53.90% | 149M 25.87% | 314M 110.74% | 355M 13.06% | 377M 6.20% | 149M 60.48% | |
weighted average shs out | 87.66M - | 86.93M 0.83% | 86.78M 0.17% | 86.63M 0.18% | 86.63M 0% | 86.81M 0.21% | 86.92M 0.12% | 87.35M 0.50% | 87.35M 0% | 87.24M 0.13% | 87.49M 0.29% | 87.99M 0.58% | 87.65M 0.39% | 87.34M 0.36% | 87.49M 0.18% | 87.39M 0.11% | 86.90M 0.56% | 77.34M 11.00% | 77.45M 0.14% | 77.43M 0.02% | 86.98M 12.33% | 79.59M 8.50% | 103.22M 29.70% | 112.40M 8.89% | 112.40M 0% | 112.28M 0.10% | 112.42M 0.12% | 112.57M 0.13% | 112.57M 0% | 113.10M 0.47% | 113.29M 0.18% | 113.31M 0.02% | 105.22M 7.15% | 113.24M 7.62% | 113.25M 0.01% | 113.25M 0% | 113.25M 0.00% | 113.25M 0.00% | 113.25M 0% | 113.25M 0% | 113.25M 0% | 113.25M 0% | 113.25M 0% | 113.25M 0% | |
weighted average shs out dil | 87.66M - | 89.69M 2.31% | 89.47M 0.24% | 89.24M 0.26% | 86.63M 2.93% | 89.27M 3.05% | 89.28M 0.01% | 90.30M 1.14% | 87.35M 3.26% | 89.80M 2.81% | 89.77M 0.04% | 90.56M 0.88% | 90.31M 0.28% | 89.82M 0.54% | 89.83M 0.01% | 90.50M 0.75% | 90.08M 0.46% | 80.06M 11.13% | 80.06M 0.00% | 79.91M 0.19% | 86.98M 8.85% | 82.26M 5.43% | 105.65M 28.44% | 114.34M 8.22% | 112.40M 1.69% | 113.99M 1.41% | 113.99M 0% | 1.13B 887.50% | 112.57M 90.00% | 114.66M 1.86% | 113.29M 1.19% | 113.31M 0.02% | 107.61M 5.03% | 113.24M 5.23% | 113.25M 0.01% | 113.25M 0% | 113.25M 0.00% | 113.25M 0.00% | 113.25M 0% | 113.25M 0% | 113.25M 0% | 113.25M 0% | 113.25M 0% | 113.25M 0% | |
eps | 2.38 - | 1.71 28.15% | 1.78 4.09% | 0.92 48.31% | 1.97 114.13% | 1.74 11.68% | 2.27 30.46% | 0.75 66.96% | 2.19 192% | 1.87 14.61% | 2.45 31.02% | 1.45 40.82% | 2.53 74.48% | 2.36 6.72% | 2.24 5.08% | 1.01 54.91% | 2.92 189.11% | 2.94 0.68% | 3.35 13.95% | 1.84 45.07% | 2.53 37.50% | 2.32 8.30% | 2.59 11.64% | 1.67 35.52% | 1.62 2.99% | 2.48 53.09% | 1.88 24.19% | 1.29 31.38% | 3.18 146.51% | 2.57 19.18% | 2.57 0% | 2.18 15.18% | 2.70 23.85% | 1.97 27.04% | 1.53 22.34% | 1.59 3.92% | 3.51 120.75% | 3.85 9.69% | 1.77 54.03% | 1.32 25.42% | 2.77 109.85% | 3.13 13.00% | 3.33 6.39% | 1.32 60.36% | |
epsdiluted | 2.38 - | 1.67 29.83% | 1.74 4.19% | 0.91 47.70% | 1.97 116.48% | 1.71 13.20% | 2.23 30.41% | 0.74 66.82% | 2.19 195.95% | 1.82 16.89% | 2.38 30.77% | 1.42 40.34% | 2.48 74.65% | 2.31 6.85% | 2.21 4.33% | 1 54.75% | 2.84 184% | 2.88 1.41% | 3.27 13.54% | 1.83 44.04% | 2.53 38.25% | 2.28 9.88% | 2.55 11.84% | 1.64 35.69% | 1.62 1.22% | 2.47 52.47% | 1.88 23.89% | 1.29 31.38% | 3.18 146.51% | 2.56 19.50% | 2.57 0.39% | 2.18 15.18% | 2.64 21.10% | 1.97 25.38% | 1.53 22.34% | 1.59 3.92% | 3.51 120.75% | 3.85 9.69% | 1.77 54.03% | 1.32 25.42% | 2.77 109.85% | 3.13 13.00% | 3.33 6.39% | 1.32 60.36% |
All numbers in (except ratios and percentages)