COM:AFRY
AFRY
- Stock
Last Close
152.80
25/11 09:39
Market Cap
21.43B
Beta: -
Volume Today
23.98K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.80B - | 9.85B 11.88% | 11.07B 12.38% | 12.66B 14.35% | 13.97B 10.40% | 19.79B 41.62% | 18.99B 4.05% | 20.10B 5.86% | 23.55B 17.15% | 26.98B 14.55% | |
cost of revenue | 2.39B - | 2.67B 11.67% | 2.94B 10.18% | 3.19B 8.42% | 3.55B 11.12% | 4.41B 24.27% | 3.81B 13.54% | 3.92B 2.81% | 4.90B 24.99% | 25.21B 414.89% | |
gross profit | 6.41B - | 7.18B 11.95% | 8.13B 13.20% | 9.47B 16.49% | 10.43B 10.16% | 15.38B 47.53% | 15.18B 1.33% | 16.19B 6.63% | 18.66B 15.25% | 1.76B 90.54% | |
selling and marketing expenses | |||||||||||
general and administrative expenses | 751.30M - | 825.60M 9.89% | 917M 11.07% | 1.07B 16.25% | 1.07B 0.66% | 1.61B 49.86% | 1.25B 22.57% | 1.62B 30.28% | |||
selling general and administrative expenses | 751.30M - | 825.60M 9.89% | 917M 11.07% | 1.07B 16.25% | 1.07B 0.66% | 1.61B 49.86% | 1.25B 22.57% | 1.62B 30.28% | |||
research and development expenses | |||||||||||
other expenses | 27.20M - | 50.30M 84.93% | 6M 88.07% | 7.37B 122,733.33% | 8.15B 10.62% | 12.62B 54.83% | 12.52B 0.82% | 13.08B 4.44% | 17.15B 31.15% | 7M 99.96% | |
cost and expenses | 8.06B - | 9.06B 12.35% | 10.11B 11.63% | 11.63B 14.98% | 12.77B 9.85% | 18.64B 45.92% | 17.58B 5.70% | 18.62B 5.92% | 22.05B 18.43% | 25.21B 14.34% | |
operating expenses | 5.67B - | 6.39B 12.64% | 7.17B 12.23% | 8.44B 17.67% | 9.23B 9.36% | 14.23B 54.25% | 13.77B 3.27% | 14.70B 6.78% | 17.15B 16.68% | -7M 100.04% | |
interest expense | 32.10M - | 28.50M 11.21% | 38M 33.33% | 65M 71.05% | 73M 12.31% | 175M 139.73% | 162M 7.43% | 122M 24.69% | 182M 49.18% | 337M 85.16% | |
ebitda | 857.70M - | 926.70M 8.04% | 1.08B 16.22% | 1.14B 6.22% | 1.33B 16.35% | 1.96B 47.41% | 2.23B 13.51% | 2.34B 5.16% | 2.35B 0.43% | 2.73B 15.94% | |
operating income | 756.30M - | 839M 10.93% | 965M 15.02% | 1.03B 7.05% | 1.20B 16.46% | 1.28B 6.07% | 1.46B 14.11% | 1.52B 4.60% | 1.44B 5.19% | 1.77B 22.65% | |
depreciation and amortization | 85M - | 92.40M 8.71% | 102M 10.39% | 128M 25.49% | 138M 7.81% | 686M 397.10% | 771M 12.39% | 819M 6.23% | 908M 10.87% | 956M 5.29% | |
total other income expenses net | -21.40M - | 8.20M 138.32% | -34M 514.63% | -73M 114.71% | -99M 35.62% | -237M 139.39% | -186M 21.52% | -130M 30.11% | -224M 72.31% | -330M 47.32% | |
income before tax | 720.10M - | 799.10M 10.97% | 923M 15.50% | 957M 3.68% | 1.10B 15.26% | 1.04B 5.80% | 1.27B 22.23% | 1.39B 9.69% | 1.22B 12.42% | 1.44B 18.11% | |
income tax expense | 166.70M - | 189.80M 13.86% | 212M 11.70% | 215M 1.42% | 253M 17.67% | 219M 13.44% | 279M 27.40% | 264M 5.38% | 246M 6.82% | 341M 38.62% | |
net income | 553.10M - | 605.20M 9.42% | 726M 19.96% | 744M 2.48% | 850M 14.25% | 821M 3.41% | 933M 13.64% | 1.13B 21.01% | 974M 13.73% | 1.10B 12.94% | |
weighted average shs out | 86.77M - | 87.06M 0.34% | 87.55M 0.56% | 87.28M 0.30% | 77.40M 11.33% | 101.71M 31.42% | 112.54M 10.65% | 113.23M 0.61% | 113.25M 0.02% | 113.25M 0.00% | |
weighted average shs out dil | 89.42M - | 89.79M 0.41% | 90.11M 0.36% | 90.06M 0.06% | 80.02M 11.14% | 104.04M 30.02% | 112.54M 8.17% | 113.23M 0.61% | 113.25M 0.02% | 113.25M 0.00% | |
eps | 6.37 - | 6.95 9.11% | 8.30 19.42% | 8.53 2.77% | 10.98 28.72% | 8.07 26.50% | 8.29 2.73% | 9.97 20.27% | 8.60 13.74% | 9.71 12.91% | |
epsdiluted | 6.26 - | 6.79 8.47% | 8.14 19.88% | 8.36 2.70% | 10.62 27.03% | 8 24.67% | 8.29 3.62% | 9.97 20.27% | 8.60 13.74% | 9.71 12.91% |
All numbers in SEK (except ratios and percentages)