AD-U
COM:ALARISEQUITYPARTNERS
Alaris Equity Partners
- Stock
Last Close
19.43
21/11 21:00
Market Cap
717.51M
Beta: -
Volume Today
70.04K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 15.37M - | 15.80M 2.78% | 16.23M 2.75% | 18.09M 11.42% | 19.18M 6.02% | 19.02M 0.83% | 17.69M 7.00% | 23.03M 30.19% | 22.99M 0.16% | 24.57M 6.86% | 24.91M 1.41% | 23.29M 6.50% | 27.27M 17.06% | 20.88M 23.43% | 22.78M 9.09% | 23.77M 4.37% | 21.64M 8.98% | 23.64M 9.25% | 28.44M 20.32% | 22.68M 20.24% | 25.31M 11.58% | 27.66M 9.27% | 27.40M 0.93% | 30.02M 9.58% | 30.88M 2.86% | 33.97M 10.00% | 20.20M 40.53% | 23.42M 15.93% | 31.97M 36.51% | 32.23M 0.82% | 33.43M 3.72% | 41.98M 25.55% | 36.84M 12.23% | 38.89M 5.56% | 56.53M 45.35% | 43.26M 23.47% | 52.20M 20.65% | 37.80M 27.58% | 37.53M 0.71% | 47.33M 26.12% | 43.33M 8.46% | 55.13M 27.25% | 61.74M 11.99% | 71.41M 15.65% | |
cost of revenue | 350.35K - | 337.28K 3.73% | 2.35M 597.93% | 478.18K 79.69% | 452.04K 5.47% | 503.94K 11.48% | 1.30M 158.31% | 510.34K 60.80% | 506.44K 0.76% | 565.25K 11.61% | 1.57M 178.20% | 623.13K 60.37% | 600.07K 3.70% | 636.35K 6.05% | 1.44M 126.22% | 665K 53.81% | 630K 5.26% | 682K 8.25% | 1.35M 97.65% | 776K 42.43% | 2.58M 232.09% | 777K 69.85% | 875K 12.61% | 785K 10.29% | 2.54M 223.69% | 762K - | 4.74M - | 5.88M 24.00% | 5.05M 14.15% | ||||||||||||||||
gross profit | 15.02M - | 15.46M 2.93% | 13.88M 10.23% | 17.61M 26.87% | 18.73M 6.33% | 18.51M 1.13% | 16.39M 11.50% | 22.52M 37.42% | 22.48M 0.14% | 24.00M 6.75% | 23.34M 2.75% | 22.67M 2.87% | 26.67M 17.63% | 20.24M 24.09% | 21.34M 5.41% | 23.11M 8.30% | 21.01M 9.09% | 22.96M 9.28% | 27.09M 18.02% | 21.91M 19.14% | 22.73M 3.77% | 26.88M 18.24% | 26.53M 1.32% | 29.24M 10.23% | 28.34M 3.07% | 33.97M 19.86% | 20.20M 40.53% | 22.66M 12.16% | 31.97M 41.11% | 32.23M 0.82% | 33.43M 3.72% | 41.98M 25.55% | 36.84M 12.23% | 38.89M 5.56% | 56.53M 45.35% | 43.26M 23.47% | 52.20M 20.65% | 37.80M 27.58% | 37.53M 0.71% | 47.33M 26.12% | 43.33M 8.46% | 50.39M 16.30% | 55.86M 10.86% | 66.36M 18.79% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 1.38M - | 1.53M 11.21% | 1.99M 30.28% | 2.11M 5.88% | 2.65M 25.36% | 2.41M 8.82% | 2.54M 5.51% | 1.44M 43.50% | 2.24M 56.14% | 2.85M 27.11% | 3.53M 23.66% | 2.00M 43.45% | 1.80M 9.62% | 2.10M 16.48% | 2.27M 8.01% | 1.46M 35.57% | 2.24M 52.94% | 2.83M 26.74% | 2.47M 12.95% | 1.68M 31.94% | 6.58M 292.02% | 2.21M 66.39% | 3.31M 49.73% | 4.47M 35.11% | 2.81M 37.21% | 5.49M 95.48% | 5.55M 1.04% | 3.98M 28.22% | 9.32M 133.86% | 5.84M 37.32% | 3.82M 34.64% | 5.40M 41.47% | 7.82M 44.89% | 6.27M 19.84% | 7.04M 12.26% | 7.13M 1.28% | 8.99M 26.07% | 18.74M 108.44% | 5.21M 72.19% | 4.46M 14.35% | 4.96M 11.16% | 6.59M 32.86% | |||
selling general and administrative expenses | 1.38M - | 1.53M 11.21% | 1.99M 30.28% | 2.11M 5.88% | 2.65M 25.36% | 2.41M 8.82% | 2.54M 5.51% | 1.44M 43.50% | 2.24M 56.14% | 2.85M 27.11% | 3.53M 23.66% | 2.00M 43.45% | 1.80M 9.62% | 2.10M 16.48% | 2.27M 8.01% | 1.46M 35.57% | 2.24M 52.94% | 2.83M 26.74% | 2.47M 12.95% | 1.68M 31.94% | 6.58M 292.02% | 2.21M 66.39% | 3.31M 49.73% | 4.47M 35.11% | 2.81M 37.21% | 5.49M 95.48% | 5.55M 1.04% | 3.98M 28.22% | 9.32M 133.86% | 5.84M 37.32% | 3.82M 34.64% | 5.40M 41.47% | 7.82M 44.89% | 6.27M 19.84% | 7.04M 12.26% | 7.13M 1.28% | 8.99M 26.07% | 18.74M 108.44% | 5.21M 72.19% | 4.46M 14.35% | 4.96M 11.16% | 6.59M 32.86% | |||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 26.87K - | 26.62K 0.94% | 27.70K 4.07% | 27.84K 0.52% | 28.38K 1.91% | 29.29K 3.22% | 47.53K 62.27% | 63.69K 34.00% | 62.66K 1.63% | 69.06K 10.22% | 69.12K 0.08% | 69.34K 0.32% | 71.02K 2.42% | 66.75K 6.01% | 67.18K 0.64% | 67K 0.26% | 67K 0% | 65K 2.99% | 65K 0% | 42K 35.38% | 42K 0% | -179K 526.19% | -828K 362.57% | -1.12M 35.51% | -625K 44.30% | -1.98M 216.32% | -958K 51.54% | 10.65M 1,211.38% | -3.51M 132.96% | 75K 102.14% | 45K 40% | 45K 0% | 46K 2.22% | 53K 15.22% | 53K 0% | 55K 3.77% | 55K 0% | 1.41M 2,458.18% | -819K - | -12.80M 1,463.25% | 26.30M 305.44% | ||||
cost and expenses | 1.75M - | 1.89M 8.04% | 4.37M 131.03% | 2.62M 40.20% | 3.13M 19.48% | 2.95M 5.77% | 3.89M 32.22% | 2.01M 48.34% | 2.81M 39.88% | 3.49M 23.95% | 5.17M 48.24% | 2.69M 48.01% | 2.47M 7.93% | 2.80M 13.30% | 3.78M 34.66% | 2.19M 41.89% | 2.93M 33.68% | 3.58M 22.09% | 3.88M 8.35% | 2.50M 35.64% | 9.20M 268.48% | 3.16M 65.66% | 4.35M 37.53% | 5.42M 24.83% | 5.24M 3.41% | 5.57M 6.30% | 5.59M 0.39% | 4.80M 14.23% | 7.02M 46.43% | 5.92M 15.78% | 3.86M 34.71% | 5.45M 40.99% | 7.87M 44.54% | 6.33M 19.63% | 7.09M 12.16% | 7.19M 1.30% | 9.04M 25.87% | 20.15M 122.73% | -4.47M 122.17% | -33.21M 643.47% | 44.67M 234.52% | 5.56M 87.55% | 18.68M 235.96% | -21.25M 213.76% | |
operating expenses | 1.40M - | 1.56M 10.98% | 2.02M 29.84% | 2.14M 5.81% | 2.67M 25.06% | 2.44M 8.69% | 2.59M 6.19% | 1.50M 42.08% | 2.31M 53.69% | 2.92M 26.65% | 3.60M 23.10% | 2.06M 42.61% | 1.87M 9.21% | 2.17M 15.63% | 2.34M 7.78% | 1.53M 34.55% | 2.30M 50.62% | 2.90M 25.88% | 2.53M 12.66% | 1.72M 32.03% | 6.62M 284.89% | 2.38M 64.02% | 3.47M 45.66% | 4.64M 33.68% | 2.70M 41.83% | 5.57M 106.37% | 5.59M 0.39% | 4.03M 27.86% | 9.37M 132.28% | 5.92M 36.87% | 3.86M 34.71% | 5.45M 40.99% | 7.87M 44.54% | 6.33M 19.63% | 7.09M 12.16% | 7.19M 1.30% | 9.04M 25.87% | 20.15M 122.73% | -4.47M 122.17% | -33.21M 643.47% | 44.67M 234.52% | 819K 98.17% | -12.80M 1,663.25% | 26.30M 305.44% | |
interest expense | 433.48K - | 1.17M 168.79% | 876.08K 24.81% | 247.79K 71.72% | 470.38K 89.83% | 784.38K 66.76% | 696.55K 11.20% | 871.36K 25.10% | 852.96K 2.11% | 1.52M 77.82% | 1.36M 10.41% | 1.52M 12.09% | 1.48M 2.63% | 2.01M 35.80% | 1.07M 46.89% | 1.92M 79.76% | 1.57M 18.10% | 2.75M 74.29% | 1.79M 34.79% | 1.49M 16.59% | 2.83M 89.62% | 4.14M 46.10% | 3.93M 4.96% | 5.81M 47.88% | 5.41M 6.86% | 4.75M 12.19% | 4.31M 9.38% | 4.27M 0.91% | 4.77M 11.78% | 5.62M 17.79% | 5.79M 2.94% | 6.86M 18.53% | 6.72M 1.97% | 6.47M 3.82% | 7.09M 9.73% | 7.08M 0.20% | 7.54M 6.52% | 6.52M 13.60% | 6.88M 5.60% | 8.51M 23.66% | 9.62M 13.09% | 1.15M 88.10% | |||
ebitda | 13.65M - | 13.93M 2.09% | 11.89M 14.68% | 15.50M 30.39% | 16.08M 3.74% | 16.10M 0.14% | 13.84M 14.05% | 21.08M 52.30% | 20.24M 3.98% | 21.15M 4.49% | 19.81M 6.31% | 20.68M 4.36% | 24.86M 20.26% | 18.14M 27.03% | 19.07M 5.11% | 21.65M 13.51% | 18.77M 13.28% | 20.13M 7.21% | 24.63M 22.37% | 20.23M 17.87% | 16.15M 20.15% | 24.67M 52.76% | 23.21M 5.91% | 24.77M 6.68% | 25.53M 3.10% | 28.48M 11.53% | 14.65M 48.55% | 29.32M 100.11% | 21.49M 26.70% | 26.39M 22.80% | 30.22M 14.51% | 36.92M 22.15% | 29.34M 20.52% | 32.94M 12.28% | 49.59M 50.54% | 36.17M 27.06% | 43.23M 19.52% | 17.71M 59.04% | 42.05M 137.46% | 80.60M 91.67% | -1.29M 101.60% | 49.70M 3,949.50% | 43.19M 13.09% | 92.79M 114.84% | |
operating income | -3.10M - | 13.55M 537.64% | 12.54M 7.47% | 14.93M 19.09% | 13.51M 9.49% | 16.82M 24.45% | 13.84M 17.70% | -6.96M 150.29% | 17.87M 356.76% | 42.17M 136.01% | 11.71M 72.23% | 23.10M 97.22% | 23.54M 1.88% | 17.73M 24.68% | 17.40M 1.85% | -1.68M 109.64% | 5.94M 454.26% | 20.06M 237.64% | 24.56M 22.45% | 27.30M 11.13% | 16.11M 40.98% | 24.50M 52.06% | 23.05M 5.89% | 24.60M 6.70% | 25.64M 4.24% | -56.52M 320.41% | 23.00M 140.68% | 30.51M 32.68% | 48.30M 58.31% | 35.88M 25.71% | 47.30M 31.80% | 53.30M 12.69% | 55.32M 3.81% | 32.89M 40.55% | 48.94M 48.79% | 28.58M 41.59% | 47.65M 66.68% | 17.36M 63.56% | 41.37M 138.25% | 80.54M 94.69% | 63.15M 21.59% | 49.57M 21.51% | 43.06M 13.14% | 92.66M 115.20% | |
depreciation and amortization | 26.87K - | 26.62K 0.94% | 27.70K 4.07% | 27.84K 0.52% | 28.38K 1.91% | 29.29K 3.22% | 47.53K 62.28% | 63.69K 34.00% | 62.66K 1.63% | 69.06K 10.22% | 69.12K 0.09% | 69.34K 0.31% | 71.02K 2.42% | 66.75K 6.01% | 67.18K 0.64% | 67.08K 0.15% | 67K 0.11% | 65K 2.99% | 65K 0% | 42K 35.38% | 42K 0% | 171K 307.14% | 159K 7.02% | 165K 3.77% | -111K 167.27% | 77K 169.37% | 42K 45.45% | 50K 19.05% | 53K 6% | 75K 41.51% | 45K 40% | 45K 0% | 46K 2.22% | 53K 15.22% | 653K 1,132.08% | 7.59M 1,061.87% | -4.42M 158.19% | 345K 107.81% | 55K 84.06% | 58K 5.45% | 58K 0% | 126K 117.24% | 135K 7.14% | 135K 0% | |
total other income expenses net | -14.73M - | 2.54M 117.23% | -2.88M 213.61% | 4.13M 243.37% | 1.39M 66.30% | 11.51M 726.15% | -1.17M 110.12% | -11.29M 869.02% | 5.15M 145.64% | 6.61M 28.27% | -8.36M 226.54% | 3.97M 147.47% | 3.58M 9.77% | -1.58M 144.18% | -4.94M 212.25% | -31.41M 535.59% | -10.68M 65.99% | -17.30M 61.95% | 9.78M 156.49% | 3.14M 67.86% | 8.55M 172.25% | -8.27M 196.62% | 7.11M 186.06% | 1.84M 74.19% | -51.21M 2,889.22% | -77.93M 52.18% | 7.66M 109.82% | 20.99M 174.20% | 15.85M 24.49% | 7.72M 51.30% | 12.63M 63.56% | 20.74M 64.28% | 27.29M 31.57% | 1.80M 93.39% | -913K 150.61% | 4.20M 559.80% | -8.19M 294.97% | -7.11M 13.10% | -2.13M 69.98% | 3.35M 256.81% | 62.58M 1,769.06% | 31.28M 50.02% | -5.96M 119.06% | -22.29M 273.91% | |
income before tax | -1.54M - | 15.28M 1,091.33% | 8.10M 46.98% | 19.36M 138.98% | 16.98M 12.31% | 26.80M 57.88% | 11.93M 55.48% | 8.85M 25.80% | 24.48M 176.47% | 26.17M 6.93% | 10.02M 61.72% | 23.05M 130.10% | 26.89M 16.65% | 14.48M 46.16% | 12.99M 10.29% | -11.76M 190.51% | 6.45M 154.82% | 13K 99.80% | 32.55M 250,276.92% | 21.84M 32.91% | 21.83M 0.01% | 12.10M 44.57% | 26.24M 116.82% | 20.62M 21.40% | -30.98M 250.22% | -54.28M 75.22% | 17.96M 133.08% | 35.35M 96.83% | 36.03M 1.93% | 28.42M 21.13% | 37.02M 30.26% | 50.75M 37.11% | 49.86M 1.76% | 34.69M 30.42% | 48.02M 38.42% | 32.78M 31.74% | 39.46M 20.37% | 10.25M 74.02% | 32.98M 221.72% | 75.38M 128.57% | 51.60M 31.54% | 80.85M 56.67% | 37.10M 54.11% | 70.37M 89.70% | |
income tax expense | 1.33M - | 3.33M 151.49% | -644.61K 119.34% | 4.73M 833.80% | 3.38M 28.51% | 5.00M 47.77% | 2.98M 40.36% | 2.39M 19.90% | 3.93M 64.49% | 5.33M 35.77% | 2.98M 44.16% | 6.03M 102.53% | 5.25M 12.92% | 2.63M 49.88% | 2.33M 11.27% | 10.27M 340.12% | -4.96M 148.32% | 3.16M 163.64% | 5.69M 79.99% | 2.74M 51.88% | 3.85M 40.90% | 836K 78.31% | 4.27M 410.77% | -261K 106.11% | -13.13M 4,929.12% | -11.62M 11.46% | 14.42M 224.10% | 6.78M 53.03% | 5.18M 23.53% | 5.77M 11.39% | 7.70M 33.41% | 4.58M 40.58% | 3.76M 17.90% | 7.29M 94.01% | 9.40M 28.94% | 2.64M 71.89% | 4.96M 87.66% | 4.70M 5.21% | 4.59M 2.23% | 11.61M 152.80% | 10.87M 6.42% | 7.07M 34.89% | 5.42M 23.34% | 19.35M 256.76% | |
net income | -2.87M - | 11.95M 516.78% | 8.75M 26.80% | 14.63M 67.28% | 13.59M 7.08% | 21.80M 60.39% | 8.95M 58.94% | 6.47M 27.76% | 20.55M 217.81% | 20.84M 1.42% | 7.04M 66.21% | 17.03M 141.75% | 21.64M 27.13% | 11.85M 45.26% | 10.66M 10.07% | -22.03M 306.74% | 11.41M 151.80% | -3.15M 127.57% | 26.86M 953.88% | 19.10M 28.90% | 17.98M 5.87% | 11.27M 37.34% | 21.97M 95.00% | 20.88M 4.93% | -17.85M 185.49% | -42.66M 138.95% | 3.54M 108.29% | 28.57M 708.23% | 30.85M 7.97% | 22.65M 26.59% | 29.32M 29.46% | 46.18M 57.51% | 46.10M 0.16% | 27.41M 40.56% | 38.63M 40.95% | 30.14M 21.97% | 34.50M 14.48% | 5.55M 83.91% | 28.39M 411.20% | 63.77M 124.65% | 40.74M 36.12% | 73.77M 81.09% | 31.68M 57.06% | 51.03M 61.10% | |
weighted average shs out | 28.71M - | 28.71M 0% | 28.90M 0.66% | 32.04M 10.87% | 32.16M 0.35% | 32.16M 0% | 32.18M 0.06% | 35.34M 9.82% | 36.30M 2.74% | 36.30M 0% | 36.31M 0.02% | 36.37M 0.15% | 36.45M 0.24% | 36.45M 0.00% | 36.48M 0.09% | 36.44M 0.11% | 36.48M 0.10% | 36.48M 0% | 36.49M 0.01% | 36.49M 0% | 36.50M 0.03% | 36.50M 0% | 36.56M 0.16% | 36.65M 0.25% | 36.69M 0.13% | 36.69M 0% | 35.73M 2.61% | 35.58M 0.42% | 40.80M 14.67% | 40.80M 0% | 44.96M 10.19% | 45.03M 0.16% | 45.16M 0.29% | 45.16M 0% | 45.27M 0.25% | 45.28M 0.02% | 45.28M 0% | 45.31M 0.06% | 45.49M 0.40% | 45.50M 0.02% | 45.50M - | 45.50M 0% | 45.50M 0% | ||
weighted average shs out dil | 29.36M - | 29.36M 0% | 29.44M 0.27% | 32.72M 11.12% | 32.85M 0.40% | 32.85M 0% | 32.72M 0.40% | 35.86M 9.59% | 36.66M 2.24% | 36.66M 0% | 36.82M 0.43% | 36.74M 0.22% | 36.78M 0.13% | 36.78M 0.00% | 36.78M 0.00% | 36.71M 0.20% | 36.77M 0.17% | 36.77M 0% | 36.77M 0.02% | 36.77M 0% | 36.77M 0.01% | 36.77M 0% | 36.91M 0.36% | 36.94M 0.09% | 37.10M 0.45% | 37.10M 0% | 36.13M 2.63% | 40.10M 11.00% | 41.28M 2.93% | 45.40M 9.99% | 49.56M 9.16% | 49.53M 0.06% | 49.66M 0.26% | 49.66M 0% | 49.75M 0.19% | 49.76M 0.02% | 49.76M 0% | 45.79M 7.98% | 50.08M 9.36% | 50.09M 0.02% | 50.06M - | 45.94M 8.24% | 45.94M 0% | ||
eps | -0.10 - | 0.42 520.84% | 0.30 28.57% | 0.46 53.33% | 0.42 8.70% | 0.68 61.90% | 0.28 58.82% | 0.18 35.71% | 0.57 216.67% | 0.57 0% | 0.19 66.67% | 0.47 147.37% | 0.59 25.53% | 0.33 44.07% | 0.39 18.18% | -0.60 253.85% | 0.31 151.67% | -0.09 127.81% | 0.74 958.47% | 0.52 29.73% | 0.49 5.77% | 0.31 36.73% | 0.60 93.55% | 0.57 5.00% | -0.49 185.96% | -1.16 136.73% | 0.10 108.62% | 0.80 700% | 0.76 5.00% | 0.56 26.32% | 0.65 16.07% | 1.03 58.46% | 1.02 0.97% | 0.61 40.20% | 0.85 39.34% | 0.67 21.18% | 0.76 13.43% | 0.12 84.21% | 0.62 416.67% | 1.40 125.81% | 0 100% | 1.62 Infinity% | 0.70 56.79% | 1.12 60.00% | |
epsdiluted | -0.10 - | 0.41 520.08% | 0.30 26.83% | 0.45 50.00% | 0.41 8.89% | 0.66 60.98% | 0.27 59.09% | 0.18 33.33% | 0.56 211.11% | 0.57 1.79% | 0.19 66.67% | 0.46 142.11% | 0.59 28.26% | 0.32 45.76% | 0.38 18.75% | -0.60 257.89% | 0.31 151.67% | -0.09 127.61% | 0.73 952.80% | 0.52 28.77% | 0.49 5.77% | 0.31 36.73% | 0.60 93.55% | 0.57 5.00% | -0.48 184.21% | -1.15 139.58% | 0.10 108.70% | 0.75 650% | 0.75 0% | 0.54 28.00% | 0.63 16.67% | 0.97 53.97% | 0.93 4.12% | 0.55 40.86% | 0.78 41.82% | 0.65 16.67% | 0.69 6.15% | 0.12 82.61% | 0.61 408.33% | 1.31 114.75% | 0 100% | 1.47 Infinity% | 0.69 53.06% | 1.11 60.87% |
All numbers in (except ratios and percentages)