AD-U
COM:ALARISEQUITYPARTNERS
Alaris Equity Partners
- Stock
Last Close
19.43
21/11 21:00
Market Cap
717.51M
Beta: -
Volume Today
70.04K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 52.71M - | 69.31M 31.49% | 82.85M 19.54% | 100.04M 20.76% | 89.07M 10.96% | 100.08M 12.36% | 115.97M 15.88% | 109.57M 5.52% | 143.46M 30.93% | 190.88M 33.06% | 179.08M 6.18% | |
cost of revenue | 2.68M - | 3.62M 35.15% | 2.82M 22.06% | 3.36M 19.08% | 3.37M 0.30% | 5.38M 59.69% | 4.98M 7.52% | |||||
gross profit | 50.03M - | 65.68M 31.30% | 80.02M 21.83% | 96.68M 20.82% | 85.70M 11.36% | 94.70M 10.49% | 110.99M 17.21% | 109.57M 1.28% | 143.46M 30.93% | 190.88M 33.06% | 179.08M 6.18% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 6.10M - | 8.31M 36.24% | 8.65M 4.06% | 10.18M 17.70% | 8.07M 20.69% | 13.56M 68.00% | 12.81M 5.55% | 22.76M 77.68% | 22.88M 0.54% | 29.43M 28.64% | 33.37M 13.39% | |
selling general and administrative expenses | 6.10M - | 8.31M 36.24% | 8.65M 4.06% | 10.18M 17.70% | 8.07M 20.69% | 13.56M 68.00% | 12.81M 5.55% | 22.76M 77.68% | 22.88M 0.54% | 29.43M 28.64% | 33.37M 13.39% | |
research and development expenses | ||||||||||||
other expenses | 106.28K - | 110.54K 4.00% | 203.17K 83.80% | 278.53K 37.09% | 268K 3.78% | -3.96M 1,576.49% | 384K 109.70% | 222K 42.19% | 211K 4.95% | 216K 2.37% | ||
cost and expenses | 8.89M - | 12.04M 35.53% | 11.67M 3.06% | 13.82M 18.37% | 11.71M 15.24% | 19.16M 63.59% | 18.17M 5.15% | 22.98M 26.47% | 23.09M 0.48% | 29.65M 28.40% | 38.82M 30.93% | |
operating expenses | 6.21M - | 8.42M 35.69% | 8.85M 5.11% | 10.46M 18.14% | 8.34M 20.24% | 13.78M 65.17% | 13.19M 4.23% | 22.98M 74.19% | 23.09M 0.48% | 29.65M 28.40% | 38.82M 30.93% | |
interest expense | 1.68M - | 2.76M 64.53% | 3.21M 16.16% | 5.88M 83.51% | 6.58M 11.90% | 8.86M 34.58% | 19.29M 117.81% | 18.10M 6.17% | 24.99M 38.03% | 28.18M 12.79% | 31.53M 11.88% | |
ebitda | 43.93M - | 57.37M 30.61% | 71.38M 24.40% | 86.50M 21.19% | 77.63M 10.26% | 81.14M 4.52% | 98.18M 21.01% | 93.95M 4.31% | 122.42M 30.31% | 161.93M 32.27% | 140.48M 13.24% | |
operating income | 40.13M - | 54.13M 34.88% | 41.98M 22.46% | 100.53M 139.48% | 39.39M 60.82% | 80.92M 105.46% | 97.80M 20.85% | 93.72M 4.16% | 122.21M 30.39% | 168.43M 37.82% | 202.43M 20.19% | |
depreciation and amortization | 106.28K - | 110.54K 4.00% | 203.17K 83.80% | 278.53K 37.09% | 268K 3.78% | 214K 20.15% | 384K 79.44% | 222K 42.19% | 211K 4.95% | -6.50M 3,181.04% | 227K 103.49% | |
total other income expenses net | -1.78M - | 5.35M 400.81% | 4.21M 21.28% | 5.80M 37.79% | -48.63M 938.50% | 4.17M 108.57% | -69.82M 1,774.74% | -58.68M 15.96% | 43.84M 174.71% | -13.47M 130.74% | 61.49M 556.33% | |
income before tax | 40.37M - | 59.85M 48.27% | 72.18M 20.59% | 86.14M 19.35% | 22.16M 74.28% | 76.23M 244.08% | 27.98M 63.30% | 35.05M 25.27% | 166.04M 373.76% | 154.96M 6.68% | 170.22M 9.85% | |
income tax expense | 10.54M - | 10.80M 2.44% | 14.32M 32.53% | 19.59M 36.84% | 10.27M 47.55% | 15.44M 50.24% | -8.28M 153.65% | 14.76M 278.20% | 21.80M 47.73% | 24.28M 11.37% | 31.77M 30.84% | |
net income | 29.82M - | 49.05M 64.46% | 57.86M 17.97% | 66.55M 15.02% | 11.88M 82.15% | 60.80M 411.66% | 36.26M 40.36% | 20.29M 44.04% | 144.24M 610.88% | 130.68M 9.41% | 138.45M 5.95% | |
weighted average shs out | 26.70M - | 30.45M 14.05% | 33.96M 11.54% | 36.34M 6.99% | 36.45M 0.31% | 36.48M 0.10% | 36.60M 0.31% | 36.12M 1.30% | 43.99M 21.80% | 45.25M 2.85% | 50.01M 10.53% | |
weighted average shs out dil | 27.41M - | 31.10M 13.45% | 34.39M 10.60% | 36.71M 6.75% | 36.75M 0.12% | 36.77M 0.03% | 36.89M 0.34% | 36.48M 1.10% | 48.43M 32.76% | 49.73M 2.68% | 50.01M 0.57% | |
eps | 1.12 - | 1.61 43.75% | 1.70 5.59% | 1.83 7.65% | 0.33 81.97% | 1.67 406.06% | 0.99 40.72% | 0.56 43.43% | 3.28 485.71% | 2.89 11.89% | 3.05 5.54% | |
epsdiluted | 1.09 - | 1.58 44.95% | 1.68 6.33% | 1.81 7.74% | 0.32 82.32% | 1.65 415.62% | 0.98 40.61% | 0.56 42.86% | 3.13 458.93% | 2.79 10.86% | 2.93 5.02% |
All numbers in (except ratios and percentages)