COM:ALRAYAN
Masraf Al Rayan
- Stock
Last Close
2.34
24/11 10:10
Market Cap
21.68B
Beta: -
Volume Today
6.24M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 99.31M - | 81.39M 18.04% | 95.45M 17.28% | 105.50M 10.52% | 106.46M 0.92% | 113.72M 6.82% | 123.22M 8.35% | 141.42M 14.76% | 137.81M 2.55% | 152.09M 10.36% | 201.85M 32.72% | 249.06M 23.39% | 235.88M 5.29% | 212.80M 9.79% | 288.38M 35.52% | 314.63M 9.10% | 60.03M 80.92% | 287.25M 378.53% | 287.89M 0.23% | 343.91M 19.46% | 71.58M 79.19% | 66.97M 6.45% | 65.45M 2.26% | 65.40M 0.08% | 82.85M 26.68% | 137.67M 66.17% | 89.81M 34.76% | 55.35M 38.37% | 48.65M 12.11% | 34.92M 28.22% | 28.49M 18.41% | 24.13M 15.30% | 29.61M 22.70% | 23.41M 20.94% | 27.10M 15.76% | 53.57M 97.67% | 132.94M 148.17% | 74.37M 44.06% | 98.01M 31.79% | 114.14M 16.45% | 788.65M 590.95% | 616.55M 21.82% | |||
accumulated other comprehensive income loss | 12.38B - | 12.35B 0.25% | 12.41B 0.54% | ||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 7.85B - | 9.41B 19.89% | 9.74B 3.56% | 7.41B 23.95% | 6.91B 6.67% | 5.65B 18.27% | 8.47B 49.91% | 5.33B 37.10% | 5.11B 4.04% | 6.30B 23.21% | 8.81B 39.87% | 4.98B 43.50% | 8.82B 77.13% | 10.70B 21.33% | 4.65B 56.58% | 5.34B 14.92% | 6.11B 14.48% | 5.14B 15.93% | 7.04B 37.10% | 5.00B 29.09% | 4.52B 9.45% | 3.96B 12.44% | 6.76B 70.76% | 7.72B 14.09% | 9.15B 18.63% | 7.58B 17.16% | 9.19B 21.15% | 14.10B 53.53% | 13.38B 5.14% | 12.64B 5.55% | 12.90B 2.10% | 15.02B 16.44% | 14.37B 4.35% | 10.18B 29.17% | 11.91B 17.08% | 8.34B 30.01% | 11.19B 34.16% | 8.45B 24.45% | 7.53B 10.91% | 10.86B 44.25% | 10.64B 2.01% | 9.31B 12.55% | -5.71B 161.36% | ||
cash and short term investments | 7.85B - | 9.41B 19.89% | 9.74B 3.56% | 7.41B 23.95% | 6.91B 6.67% | 5.65B 18.27% | 8.47B 49.91% | 5.33B 37.10% | 5.11B 4.04% | 6.30B 23.21% | 8.81B 39.87% | 4.98B 43.50% | 8.82B 77.13% | 10.70B 21.33% | 4.65B 56.58% | 5.34B 14.92% | 6.11B 14.48% | 5.14B 15.93% | 7.04B 37.10% | 5.00B 29.09% | 4.52B 9.45% | 3.96B 12.44% | 6.76B 70.76% | 7.72B 14.09% | 9.15B 18.63% | 7.58B 17.16% | 9.19B 21.15% | 14.10B 53.53% | 13.38B 5.14% | 12.64B 5.55% | 12.90B 2.10% | 15.02B 16.44% | 14.37B 4.35% | 10.18B 29.17% | 11.91B 17.08% | 8.34B 30.01% | 11.19B 34.16% | 8.45B 24.45% | 7.53B 10.91% | 10.86B 44.25% | 10.64B 2.01% | -5.77B 154.23% | -5.71B 1.05% | ||
common stock | 7.50B - | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 7.50B 0% | 9.30B 24% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | 9.30B 0% | |
deferred revenue | -616.55M - | ||||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | |||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | |||||||||||||||||||||||||||||||||||||||||||||
goodwill | 877.49M - | 877.49M - | |||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 2.25B - | 1.76B 21.86% | 1.76B 0% | 1.76B 0% | 1.68B 4.55% | 1.65B 1.70% | 1.62B 1.72% | 1.59B 1.75% | 1.56B 1.79% | 1.54B 1.82% | 1.48B - | ||||||||||||||||||||||||||||||||||
intangible assets | 801.11M - | 687.29M - | 1.48B - | ||||||||||||||||||||||||||||||||||||||||||
inventory | 3.94B - | ||||||||||||||||||||||||||||||||||||||||||||
long term debt | 1.43B - | 911.35M 36.12% | 907.13M 0.46% | 1.94B 113.43% | 1.23B 36.43% | 1.97B 59.85% | 1.66B 15.38% | 2.07B 24.45% | 2.35B 13.35% | 3.84B 63.56% | 3.71B 3.55% | 3.14B 15.37% | 3.41B 8.66% | 13.93B 308.85% | 2.50B 82.08% | 2.03B 18.76% | 2.16B 6.55% | 1.66B 22.93% | 1.53B 8.29% | 1.62B 5.90% | 4.89B 202.39% | 4.99B 2.14% | 5.33B 6.76% | 4.61B 13.51% | 7.90B 71.26% | 7.38B 6.61% | 7.47B 1.22% | 11.20B 50.04% | 11.69B 4.33% | 11.78B 0.80% | 11.46B 2.75% | 11.13B 2.83% | 20.38B 83.08% | 17.82B 12.55% | 12.81B 28.11% | 12.95B 1.04% | 12.40B 4.25% | 13.31B 7.38% | 13.58B 2.01% | 12.75B 6.12% | 10.81B 15.18% | 22.21B 105.43% | 21.49B 3.25% | 24.79B 15.34% | |
long term investments | 16.47B - | 13.84B 16.02% | 17.00B 22.87% | 14.89B 12.38% | 14.71B 1.22% | 14.07B 4.34% | 12.80B 9.04% | 13.64B 6.55% | 15.09B 10.66% | 14.65B 2.97% | 14.57B 0.50% | 14.49B 0.54% | 14.52B 0.18% | 15.56B 7.15% | 19.63B 26.18% | 24.12B 22.85% | 23.94B 0.72% | 25.09B 4.80% | 19.69B 21.53% | 19.46B 1.16% | 19.53B 0.35% | 20.04B 2.61% | 20.50B 2.27% | 21.09B 2.92% | 21.65B 2.65% | 21.63B 0.13% | 21.22B 1.88% | 20.93B 1.36% | 20.93B 0.01% | 20.82B 0.53% | 20.19B 3.04% | 21.98B 8.87% | 32.71B 48.83% | 31.91B 2.45% | 31.22B 2.14% | 32.00B 2.48% | 32.09B 0.27% | 30.62B 4.57% | 34.65B 13.17% | 37.15B 7.20% | 39.02B 5.05% | 369.82M 99.05% | 328.48M 11.18% | 340.13M 3.55% | |
net debt | -6.42B - | -8.49B 32.33% | -8.83B 4.00% | -5.47B 38.05% | -5.68B 3.86% | -3.68B 35.19% | -6.81B 84.79% | -3.26B 52.15% | -2.76B 15.11% | -2.46B 11.07% | -5.11B 107.73% | -1.84B 63.91% | -5.41B 193.59% | 3.23B 159.69% | -2.15B 166.56% | -3.31B 54.02% | -3.95B 19.34% | -3.47B 12.10% | -5.52B 58.86% | -3.38B 38.78% | 366.30M 110.84% | 1.03B 182.28% | -1.43B 238.38% | -3.10B 116.92% | -1.26B 59.55% | -206.62M 83.54% | -1.72B 732.75% | -2.90B 68.64% | -1.69B 41.72% | -855.69M 49.40% | -1.44B 68.82% | -3.89B 169.27% | 6.01B 254.58% | 7.65B 27.16% | 898.87M 88.24% | 4.61B 412.53% | 1.21B 73.78% | 4.86B 302.17% | 6.05B 24.49% | 1.88B 68.85% | 167.40M 91.11% | 16.69B 9,872.97% | 30.72B 84.02% | 28.32B 7.83% | |
net receivables | 390.21M - | 246.39M - | 259.56M - | 269.31M - | 414.45M - | 594.46M - | 357.27M 39.90% | 391.62M 9.62% | 554.10M 41.49% | 693.65M 25.19% | 493.59M 28.84% | 571.86M 15.86% | 642.45M 12.34% | 657.74M 2.38% | 693.38M 5.42% | 581.47M 16.14% | 593.61M 2.09% | 937.55M 57.94% | 892.21M 4.84% | 1.16B 30.15% | 1.26B 8.23% | 1.49B 18.21% | 1.17B 21.58% | 1.21B 4.19% | 1.34B 10.34% | 1.78B 32.99% | 1.84B 3.05% | ||||||||||||||||||
other assets | 41.78B - | 46.07B 10.25% | 47.42B 2.94% | 55.41B 16.84% | 58.10B 4.87% | 63.31B 8.97% | 59.91B 5.38% | 60.43B 0.87% | 62.41B 3.29% | 66.35B 6.31% | 64.87B 2.23% | 67.33B 3.79% | 67.77B 0.66% | 67.97B 0.29% | 68.76B 1.16% | 69.00B 0.35% | 72.32B 4.81% | 73.09B 1.07% | 73.53B 0.60% | 74.96B 1.95% | 72.46B 3.34% | 75.76B 4.55% | 74.69B 1.40% | 75.48B 1.06% | 74.67B 1.08% | 79.10B 5.93% | 78.10B 1.26% | 80.60B 3.20% | 85.88B 6.54% | 91.07B 6.05% | 91.02B 0.06% | 86.80B 4.64% | 123.06B 41.77% | 125.32B 1.83% | 121.81B 2.79% | 119.98B 1.50% | 120.19B 0.18% | 119.37B 0.69% | 114.49B 4.09% | 112.48B 1.75% | 110.22B 2.01% | 1 - | |||
other current assets | 7.23B - | 7.39B 2.17% | 7.70B 4.27% | ||||||||||||||||||||||||||||||||||||||||||
other current liabilities | -99.31M - | -81.39M 18.04% | -95.45M 17.28% | -105.50M 10.52% | -106.46M 0.92% | -113.72M 6.82% | -123.22M 8.35% | -141.42M 14.76% | -137.81M 2.55% | -152.09M 10.36% | -201.85M 32.72% | -249.06M 23.39% | -235.88M 5.29% | -212.80M 9.79% | -288.38M 35.52% | -314.63M 9.10% | -60.03M 80.92% | -287.25M 378.53% | -287.89M 0.23% | -343.91M 19.46% | -71.58M 79.19% | -66.97M 6.45% | -65.45M 2.26% | -65.40M 0.08% | -82.85M 26.68% | -137.67M 66.17% | -89.81M 34.76% | -55.35M 38.37% | -48.65M 12.11% | -34.92M 28.22% | -28.49M 18.41% | -24.13M 15.30% | -29.61M 22.70% | -23.41M 20.94% | -27.10M 15.76% | -53.57M 97.67% | -132.94M 148.17% | -74.37M 44.06% | -98.01M 31.79% | -114.14M 16.45% | -788.65M 590.95% | 8.68B 1,200.81% | 8.95B 3.11% | 7.95B 11.19% | |
other liabilities | 54.32B - | 58.32B 7.37% | 62.71B 7.52% | 64.71B 3.19% | 67.04B 3.60% | 70.18B 4.69% | 68.10B 2.96% | 65.44B 3.91% | 68.18B 4.19% | 71.91B 5.47% | 72.73B 1.13% | 71.29B 1.98% | 75.01B 5.23% | 68.35B 8.88% | 78.00B 14.12% | 83.31B 6.80% | 87.34B 4.84% | 89.60B 2.59% | 86.18B 3.82% | 84.61B 1.82% | 78.86B 6.80% | 82.72B 4.89% | 84.09B 1.65% | 86.75B 3.16% | 84.28B 2.84% | 88.60B 5.12% | 88.29B 0.35% | 91.19B 3.29% | 94.79B 3.94% | 99.78B 5.27% | 99.09B 0.70% | 98.58B 0.52% | 128.96B 30.82% | 127.77B 0.92% | 131.73B 3.10% | 126.73B 3.80% | 130.72B 3.15% | 125.04B 4.35% | 122.62B 1.93% | 126.90B 3.49% | 127.79B 0.70% | 1 - | |||
other non current assets | -16.53B - | -13.89B 15.96% | -17.05B 22.76% | -15.02B 11.94% | -14.83B 1.23% | -14.20B 4.27% | -12.94B 8.86% | -13.78B 6.52% | -15.24B 10.57% | -14.79B 2.93% | -14.72B 0.50% | -14.64B 0.51% | -14.67B 0.16% | -15.71B 7.09% | -19.78B 25.94% | -24.27B 22.69% | -24.10B 0.70% | -25.26B 4.81% | -19.87B 21.34% | -19.65B 1.14% | -19.72B 0.37% | -20.24B 2.63% | -20.70B 2.26% | -21.30B 2.91% | -21.88B 2.74% | -21.88B 0.02% | -21.48B 1.86% | -21.20B 1.30% | -21.20B 0.02% | -21.10B 0.48% | -20.56B 2.58% | -22.35B 8.72% | -35.67B 59.62% | -34.42B 3.52% | -33.75B 1.94% | -34.52B 2.28% | -34.67B 0.41% | -33.20B 4.22% | -37.23B 12.14% | -39.69B 6.60% | -41.56B 4.70% | 3.55B 108.55% | 153.45B 4,221.36% | 155.23B 1.16% | |
other non current liabilities | -1.43B - | -911.35M 36.12% | -907.13M 0.46% | -1.94B 113.43% | -1.23B 36.43% | -1.97B 59.85% | -1.66B 15.38% | -2.07B 24.45% | -2.35B 13.35% | -3.84B 63.56% | -3.71B 3.55% | -3.14B 15.37% | -3.41B 8.66% | -13.93B 308.85% | -2.50B 82.08% | -2.03B 18.76% | -2.16B 6.55% | -1.66B 22.93% | -1.53B 8.29% | -1.62B 5.90% | -4.89B 202.39% | -4.99B 2.14% | -5.33B 6.76% | -4.61B 13.51% | -7.90B 71.26% | -7.38B 6.61% | -7.47B 1.22% | -11.20B 50.04% | -11.69B 4.33% | -11.78B 0.80% | -11.46B 2.75% | -11.13B 2.83% | -20.38B 83.08% | -17.82B 12.55% | -12.81B 28.11% | -12.95B 1.04% | -12.40B 4.25% | -13.31B 7.38% | -13.58B 2.01% | -12.75B 6.12% | -10.81B 15.18% | 101.42B 1,037.98% | 104.52B 3.06% | 105.25B 0.70% | |
othertotal stockholders equity | 1.56B - | 1.57B 0.53% | 1.56B 0.87% | 1.58B 1.48% | 2.11B 33.70% | 2.12B 0.48% | 2.11B 0.59% | 2.10B 0.51% | 2.68B 27.50% | 2.67B 0.20% | 2.65B 0.65% | 2.65B 0.06% | 3.30B 24.41% | 3.30B 0.09% | 3.30B 0.03% | 3.30B 0.10% | 3.68B 11.49% | 3.69B 0.17% | 3.68B 0.14% | 3.68B 0.03% | 3.97B 7.71% | 3.98B 0.20% | 3.97B 0.11% | 3.97B 0.07% | 4.27B 7.59% | 4.24B 0.79% | 4.25B 0.29% | 4.27B 0.40% | 4.66B 9.21% | 4.66B 0.07% | 4.67B 0.12% | 4.67B 0.11% | 12.98B 177.71% | 13.10B 0.98% | 13.06B 0.35% | 13.04B 0.15% | 13.07B 0.23% | 13.08B 0.10% | 13.10B 0.13% | 13.06B 0.28% | 13.39B 2.51% | 1 100.00% | |||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 55.28M - | 55.88M 1.09% | 53.32M 4.59% | 121.74M 128.32% | 119.24M 2.06% | 123.75M 3.79% | 139.13M 12.42% | 144.41M 3.80% | 147.48M 2.13% | 148.45M 0.65% | 147.41M 0.70% | 150.63M 2.19% | 148.19M 1.62% | 149.81M 1.09% | 151.50M 1.13% | 155.79M 2.83% | 159.95M 2.67% | 170.17M 6.39% | 182.88M 7.47% | 184.88M 1.09% | 188.98M 2.22% | 198.18M 4.87% | 200.53M 1.19% | 202.94M 1.20% | 227.73M 12.22% | 258.41M 13.47% | 258.01M 0.15% | 265.85M 3.04% | 271.41M 2.09% | 281.55M 3.74% | 370.86M 31.72% | 373.21M 0.63% | 714.68M 91.49% | 754.34M 5.55% | 771.58M 2.29% | 767.20M 0.57% | 901.89M 17.56% | 932.84M 3.43% | 959.17M 2.82% | 949.22M 1.04% | 968.57M 2.04% | 973.40M 0.50% | 979.66M 0.64% | 1.01B 3.37% | |
retained earnings | 1.46B - | 768.86M 47.39% | 1.24B 61.32% | 1.76B 42.13% | 1.74B 1.26% | 938.90M 46.06% | 1.43B 51.93% | 1.94B 36.14% | 1.87B 3.82% | 1.09B 41.52% | 1.61B 47.05% | 2.12B 31.67% | 1.90B 10.07% | 912.32M 52.04% | 1.42B 55.86% | 1.96B 38.12% | 2.01B 2.29% | 544.13M 72.92% | 1.08B 98.29% | 1.65B 52.91% | 1.81B 9.65% | 853.20M 52.83% | 1.39B 62.57% | 1.96B 41.48% | 2.15B 9.51% | 1.01B 53.07% | 1.55B 53.20% | 2.12B 37.46% | 2.21B 3.91% | 1.51B 31.49% | 2.08B 37.61% | 2.66B 27.91% | 2.20B 17.49% | 2.59B 17.88% | 1.53B 41.00% | 1.86B 21.88% | 1.72B 7.78% | 1.17B 31.76% | 1.55B 32.42% | 2.02B 30.50% | 1.88B 7.10% | 1.36B 27.91% | 1.77B 30.24% | 2.26B 28.27% | |
short term debt | 3.79B - | 3.52B 7.15% | 3.53B 0.29% | ||||||||||||||||||||||||||||||||||||||||||
short term investments | -15.08B - | ||||||||||||||||||||||||||||||||||||||||||||
tax assets | 145.72B - | ||||||||||||||||||||||||||||||||||||||||||||
tax payables | |||||||||||||||||||||||||||||||||||||||||||||
total assets | 66.55B - | 69.36B 4.23% | 74.21B 6.99% | 77.83B 4.88% | 80.09B 2.91% | 83.16B 3.83% | 81.32B 2.22% | 79.54B 2.19% | 83.03B 4.38% | 87.44B 5.32% | 88.39B 1.08% | 86.95B 1.63% | 91.53B 5.27% | 94.38B 3.11% | 93.19B 1.26% | 98.61B 5.82% | 102.95B 4.40% | 103.49B 0.53% | 100.45B 2.94% | 99.60B 0.84% | 97.29B 2.32% | 100.31B 3.10% | 102.54B 2.22% | 105.05B 2.44% | 106.40B 1.28% | 109.06B 2.50% | 109.34B 0.26% | 116.55B 6.59% | 121.11B 3.92% | 125.50B 3.62% | 125.06B 0.35% | 124.77B 0.23% | 174.04B 39.49% | 170.80B 1.86% | 168.64B 1.26% | 164.10B 2.69% | 167.53B 2.09% | 162.19B 3.19% | 160.47B 1.06% | 164.37B 2.43% | 164.20B 0.11% | 159.38B 2.94% | 162.14B 1.74% | 165.76B 2.23% | |
total current assets | 8.24B - | 9.41B 14.21% | 9.74B 3.56% | 7.41B 23.95% | 7.16B 3.34% | 5.65B 21.09% | 8.47B 49.91% | 5.33B 37.10% | 5.37B 0.83% | 6.30B 17.26% | 8.81B 39.87% | 4.98B 43.50% | 9.09B 82.53% | 10.70B 17.73% | 4.65B 56.58% | 5.34B 14.92% | 6.53B 22.24% | 5.14B 21.26% | 7.04B 37.10% | 5.00B 29.09% | 5.12B 2.45% | 4.32B 15.63% | 7.15B 65.70% | 8.27B 15.59% | 9.85B 19.07% | 8.08B 17.98% | 9.76B 20.83% | 14.75B 51.11% | 14.04B 4.81% | 13.33B 5.03% | 13.48B 1.15% | 15.62B 15.82% | 15.31B 1.99% | 11.07B 27.68% | 13.08B 18.13% | 9.60B 26.61% | 12.67B 32.07% | 9.62B 24.11% | 8.74B 9.08% | 12.20B 39.54% | 12.43B 1.83% | 7.23B 41.82% | 7.39B 2.17% | 7.70B 4.27% | |
total current liabilities | 99.31M - | 81.39M 18.04% | 95.45M 17.28% | 105.50M 10.52% | 106.46M 0.92% | 113.72M 6.82% | 123.22M 8.35% | 141.42M 14.76% | 137.81M 2.55% | 152.09M 10.36% | 201.85M 32.72% | 249.06M 23.39% | 235.88M 5.29% | 212.80M 9.79% | 288.38M 35.52% | 314.63M 9.10% | 60.03M 80.92% | 287.25M 378.53% | 287.89M 0.23% | 343.91M 19.46% | 71.58M 79.19% | 66.97M 6.45% | 65.45M 2.26% | 65.40M 0.08% | 82.85M 26.68% | 137.67M 66.17% | 89.81M 34.76% | 55.35M 38.37% | 48.65M 12.11% | 34.92M 28.22% | 28.49M 18.41% | 24.13M 15.30% | 29.61M 22.70% | 23.41M 20.94% | 27.10M 15.76% | 53.57M 97.67% | 132.94M 148.17% | 74.37M 44.06% | 98.01M 31.79% | 114.14M 16.45% | 788.65M 590.95% | 12.47B 1,481.52% | 12.47B 0.01% | 11.48B 7.95% | |
total debt | 1.43B - | 911.35M 36.12% | 907.13M 0.46% | 1.94B 113.43% | 1.23B 36.43% | 1.97B 59.85% | 1.66B 15.38% | 2.07B 24.45% | 2.35B 13.35% | 3.84B 63.56% | 3.71B 3.55% | 3.14B 15.37% | 3.41B 8.66% | 13.93B 308.85% | 2.50B 82.08% | 2.03B 18.76% | 2.16B 6.55% | 1.66B 22.93% | 1.53B 8.29% | 1.62B 5.90% | 4.89B 202.39% | 4.99B 2.14% | 5.33B 6.76% | 4.61B 13.51% | 7.90B 71.26% | 7.38B 6.61% | 7.47B 1.22% | 11.20B 50.04% | 11.69B 4.33% | 11.78B 0.80% | 11.46B 2.75% | 11.13B 2.83% | 20.38B 83.08% | 17.82B 12.55% | 12.81B 28.11% | 12.95B 1.04% | 12.40B 4.25% | 13.31B 7.38% | 13.58B 2.01% | 12.75B 6.12% | 10.81B 15.18% | 26.00B 140.50% | 25.01B 3.82% | 28.32B 13.22% | |
total investments | 16.47B - | 13.84B 16.02% | 17.00B 22.87% | 14.89B 12.38% | 14.71B 1.22% | 14.07B 4.34% | 12.80B 9.04% | 13.64B 6.55% | 15.09B 10.66% | 14.65B 2.97% | 14.57B 0.50% | 14.49B 0.54% | 14.52B 0.18% | 15.56B 7.15% | 19.63B 26.18% | 24.12B 22.85% | 23.94B 0.72% | 25.09B 4.80% | 19.69B 21.53% | 19.46B 1.16% | 19.53B 0.35% | 20.04B 2.61% | 20.50B 2.27% | 21.09B 2.92% | 21.65B 2.65% | 21.63B 0.13% | 21.22B 1.88% | 20.93B 1.36% | 20.93B 0.01% | 20.82B 0.53% | 20.19B 3.04% | 21.98B 8.87% | 32.71B 48.83% | 31.91B 2.45% | 31.22B 2.14% | 32.00B 2.48% | 32.09B 0.27% | 30.62B 4.57% | 34.65B 13.17% | 37.15B 7.20% | 39.02B 5.05% | 369.82M 99.05% | 328.48M 11.18% | 340.13M 3.55% | |
total liabilities | 55.84B - | 59.31B 6.21% | 63.71B 7.41% | 66.75B 4.77% | 68.37B 2.43% | 72.26B 5.69% | 69.89B 3.28% | 67.66B 3.20% | 70.67B 4.45% | 75.91B 7.41% | 76.63B 0.96% | 74.67B 2.56% | 78.66B 5.34% | 82.49B 4.88% | 80.79B 2.07% | 85.65B 6.02% | 89.56B 4.56% | 91.55B 2.22% | 87.99B 3.89% | 86.57B 1.61% | 83.82B 3.18% | 87.78B 4.72% | 89.48B 1.94% | 91.42B 2.17% | 92.26B 0.92% | 96.11B 4.17% | 95.84B 0.28% | 102.45B 6.89% | 106.52B 3.98% | 111.60B 4.76% | 110.57B 0.92% | 109.73B 0.76% | 149.37B 36.12% | 145.61B 2.51% | 144.57B 0.72% | 139.73B 3.35% | 143.25B 2.52% | 138.42B 3.37% | 136.30B 1.53% | 139.77B 2.54% | 139.39B 0.27% | 136.10B 2.36% | 138.49B 1.75% | 141.52B 2.19% | |
total liabilities and stockholders equity | 66.55B - | 69.36B 4.23% | 74.21B 6.99% | 77.83B 4.88% | 80.09B 2.91% | 83.16B 3.83% | 81.32B 2.22% | 79.54B 2.19% | 83.03B 4.38% | 87.44B 5.32% | 88.39B 1.08% | 86.95B 1.63% | 91.53B 5.27% | 94.38B 3.11% | 93.19B 1.26% | 98.61B 5.82% | 102.95B 4.40% | 103.49B 0.53% | 100.45B 2.94% | 99.60B 0.84% | 97.29B 2.32% | 100.31B 3.10% | 102.54B 2.22% | 105.05B 2.44% | 106.40B 1.28% | 109.06B 2.50% | 109.34B 0.26% | 116.55B 6.59% | 121.11B 3.92% | 125.50B 3.62% | 125.06B 0.35% | 124.77B 0.23% | 174.04B 39.49% | 170.80B 1.86% | 168.64B 1.26% | 164.10B 2.69% | 167.53B 2.09% | 162.19B 3.19% | 160.47B 1.06% | 164.37B 2.43% | 164.20B 0.11% | 159.38B 2.94% | 162.14B 1.74% | 165.76B 2.23% | |
total non current assets | 16.53B - | 13.89B 15.96% | 17.05B 22.76% | 15.02B 11.94% | 14.83B 1.23% | 14.20B 4.27% | 12.94B 8.86% | 13.78B 6.52% | 15.24B 10.57% | 14.79B 2.93% | 14.72B 0.50% | 14.64B 0.51% | 14.67B 0.16% | 15.71B 7.09% | 19.78B 25.94% | 24.27B 22.69% | 24.10B 0.70% | 25.26B 4.81% | 19.87B 21.34% | 19.65B 1.14% | 19.72B 0.37% | 20.24B 2.63% | 20.70B 2.26% | 21.30B 2.91% | 21.88B 2.74% | 21.88B 0.02% | 21.48B 1.86% | 21.20B 1.30% | 21.20B 0.02% | 21.10B 0.48% | 20.56B 2.58% | 22.35B 8.72% | 35.67B 59.62% | 34.42B 3.52% | 33.75B 1.94% | 34.52B 2.28% | 34.67B 0.41% | 33.20B 4.22% | 37.23B 12.14% | 39.69B 6.60% | 41.56B 4.70% | 152.15B 266.13% | 154.76B 1.72% | 158.06B 2.13% | |
total non current liabilities | 1.43B - | 911.35M 36.12% | 907.13M 0.46% | 1.94B 113.43% | 1.23B 36.43% | 1.97B 59.85% | 1.66B 15.38% | 2.07B 24.45% | 2.35B 13.35% | 3.84B 63.56% | 3.71B 3.55% | 3.14B 15.37% | 3.41B 8.66% | 13.93B 308.85% | 2.50B 82.08% | 2.03B 18.76% | 2.16B 6.55% | 1.66B 22.93% | 1.53B 8.29% | 1.62B 5.90% | 4.89B 202.39% | 4.99B 2.14% | 5.33B 6.76% | 4.61B 13.51% | 7.90B 71.26% | 7.38B 6.61% | 7.47B 1.22% | 11.20B 50.04% | 11.69B 4.33% | 11.78B 0.80% | 11.46B 2.75% | 11.13B 2.83% | 20.38B 83.08% | 17.82B 12.55% | 12.81B 28.11% | 12.95B 1.04% | 12.40B 4.25% | 13.31B 7.38% | 13.58B 2.01% | 12.75B 6.12% | 10.81B 15.18% | 123.63B 1,043.42% | 126.01B 1.93% | 130.04B 3.19% | |
total stockholders equity | 10.52B - | 9.84B 6.50% | 10.30B 4.65% | 10.84B 5.30% | 11.35B 4.71% | 10.56B 6.97% | 11.04B 4.50% | 11.54B 4.57% | 12.04B 4.36% | 11.26B 6.48% | 11.76B 4.41% | 12.27B 4.34% | 12.70B 3.55% | 11.71B 7.81% | 12.22B 4.34% | 12.77B 4.46% | 13.19B 3.33% | 11.73B 11.06% | 12.26B 4.52% | 12.83B 4.66% | 13.28B 3.45% | 12.33B 7.14% | 12.86B 4.29% | 13.43B 4.45% | 13.92B 3.63% | 12.75B 8.44% | 13.29B 4.31% | 13.89B 4.48% | 14.37B 3.43% | 13.67B 4.81% | 14.25B 4.20% | 14.83B 4.11% | 24.47B 64.97% | 24.99B 2.12% | 23.88B 4.43% | 24.20B 1.32% | 24.08B 0.47% | 23.55B 2.21% | 23.95B 1.68% | 24.38B 1.82% | 24.57B 0.76% | 23.03B 6.26% | 23.41B 1.64% | 23.98B 2.42% |
All numbers in (except ratios and percentages)