COM:AON
Aon
- Stock
Last Close
382.62
22/11 21:00
Market Cap
64.23B
Beta: -
Volume Today
755.61K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.21B - | 2.95B 8.16% | 2.92B 0.95% | 2.88B 1.34% | 3.30B 14.55% | 2.85B 13.70% | 2.81B 1.48% | 2.74B 2.25% | 3.29B 19.91% | 2.79B 15.09% | 2.77B 0.93% | 2.75B 0.72% | 3.32B 21.01% | 2.38B 28.35% | 2.37B 0.55% | 2.34B 1.18% | 2.91B 24.32% | 3.09B 6.22% | 2.56B 17.12% | 2.35B 8.28% | 2.77B 17.92% | 3.14B 13.47% | 2.61B 17.09% | 2.38B 8.71% | 2.88B 21.27% | 3.22B 11.58% | 2.50B 22.43% | 2.38B 4.49% | 2.96B 24.32% | 3.52B 18.89% | 2.89B 18.13% | 2.70B 6.38% | 3.08B 13.99% | 3.67B 19.16% | 2.98B 18.72% | 2.70B 9.62% | 3.13B 16.10% | 3.87B 23.67% | 3.18B 17.93% | 2.95B 7.05% | 3.38B 14.29% | 4.07B 20.59% | 3.75B 7.86% | 3.72B 0.77% | |
cost of revenue | 1.84B - | 1.75B 4.94% | 1.71B 2.46% | 1.71B 0.06% | 1.85B 8.26% | 1.68B 8.93% | 1.65B 1.78% | 1.64B 0.54% | 1.86B 12.96% | 1.65B 11.20% | 1.69B 2.37% | 1.61B 4.56% | 1.97B 22.04% | 1.46B 25.69% | 1.46B 0.27% | 1.42B 2.61% | 1.75B 23.47% | 1.62B 7.76% | 1.49B 7.55% | 1.39B 6.83% | 1.60B 15.01% | 1.58B 1.06% | 1.50B 5.24% | 1.37B 8.86% | 1.60B 17.03% | 1.52B 4.93% | 1.36B 10.58% | 1.39B 1.91% | 1.64B 17.88% | 1.72B 5.14% | 1.63B 5.29% | 1.83B 12.71% | 1.56B 15.20% | 1.77B 13.56% | 1.64B 7.24% | 1.53B 6.53% | 1.54B 0.46% | 1.79B 16.44% | 1.75B 2.12% | 1.69B 3.93% | 1.67B 0.83% | 1.88B 12.69% | 387M 79.45% | 2.15B 455.56% | |
gross profit | 1.37B - | 1.20B 12.51% | 1.21B 1.25% | 1.17B 3.14% | 1.45B 23.70% | 1.16B 19.78% | 1.15B 1.03% | 1.10B 4.69% | 1.43B 30.33% | 1.14B 20.13% | 1.08B 5.69% | 1.14B 5.29% | 1.36B 19.56% | 920M 32.20% | 911M 0.98% | 921M 1.10% | 1.16B 25.62% | 1.47B 27.40% | 1.07B 27.61% | 957M 10.31% | 1.17B 22.15% | 1.56B 33.36% | 1.10B 29.12% | 1.01B 8.51% | 1.28B 27.00% | 1.70B 32.17% | 1.14B 33.06% | 998M 12.15% | 1.33B 33.27% | 1.81B 35.79% | 1.26B 30.34% | 867M 31.08% | 1.52B 75.78% | 1.90B 24.87% | 1.34B 29.37% | 1.16B 13.39% | 1.59B 36.68% | 2.08B 30.67% | 1.42B 31.55% | 1.27B 10.89% | 1.70B 34.38% | 2.19B 28.35% | 3.36B 53.77% | 1.57B 53.29% | |
selling and marketing expenses | -82M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 852M - | 727M 14.67% | 766M 5.36% | 756M 1.31% | 816M 7.94% | 723M 11.40% | 875M 21.02% | 685M 21.71% | 714M 4.23% | 693M 2.94% | 673M 2.89% | 713M 5.94% | 728M 2.10% | 480M 34.07% | 515M 7.29% | 515M 0% | 405M 21.36% | 526M 29.88% | 754M 43.35% | 555M 26.39% | 398M 28.29% | 550M 38.19% | 555M 0.91% | 506M 8.83% | 484M 4.35% | 526M 8.68% | 443M 15.78% | 465M 4.97% | 414M 10.97% | 480M 15.94% | 509M 6.04% | 1.58B 209.63% | 356M 77.41% | 473M 32.87% | 579M 22.41% | 503M 13.13% | 517M 2.78% | 543M 5.03% | 388M 28.55% | 374M 3.61% | 531M - | ||||
selling general and administrative expenses | 852M - | 727M 14.67% | 766M 5.36% | 756M 1.31% | 816M 7.94% | 723M 11.40% | 875M 21.02% | 685M 21.71% | 714M 4.23% | 693M 2.94% | 673M 2.89% | 713M 5.94% | 728M 2.10% | 480M 34.07% | 515M 7.29% | 515M 0% | 405M 21.36% | 526M 29.88% | 754M 43.35% | 555M 26.39% | 398M 28.29% | 550M 38.19% | 555M 0.91% | 506M 8.83% | 484M 4.35% | 526M 8.68% | 443M 15.78% | 465M 4.97% | 414M 10.97% | 480M 15.94% | 509M 6.04% | 1.58B 209.63% | 356M 77.41% | 473M 32.87% | 579M 22.41% | 503M 13.13% | 517M 2.78% | 543M 5.03% | 388M 28.55% | 374M 3.61% | 531M - | ||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 14M - | 1M 92.86% | -2M 300% | 35M 1,850% | 10M 71.43% | 42M 320% | 1M 97.62% | 8M 700% | 49M 512.50% | 18M 63.27% | 2.36B 13,016.67% | 9M 99.62% | 9M 0% | -10M 211.11% | -5M 50% | -5M 0% | -19M 280% | -15M 21.05% | -3M 80% | 1M 133.33% | -8M 900% | 137M 1,812.50% | 5M 96.35% | 3M 40% | -7M 333.33% | 5M 171.43% | 2M 60% | 4M 100% | -6M 250% | 6M 200% | 8M 33.33% | 5M 37.50% | 145M 2,800% | 66M 54.48% | 65M 1.52% | 71M 9.23% | 62M 12.68% | 63M 1.61% | -59M 193.65% | -21M 64.41% | 2.60B 12,461.90% | -2.43B 193.45% | 3.10B 227.95% | 362M 88.34% | |
cost and expenses | 2.69B - | 2.48B 8.02% | 2.47B 0.16% | 2.46B 0.44% | 2.66B 8.16% | 2.41B 9.68% | 2.53B 5.07% | 2.33B 7.87% | 2.57B 10.39% | 2.34B 8.91% | 2.36B 0.81% | 2.32B 1.57% | 2.69B 15.92% | 2.04B 24.35% | 2.49B 21.98% | 2.08B 16.53% | 2.42B 16.63% | 2.29B 5.33% | 2.58B 12.48% | 2.09B 19.01% | 2.27B 8.82% | 2.27B 0% | 2.19B 3.43% | 2.02B 7.93% | 2.36B 16.94% | 2.19B 7.41% | 1.90B 12.95% | 1.94B 2.15% | 2.25B 15.84% | 2.28B 1.24% | 2.21B 2.89% | 3.50B 58.22% | 2.11B 39.88% | 2.31B 9.50% | 2.28B 1.00% | 2.11B 7.75% | 2.12B 0.57% | 2.40B 13.22% | 2.33B 2.63% | 2.26B 3.38% | 4.27B 89.14% | 2.49B 41.74% | 2.97B 19.55% | 3.04B 2.39% | |
operating expenses | 852M - | 727M 14.67% | 766M 5.36% | 756M 1.31% | 816M 7.94% | 723M 11.40% | 875M 21.02% | 685M 21.71% | 714M 4.23% | 693M 2.94% | 673M 2.89% | 713M 5.94% | 728M 2.10% | 577M 20.74% | 1.03B 78.34% | 656M 36.25% | 668M 1.83% | 675M 1.05% | 1.08B 60.44% | 695M 35.83% | 670M 3.60% | 687M 2.54% | 692M 0.73% | 651M 5.92% | 760M 16.74% | 664M 12.63% | 542M 18.37% | 557M 2.77% | 617M 10.77% | 561M 9.08% | 586M 4.46% | 1.67B 184.64% | 550M 67.03% | 539M 2% | 644M 19.48% | 574M 10.87% | 579M 0.87% | 606M 4.66% | 581M 4.13% | 571M 1.72% | 2.60B 354.64% | 2.43B 6.55% | 3.10B 27.95% | 893M 71.23% | |
interest expense | 57M - | 58M 1.75% | 65M 12.07% | 65M 0% | 67M 3.08% | 65M 2.99% | 68M 4.62% | 72M 5.88% | 68M 5.56% | 69M 1.47% | 73M 5.80% | 70M 4.11% | 70M 0% | 70M 0% | 71M 1.43% | 70M 1.41% | 71M 1.43% | 70M 1.41% | 69M 1.43% | 69M 0% | 70M 1.45% | 72M 2.86% | 77M 6.94% | 78M 1.30% | 80M 2.56% | 83M 3.75% | 89M 7.23% | 80M 10.11% | 82M 2.50% | 79M 3.66% | 78M 1.27% | 80M 2.56% | 85M 6.25% | 91M 7.06% | 102M 12.09% | 103M 0.98% | 110M 6.80% | 111M 0.91% | 130M 17.12% | 119M 8.46% | -124M 204.20% | -144M 16.13% | -225M 56.25% | 213M 194.67% | |
ebitda | 694M - | 618M 10.95% | 594M 3.88% | 606M 2.02% | 648M 6.93% | 622M 4.01% | 418M 32.80% | 558M 33.49% | 770M 37.99% | 593M 22.99% | 408M 31.20% | 561M 37.50% | 641M 14.26% | 432M 32.61% | 399M 7.64% | 411M 3.01% | 616M 49.88% | 937M 52.11% | 311M 66.81% | 403M 29.58% | 642M 59.31% | 1.01B 57.48% | 557M 44.91% | 510M 8.44% | 666M 30.59% | 1.18B 77.03% | 696M 40.97% | 541M 22.27% | 792M 46.40% | 1.34B 68.69% | 763M 42.89% | -698M 191.48% | 1.20B 271.49% | 1.43B 19.80% | 770M 46.30% | 667M 13.38% | 881M 32.08% | 1.52B 72.08% | 852M 43.80% | 747M 12.32% | 779M 4.28% | 1.64B 111.04% | 951M 42.15% | 883M 7.15% | |
operating income | 515M - | 469M 8.93% | 445M 5.12% | 417M 6.29% | 635M 52.28% | 441M 30.55% | 277M 37.19% | 413M 49.10% | 717M 73.61% | 450M 37.24% | 405M 10% | 422M 4.20% | 629M 49.05% | 343M 45.47% | -118M 134.40% | 265M 324.58% | 489M 84.53% | 799M 63.39% | -16M 102.00% | 262M 1,737.50% | 499M 90.46% | 872M 74.75% | 413M 52.64% | 360M 12.83% | 524M 45.56% | 1.03B 97.14% | 594M 42.50% | 441M 25.76% | 713M 61.68% | 1.25B 74.61% | 672M 46.02% | -801M 219.20% | 974M 221.60% | 1.37B 40.35% | 700M 48.79% | 590M 15.71% | 1.01B 71.53% | 1.47B 45.55% | 842M 42.84% | 691M 17.93% | 779M 12.74% | 1.58B 103.34% | 778M 50.88% | 623M 19.92% | |
depreciation and amortization | 162M - | 146M 9.88% | 149M 2.05% | 151M 1.34% | 148M 1.99% | 136M 8.11% | 136M 0% | 134M 1.47% | 137M 2.24% | 123M 10.22% | 126M 2.44% | 129M 2.38% | 131M 1.55% | 97M 25.95% | 514M 429.90% | 141M 72.57% | 139M 1.42% | 149M 7.19% | 329M 120.81% | 140M 57.45% | 151M 7.86% | 137M 9.27% | 137M 0% | 145M 5.84% | 145M 0% | 138M 4.83% | 99M 28.26% | 92M 7.07% | 84M 8.70% | 81M 3.57% | 77M 4.94% | 92M 19.48% | 76M 17.39% | 67M 11.84% | 70M 4.48% | 77M 10% | -131M 270.13% | 43M 132.82% | 64M 48.84% | 62M 3.13% | 60M - | 173M 188.33% | 221M 27.75% | ||
total other income expenses net | 14M - | 1M 92.86% | -2M 300% | 35M 1,850% | 10M 71.43% | 42M 320% | 1M 97.62% | 8M 700% | 49M 512.50% | 18M 63.27% | -89M 594.44% | 9M 110.11% | 9M 0% | -10M 211.11% | -5M 50% | -5M 0% | -19M 280% | -15M 21.05% | -3M 80% | 1M 133.33% | -8M 900% | -70M 775% | 6M 108.57% | 2M 66.67% | -7M 450% | 29M 514.29% | -10M 134.48% | -1M 90% | -6M 500% | -2M 66.67% | -1M 50% | 10M 1,100% | 145M 1,350% | -63M 143.45% | -67M 6.35% | -80M 19.40% | -303M 278.75% | -131M 56.77% | -59M 54.96% | -27M 54.24% | -170M 529.63% | -160M 5.88% | -80M 50% | -174M 117.50% | |
income before tax | 475M - | 414M 12.84% | 380M 8.21% | 390M 2.63% | 581M 48.97% | 421M 27.54% | 214M 49.17% | 352M 64.49% | 702M 99.43% | 401M 42.88% | 335M 16.46% | 362M 8.06% | 571M 57.73% | 265M 53.59% | -186M 170.19% | 200M 207.53% | 406M 103% | 718M 76.85% | -87M 112.12% | 194M 322.99% | 421M 117.01% | 802M 90.50% | 343M 57.23% | 285M 16.91% | 441M 54.74% | 981M 122.45% | 495M 49.54% | 363M 26.67% | 626M 72.45% | 1.17B 86.42% | 596M 48.93% | -868M 245.64% | 1.04B 219.35% | 1.30B 25.87% | 633M 51.46% | 510M 19.43% | 709M 39.02% | 1.34B 89.28% | 658M 50.97% | 560M 14.89% | 609M 8.75% | 1.42B 133.83% | 698M 50.98% | 449M 35.67% | |
income tax expense | 115M - | 78M 32.17% | 67M 14.10% | 75M 11.94% | 114M 52% | 80M 29.82% | 26M 67.50% | 49M 88.46% | 112M 128.57% | 74M 33.93% | 55M 25.68% | 48M 12.73% | 62M 29.17% | -26M 141.94% | -143M 450% | 4M 102.80% | 389M 9,625% | 114M 70.69% | -144M 226.32% | 39M 127.08% | 137M 251.28% | 126M 8.03% | 56M 55.56% | 56M 0% | 59M 5.36% | 189M 220.34% | 85M 55.03% | 82M 3.53% | 92M 12.20% | 234M 154.35% | 203M 13.25% | 23M 88.67% | 163M 608.70% | 256M 57.06% | 119M 53.52% | 92M 22.69% | 43M 53.26% | 263M 511.63% | 83M 68.44% | 93M 12.05% | 102M 9.68% | 331M 224.51% | 160M 51.66% | 94M 41.25% | |
net income | 355M - | 325M 8.45% | 304M 6.46% | 309M 1.64% | 459M 48.54% | 328M 28.54% | 178M 45.73% | 295M 65.73% | 584M 97.97% | 315M 46.06% | 272M 13.65% | 307M 12.87% | 502M 63.52% | 291M 42.03% | 769M 164.26% | 185M 75.94% | -19M 110.27% | 594M 3,226.32% | 48M 91.92% | 147M 206.25% | 345M 134.69% | 659M 91.01% | 277M 57.97% | 222M 19.86% | 374M 68.47% | 772M 106.42% | 398M 48.45% | 275M 30.90% | 524M 90.55% | 913M 74.24% | 379M 58.49% | -900M 337.47% | 863M 195.89% | 1.02B 18.54% | 501M 51.03% | 408M 18.56% | 657M 61.03% | 1.05B 59.82% | 560M 46.67% | 456M 18.57% | 498M 9.21% | 1.07B 115.06% | 524M 51.07% | 343M 34.54% | |
weighted average shs out | 306.03M - | 303.74M 0.75% | 298.50M 1.72% | 292.30M 2.08% | 286.88M 1.86% | 284.20M 0.93% | 284.50M 0.11% | 280.90M 1.27% | 275.47M 1.93% | 271.70M 1.37% | 269.31M 0.88% | 267.50M 0.67% | 265.61M 0.71% | 264.80M 0.30% | 262.40M 0.91% | 255.60M 2.59% | 251.30M 1.68% | 248.50M 1.11% | 246M 1.01% | 244M 0.81% | 242.40M 0.66% | 242.20M 0.08% | 240.60M 0.66% | 236.90M 1.54% | 234.70M 0.93% | 233.20M 0.64% | 232.70M 0.21% | 232.60M 0.04% | 229.20M 1.46% | 227.10M 0.92% | 227M 0.04% | 225.40M 0.70% | 219.30M 2.71% | 215.30M 1.82% | 213.30M 0.93% | 210.90M 1.13% | 207.50M 1.61% | 206.10M 0.67% | 204.70M 0.68% | 202.90M 0.88% | 200.30M 1.28% | 199.10M 0.60% | 212.50M 6.73% | 217.40M 2.31% | |
weighted average shs out dil | 311.40M - | 307.20M 1.35% | 301.60M 1.82% | 296.10M 1.82% | 293.40M 0.91% | 287.10M 2.15% | 286.70M 0.14% | 283.80M 1.01% | 279.30M 1.59% | 273.70M 2.01% | 269.80M 1.42% | 269.60M 0.07% | 268.30M 0.48% | 267M 0.48% | 262.40M 1.72% | 257.30M 1.94% | 254.50M 1.09% | 250.20M 1.69% | 247.40M 1.12% | 245.60M 0.73% | 245M 0.24% | 243.70M 0.53% | 242.80M 0.37% | 239.10M 1.52% | 237M 0.88% | 234.50M 1.05% | 233.60M 0.38% | 233.50M 0.04% | 230.90M 1.11% | 228.10M 1.21% | 228M 0.04% | 225.40M 1.14% | 221.20M 1.86% | 216.40M 2.17% | 214.70M 0.79% | 212.60M 0.98% | 209.30M 1.55% | 207.10M 1.05% | 206.30M 0.39% | 204.60M 0.82% | 202M 1.27% | 200.10M 0.94% | 213.30M 6.60% | 218.40M 2.39% | |
eps | 1.16 - | 1.07 7.76% | 1.02 4.67% | 1.06 3.92% | 1.60 50.94% | 1.15 28.13% | 0.63 45.22% | 1.05 66.67% | 2.12 101.90% | 1.20 43.40% | 1.01 15.83% | 1.19 17.82% | 1.89 58.82% | 1.10 41.80% | 2.93 166.36% | 0.72 75.43% | -0.08 110.50% | 2.39 3,261.38% | 0.20 91.63% | 0.60 200.00% | 1.42 136.67% | 2.72 91.55% | 1.15 57.72% | 0.94 18.26% | 1.59 69.15% | 3.31 108.18% | 1.71 48.34% | 1.18 30.99% | 2.29 94.07% | 4.02 75.55% | 1.67 58.46% | -3.99 338.92% | 3.94 198.75% | 4.87 23.60% | 2.35 51.75% | 1.93 17.87% | 3.17 64.25% | 5.09 60.57% | 2.74 46.17% | 2.25 17.88% | 2.49 10.67% | 5.38 116.06% | 2.47 54.09% | 1.58 36.03% | |
epsdiluted | 1.14 - | 1.06 7.02% | 1.01 4.72% | 1.04 2.97% | 1.56 50% | 1.14 26.92% | 0.62 45.61% | 1.04 67.74% | 2.09 100.96% | 1.19 43.06% | 1.01 15.13% | 1.18 16.83% | 1.87 58.47% | 1.09 41.71% | 2.93 168.81% | 0.72 75.43% | -0.07 110.38% | 2.37 3,272.69% | 0.19 91.98% | 0.60 215.79% | 1.41 135% | 2.70 91.49% | 1.14 57.78% | 0.93 18.42% | 1.58 69.89% | 3.29 108.23% | 1.70 48.33% | 1.18 30.59% | 2.27 92.37% | 4 76.21% | 1.66 58.50% | -3.99 340.36% | 3.90 197.74% | 4.84 24.10% | 2.33 51.86% | 1.92 17.60% | 3.14 63.54% | 5.07 61.46% | 2.71 46.55% | 2.23 17.71% | 2.47 10.76% | 5.35 116.60% | 2.46 54.02% | 1.57 36.18% |
All numbers in USD (except ratios and percentages)