COM:AON
Aon
- Stock
Last Close
382.62
22/11 21:00
Market Cap
77.52B
Beta: -
Volume Today
755.61K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 11.81B - | 12.04B 1.95% | 11.68B 3.01% | 11.63B 0.47% | 10.00B 14.01% | 10.77B 7.72% | 11.01B 2.26% | 11.07B 0.48% | 12.19B 10.18% | 12.48B 2.35% | 13.38B 7.19% | |
cost of revenue | 6.95B - | 7.01B 0.99% | 6.84B 2.52% | 6.91B 1.13% | 6.09B 11.93% | 6.10B 0.23% | 6.05B 0.80% | 5.91B 2.46% | 6.74B 14.11% | 6.48B 3.87% | 6.90B 6.56% | |
gross profit | 4.87B - | 5.03B 3.31% | 4.84B 3.70% | 4.71B 2.72% | 3.91B 17.06% | 4.67B 19.39% | 4.96B 6.26% | 5.16B 4.07% | 5.46B 5.70% | 6.00B 10.03% | 6.47B 7.86% | |
selling and marketing expenses | -5.63B - | |||||||||||
general and administrative expenses | 3.20B - | 3.06B 4.19% | 3.00B 2.22% | 2.81B 6.34% | 1.62B 42.29% | 1.87B 15.43% | 2.23B 19.04% | 1.97B 11.64% | 3.04B 54.50% | 2.07B 31.92% | ||
selling general and administrative expenses | 3.20B - | 3.06B 4.19% | 3.00B 2.22% | 2.81B 6.34% | 1.62B 42.29% | 1.87B 15.43% | 2.23B 19.04% | 1.97B 11.64% | 3.04B 54.50% | 2.07B 31.92% | ||
research and development expenses | ||||||||||||
other expenses | 68M - | 44M 35.29% | 100M 127.27% | 36M 64% | -39M 208.33% | -25M 35.90% | 564M 2,356% | 413M 26.77% | 326M 21.07% | 264M 19.02% | 9.59B 3,532.95% | |
cost and expenses | 10.14B - | 10.08B 0.64% | 9.83B 2.43% | 9.72B 1.15% | 9.02B 7.22% | 9.23B 2.30% | 8.84B 4.14% | 8.29B 6.32% | 10.10B 21.94% | 8.81B 12.80% | 16.49B 87.21% | |
operating expenses | 3.20B - | 3.06B 4.19% | 3.00B 2.22% | 2.81B 6.34% | 2.93B 4.38% | 3.12B 6.59% | 2.79B 10.66% | 2.38B 14.70% | 3.37B 41.39% | 2.33B 30.67% | 9.59B 311.10% | |
interest expense | 210M - | 255M 21.43% | 273M 7.06% | 282M 3.30% | 282M 0% | 278M 1.42% | 307M 10.43% | 334M 8.79% | 322M 3.59% | 406M 26.09% | -484M 219.21% | |
ebitda | 2.38B - | 2.61B 9.69% | 2.50B 4.17% | 2.46B 1.80% | 1.86B 24.47% | 2.29B 23.41% | 2.74B 19.58% | 3.21B 17.14% | 2.58B 19.71% | 3.83B 48.35% | 3.79B 1.07% | |
operating income | 1.67B - | 1.97B 17.65% | 1.85B 6.00% | 1.91B 3.14% | 979M 48.64% | 1.54B 57.71% | 2.17B 40.48% | 2.78B 28.22% | 2.09B 24.85% | 3.67B 75.55% | 3.79B 3.16% | |
depreciation and amortization | 635M - | 594M 6.46% | 543M 8.59% | 509M 6.26% | 891M 75.05% | 769M 13.69% | 573M 25.49% | 431M 24.78% | 489M 13.46% | 157M 67.89% | ||
total other income expenses net | 68M - | 44M 35.29% | 100M 127.27% | 36M 64% | -39M 208.33% | -25M 35.90% | -298M 1,092% | -316M 6.04% | -159M 49.68% | -513M 222.64% | -616M 20.08% | |
income before tax | 1.54B - | 1.76B 14.76% | 1.69B 4.31% | 1.67B 1.18% | 685M 58.96% | 1.25B 81.90% | 1.87B 50.16% | 2.46B 31.75% | 1.93B 21.66% | 3.16B 63.44% | 3.17B 0.41% | |
income tax expense | 390M - | 334M 14.36% | 267M 20.06% | 239M 10.49% | 250M 4.60% | 146M 41.60% | 297M 103.42% | 448M 50.84% | 623M 39.06% | 510M 18.14% | 541M 6.08% | |
net income | 1.11B - | 1.40B 25.52% | 1.39B 0.86% | 1.40B 0.79% | 1.23B 12.18% | 1.13B 7.50% | 1.53B 35.10% | 1.97B 28.52% | 1.25B 36.26% | 2.59B 106.29% | 2.56B 0.97% | |
weighted average shs out | 311.76M - | 295.35M 5.27% | 280.93M 4.88% | 267.95M 4.62% | 258.50M 3.53% | 245.20M 5.15% | 238.60M 2.69% | 231.90M 2.81% | 224.70M 3.10% | 211.70M 5.79% | 203.50M 3.87% | |
weighted average shs out dil | 315.40M - | 299.60M 5.01% | 283.80M 5.27% | 270.30M 4.76% | 260.70M 3.55% | 247M 5.26% | 240.60M 2.59% | 233.10M 3.12% | 226.10M 3.00% | 213.20M 5.71% | 205M 3.85% | |
eps | 3.57 - | 4.73 32.49% | 4.93 4.23% | 5.21 5.68% | 4.74 9.02% | 4.62 2.53% | 6.42 38.96% | 8.49 32.24% | 5.59 34.16% | 12.23 118.78% | 12.60 3.03% | |
epsdiluted | 3.53 - | 4.66 32.01% | 4.88 4.72% | 5.16 5.74% | 4.70 8.91% | 4.59 2.34% | 6.37 38.78% | 8.45 32.65% | 5.55 34.32% | 12.14 118.74% | 12.51 3.05% |
All numbers in USD (except ratios and percentages)