AuraQ provides innovative solutions that help organisations elevate their business performance.

AuraQ

Custodian Solutions provides investigation management software specifically developed for investigators, focusing on managing evidence and ensuring compliance with criminal investigation standards.

Custodian Solutions

WithSecure Oyj operates in corporate security business worldwide. Its software and services include WithSecure Elements, a cloud based security platform to reduce risk, complexity, and inefficiency; WithSecure Elements Endpoint Protection, a cloud-native AI-powered endpoint protection solution; WithSecure Business Suite for organization's security challenges; WithSecure Elements Endpoint Detection and Response; WithSecure Elements Vulnerability Management, a cloud-based vulnerability scanner that covers network, assets, deep web, and compliance; and WithSecure Elements Collaboration Protection; and WithSecure Cloud Protection for Salesforce. The company also provides consulting services, including security strategy and risk management, resilience development, and security assurance services; professional support services; security training services; and managed services, such as countercept managed detection and response, attack surface management, and cloud security posture management services; USB armory, a smallest secure computer; and Armory Drive, an encrypted storage solution. WithSecure Oyj was founded in 1988 and is headquartered in Helsinki, Finland.

Risto Siilasmaa

WithSecure Oyj

Kape Technologies PLC, together with its subsidiaries, develops and distributes digital products in the online security space. It operates through Digital Security, Digital Content, and Digital Privacy segments. The company offers CyberGhost, ZenMate, Express, and private internet access that provide cybersecurity SaaS with a focus on providing of virtual private network solutions. It provides Intego, a cyber security SaaS provider that focuses on the provision of malware protection to Macintosh operating systems; and PC performance, Webselenese, Reimage PC, Restoro, and DriverFix products. In addition, the company offers software development; market research; consulting; and professional services. The company was formerly known as Crossrider plc and changed its name to Kape Technologies PLC in March 2018. The company is based in London, the United Kingdom. Kape Technologies PLC is a subsidiary of Unikmind Holdings Limited.

Metric
Company Name	AuraQ	Custodian Solutions	WithSecure Oyj	Kape Technologies PLC
Symbol			0EIE	KAPE
MSH ID	COM:AURAQ	COM:CUSTODIANSOLUTIONS	COM:F-SECURE	COM:KAPE
Market	PRIVATE	PRIVATE	STOCKS	STOCKS
Sector	Commercial & Professional Services	Technology	Technology	Technology
Industry	Business Services	Software and Technology Services	Software - Services	Software - Infrastructure
Country	GB	US	FI	GB
Stage
Employee Count			996	1.40K
Website	auraq.com	custodiansolutions.com	f-secure.com	kape.com
LinkedIn
Founders

Metric
Market Cap	187.75M	15.57M
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue	150.84M	623.48M
Revenue (LTM)
Revenue (NTM)
Gross Profit	92.49M	574.49M
EBITDA	-27.36M	280.92M
Operating Income	-40.69M	100.09M
Net Income	-42.28M	70.92M
EPS	-0.24	0.68
Diluted EPS	-0.24	0.66
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.79	0.92
Operating Profit Margin	0.08	0.16
EBITDA Margin	-0.18	0.45
Net Profit Margin	0.05	0.11
Return on Equity	0.14	0.07
Return on Assets	0.05	0.04
Return on Capital Employed	0.13	0.06

AURA

COM:AURAQ

AuraQ

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-5.24	5.28
P/B Ratio	1.67	0.32
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.36	2.62
EV Multiple	0.74	5.34

Metric
Days Sales Outstanding	77.44	22.78
Days Payables Outstanding	111.84	684.05
Days Inventory Outstanding	0.37	4.00
Operating Cycle	122.68	26.78
Cash Conversion Cycle	2.16	-657.28
Asset Turnover	0.96	0.33

Metric
Operating Cash Flow	-24.36M	155.04M
Free Cash Flow	-29.81M	136.28M
Cash Flow to Debt	1.08	0.40
Operating Cash Flow/Sales	0.13	0.25
Free Cash Flow Yield	-0.18	0.09

Metric
Cash & Equivalents	38.66M	251.56M
Accounts Receivable	4.91M
Inventory		537K
Goodwill	82.45M	792.13M
Debt to Capitalization	0.23	0.25
Debt to Assets	0.02	0.20
Current Ratio	1.16	1.26
Quick Ratio	1.08	0.98

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.02	0.04
R&D to Revenue	0.33	0.06
SG&A to Revenue	0.18	0.07