WithSecure Oyj operates in corporate security business worldwide. Its software and services include WithSecure Elements, a cloud based security platform to reduce risk, complexity, and inefficiency; WithSecure Elements Endpoint Protection, a cloud-native AI-powered endpoint protection solution; WithSecure Business Suite for organization's security challenges; WithSecure Elements Endpoint Detection and Response; WithSecure Elements Vulnerability Management, a cloud-based vulnerability scanner that covers network, assets, deep web, and compliance; and WithSecure Elements Collaboration Protection; and WithSecure Cloud Protection for Salesforce. The company also provides consulting services, including security strategy and risk management, resilience development, and security assurance services; professional support services; security training services; and managed services, such as countercept managed detection and response, attack surface management, and cloud security posture management services; USB armory, a smallest secure computer; and Armory Drive, an encrypted storage solution. WithSecure Oyj was founded in 1988 and is headquartered in Helsinki, Finland.

Risto Siilasmaa

WithSecure Oyj

AuraQ provides innovative solutions that help organisations elevate their business performance.

AuraQ

CriticalArc provides a unified safety, security, and emergency management solution called SafeZone that allows organizations to manage the safety of individuals effectively.

CriticalArc

Kaspersky provides cybersecurity solutions for home and business, focusing on malware detection and prevention. It is self-described as the world's largest privately-owned cybersecurity company.

Metric
Company Name	WithSecure Oyj	AuraQ	CriticalArc	Kaspersky
Symbol	0EIE
MSH ID	COM:F-SECURE	COM:AURAQ	COM:CRITICALARC	COM:KASPERSKY
Market	STOCKS	PRIVATE	PRIVATE	PRIVATE
Sector	Technology	Commercial & Professional Services	Commercial & Professional Services	Technology
Industry	Software - Services	Business Services	Security Services	Cybersecurity
Country	FI	GB	AU	RU
Stage				Private Equity Round
Employee Count	996
Website	f-secure.com	auraq.com	criticalarc.com	kaspersky.com
LinkedIn			criticalarc
Founders

Metric
Market Cap	187.75M
Enterprise Value
Monthly Web Traffic		22.11M
Web Traffic Growth		0.33
Valuation
Raised Capital

Metric
Revenue	150.84M
Revenue (LTM)
Revenue (NTM)
Gross Profit	92.49M
EBITDA	-27.36M
Operating Income	-40.69M
Net Income	-42.28M
EPS	-0.24
Diluted EPS	-0.24
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.79
Operating Profit Margin	0.08
EBITDA Margin	-0.18
Net Profit Margin	0.05
Return on Equity	0.14
Return on Assets	0.05
Return on Capital Employed	0.13

COM:F-SECURE

F-Secure Corporation

Last Close

0.76

25/11 08:04

Market Cap

177.73M

Beta: -

Volume Today

3.50K

Avg: -

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	-5.24
P/B Ratio	1.67
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	1.36
EV Multiple	0.74

Metric
Days Sales Outstanding	77.44
Days Payables Outstanding	111.84
Days Inventory Outstanding	0.37
Operating Cycle	122.68
Cash Conversion Cycle	2.16
Asset Turnover	0.96

Metric
Operating Cash Flow	-24.36M
Free Cash Flow	-29.81M
Cash Flow to Debt	1.08
Operating Cash Flow/Sales	0.13
Free Cash Flow Yield	-0.18

Metric
Cash & Equivalents	38.66M
Accounts Receivable	4.91M
Inventory
Goodwill	82.45M
Debt to Capitalization	0.23
Debt to Assets	0.02
Current Ratio	1.16
Quick Ratio	1.08

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.02
R&D to Revenue	0.33
SG&A to Revenue	0.18