COM:F-SECURE
F-Secure Corporation
- Stock
Last Close
0.74
22/11 15:31
Market Cap
177.73M
Beta: -
Volume Today
33.26K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 155.10M - | 137.43M 11.39% | 147.61M 7.40% | 158.29M 7.24% | 169.75M 7.24% | 190.73M 12.36% | 217.34M 13.95% | 220.20M 1.32% | 130.01M 40.96% | 134.70M 3.60% | 142.81M 6.02% | |
cost of revenue | 7.04M - | 7.05M 0.18% | 5.58M 20.80% | 5.76M 3.21% | 24.99M 333.72% | 39.35M 57.46% | 68.23M 73.40% | 64.02M 6.18% | 41.47M 35.22% | 46.97M 13.26% | 55.25M 17.61% | |
gross profit | 148.06M - | 130.38M 11.94% | 142.03M 8.93% | 152.53M 7.39% | 144.76M 5.09% | 151.38M 4.57% | 149.10M 1.50% | 156.19M 4.75% | 88.54M 43.31% | 87.73M 0.92% | 87.57M 0.18% | |
selling and marketing expenses | 73.60M - | 71.71M 2.56% | 86.32M 20.37% | 95.49M 10.62% | 86.70M 9.21% | 94.54M 9.04% | 105.99M 12.11% | 95.63M 9.78% | 73.30M 23.35% | 83.12M 13.40% | ||
general and administrative expenses | 8.41M - | 7.38M 12.31% | 12.75M 72.84% | 13.72M 7.63% | 13.92M 1.47% | 15.22M 9.33% | 17.22M 13.12% | 17.12M 0.56% | 14.68M 14.28% | 20.34M 38.63% | ||
selling general and administrative expenses | 82.01M - | 79.09M 3.56% | 99.07M 25.26% | 109.21M 10.23% | 100.62M 7.86% | 109.76M 9.08% | 116.42M 6.07% | 102.68M 11.80% | 87.97M 14.32% | 103.46M 17.61% | 84.14M 18.68% | |
research and development expenses | 41.69M - | 30.05M 27.91% | 24.61M 18.10% | 25.57M 3.88% | 34.09M 33.35% | 35.74M 4.84% | 33.27M 6.91% | 35.93M 8.00% | 32.09M 10.69% | 39.14M 21.96% | 41.95M 7.18% | |
other expenses | ||||||||||||
cost and expenses | 128.87M - | 114.06M 11.49% | 125.98M 10.45% | 137.61M 9.23% | 158.31M 15.04% | 188.71M 19.20% | 217.92M 15.48% | 202.63M 7.02% | 159.74M 21.17% | 178.51M 11.75% | 181.34M 1.58% | |
operating expenses | 121.83M - | 107.01M 12.17% | 120.39M 12.51% | 131.84M 9.51% | 133.32M 1.12% | 149.36M 12.03% | 149.69M 0.22% | 138.62M 7.40% | 118.27M 14.68% | 131.54M 11.22% | 126.09M 4.14% | |
interest expense | 1.30M - | 1.21M 6.78% | 969K - | |||||||||
ebitda | 33.43M - | 29.85M 10.72% | 26.30M 11.87% | 22.59M 14.10% | 15.01M 33.56% | 12.32M 17.95% | 17.10M 38.84% | 33.59M 96.46% | -26.29M 178.27% | -40.83M 55.30% | -25.90M 36.57% | |
operating income | 27.07M - | 23.29M 13.96% | 20.03M 14.02% | 19.23M 3.97% | 11.95M 37.87% | 8.10M 32.22% | -585K 107.22% | 17.57M 3,103.76% | -29.60M 268.44% | -43.82M 48.06% | -38.53M 12.08% | |
depreciation and amortization | 6.36M - | 6.55M 3.08% | 6.28M 4.24% | 3.36M 46.45% | 3.06M 8.87% | 4.22M 37.72% | 17.68M 319.35% | 16.02M 9.41% | 3.31M 79.37% | 2.99M 9.53% | 12.63M 322.27% | |
total other income expenses net | -745K - | 102K 113.69% | 655K 542.16% | 1.54M 135.88% | 430K 72.17% | -6.37M 1,581.86% | 4.83M 175.83% | -1.11M 123.08% | -822K 26.28% | -347K 57.79% | -5.16M 1,386.17% | |
income before tax | 26.33M - | 23.40M 11.14% | 20.68M 11.60% | 20.78M 0.46% | 12.38M 40.42% | 1.73M 86.05% | 4.25M 145.92% | 16.46M 287.50% | -30.42M 284.85% | -44.17M 45.20% | -43.69M 1.10% | |
income tax expense | 9.86M - | 4.83M 51.03% | 8.61M 78.32% | 5.05M 41.32% | 1.32M 73.96% | 883K 32.90% | 882K 0.11% | 3.58M 306.01% | 4.95M 38.23% | 5.96M 20.42% | -3.65M 161.32% | |
net income | 16.47M - | 18.57M 12.75% | 12.07M 34.98% | 15.72M 30.26% | 11.06M 29.65% | 844K 92.37% | 3.37M 298.70% | 12.88M 282.64% | -25.47M 297.82% | -38.21M 50.01% | -40.03M 4.76% | |
weighted average shs out | 155.37M - | 155.76M 0.25% | 155.80M 0.03% | 156.02M 0.14% | 156.50M 0.31% | 157.22M 0.46% | 157.72M 0.31% | 158.08M 0.23% | 158.35M 0.17% | 171.30M 8.17% | 175.59M 2.51% | |
weighted average shs out dil | 155.38M - | 155.76M 0.24% | 155.80M 0.03% | 157.25M 0.93% | 158.04M 0.50% | 157.22M 0.52% | 157.72M 0.31% | 158.08M 0.23% | 158.35M 0.17% | 171.30M 8.17% | 175.59M 2.51% | |
eps | 0.11 - | 0.12 9.09% | 0.08 35.42% | 0.10 29.03% | 0.07 30% | 0.01 92.29% | 0.02 294.44% | 0.08 282.63% | -0.16 296.32% | -0.22 37.50% | -0.23 4.55% | |
epsdiluted | 0.11 - | 0.12 9.09% | 0.08 35.42% | 0.10 29.03% | 0.07 29.30% | 0.01 92.36% | 0.02 294.44% | 0.08 282.63% | -0.16 296.32% | -0.22 37.50% | -0.23 4.55% |
All numbers in (except ratios and percentages)