COM:F-SECURE
F-Secure Corporation
- Stock
Last Close
0.76
25/11 08:04
Market Cap
177.73M
Beta: -
Volume Today
3.50K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 40.00M - | 34M 15.00% | 34.40M 1.18% | 34.50M 0.29% | 34.53M 0.10% | 35.90M 3.96% | 35.50M 1.11% | 37.20M 4.79% | 38.91M 4.59% | 37.80M 2.85% | 39.30M 3.97% | 38.80M 1.27% | 42.39M 9.25% | 40.90M 3.51% | 43.30M 5.87% | 41.20M 4.85% | 44.35M 7.66% | 43.10M 2.83% | 43.40M 0.70% | 50.50M 16.36% | 53.73M 6.40% | 53.40M 0.62% | 54.10M 1.31% | 53.80M 0.55% | 56.14M 4.35% | 54.80M 2.38% | 53M 3.28% | 54.50M 2.83% | 57.90M 6.25% | 31.50M 45.60% | 31.90M 1.27% | 32.10M 0.63% | 34.52M 7.52% | 32.36M 6.26% | 32.45M 0.30% | 33.51M 3.25% | 36.40M 8.63% | 35.23M 3.22% | 34.84M 1.09% | 34.77M 0.22% | 37.98M 9.23% | 36.24M 4.58% | 36.84M 1.66% | 36.15M 1.87% | |
cost of revenue | 2.04M - | 1.70M 16.50% | 1.70M 0% | 1.80M 5.88% | 1.85M 2.72% | 1.40M 24.28% | 1.80M 28.57% | 1.10M 38.89% | 1.38M 25.73% | 1.60M 15.69% | 1.50M 6.25% | 1.30M 13.33% | 1.36M 4.77% | 5.60M 311.16% | 5.80M 3.57% | 6.30M 8.62% | 7.29M 15.73% | 7.30M 0.12% | 7.80M 6.85% | 11.70M 50% | 12.45M 6.42% | 12.60M 1.20% | 12.50M 0.79% | 12.60M 0.80% | 12.85M 1.98% | 12.40M 3.49% | 11.60M 6.45% | 11.80M 1.72% | 12.20M 3.36% | 10.10M 17.19% | 10.20M 0.99% | 10.10M 0.98% | 11.07M 9.62% | 11.05M 0.18% | 11.73M 6.11% | 11.62M 0.95% | 12.57M 8.23% | 10.80M 14.08% | 10.85M 0.41% | 10.59M 2.38% | 13.63M 28.77% | 13.56M 0.57% | 13.39M 1.20% | 9.91M 25.98% | |
gross profit | 37.96M - | 32.30M 14.91% | 32.70M 1.24% | 32.70M 0% | 32.68M 0.05% | 34.50M 5.56% | 33.70M 2.32% | 36.10M 7.12% | 37.52M 3.95% | 36.20M 3.53% | 37.80M 4.42% | 37.50M 0.79% | 41.03M 9.41% | 35.30M 13.96% | 37.50M 6.23% | 34.90M 6.93% | 37.06M 6.20% | 35.80M 3.41% | 35.60M 0.56% | 38.80M 8.99% | 41.28M 6.39% | 40.80M 1.16% | 41.60M 1.96% | 41.20M 0.96% | 43.29M 5.07% | 42.40M 2.05% | 41.40M 2.36% | 42.70M 3.14% | 45.71M 7.04% | 21.40M 53.18% | 21.70M 1.40% | 22M 1.38% | 23.44M 6.56% | 21.30M 9.12% | 20.73M 2.71% | 21.89M 5.62% | 23.83M 8.84% | 24.43M 2.51% | 24.00M 1.75% | 24.18M 0.75% | 24.34M 0.67% | 22.68M 6.82% | 23.45M 3.37% | 26.24M 11.90% | |
selling and marketing expenses | 17.60M - | 18.10M 2.84% | 18M 0.55% | 16.90M 6.11% | 18.81M 11.32% | 20.80M 10.56% | 22M 5.77% | 20.90M 5% | 22.62M 8.23% | 23.50M 3.89% | 24.40M 3.83% | 23.80M 2.46% | 23.79M 0.05% | 22M 7.51% | 23.30M 5.91% | 19.40M 16.74% | 21.90M 12.87% | 21M 4.10% | 23.90M 13.81% | 24M 0.42% | 25.64M 6.82% | 25.70M 0.25% | 28.10M 9.34% | 25M 11.03% | 27.19M 8.75% | 25.30M 6.94% | 21.70M 14.23% | 22.50M 3.69% | 26.23M 16.56% | 17.40M 33.65% | 18.70M 7.47% | 17.60M 5.88% | 19.60M 11.36% | 19.95M 1.79% | 21.25M 6.55% | 19.64M 7.59% | 22.32M 13.62% | 18.42M 17.48% | 20.92M 13.59% | 16.16M 22.73% | 14.47M - | 14.81M - | |||
general and administrative expenses | 2.11M - | 2M 5.21% | 1.80M 10% | 1.60M 11.11% | 1.98M 23.44% | 2.50M 26.58% | 2.80M 12% | 3.20M 14.29% | 4.25M 32.72% | 3M 29.36% | 3.30M 10% | 3.40M 3.03% | 4.12M 21.18% | 3.80M 7.77% | 3.90M 2.63% | 3.30M 15.38% | 2.92M 11.48% | 3.80M 30.09% | 3.40M 10.53% | 6.50M 91.18% | 1.52M 76.62% | 4.60M 202.63% | 4.30M 6.52% | 4.40M 2.33% | 3.92M 10.98% | 3.70M 5.54% | 4.20M 13.51% | 4.10M 2.38% | 5.22M 27.32% | 3.30M 36.78% | 4.30M 30.30% | 3.10M 27.91% | 3.98M 28.23% | 7.26M 82.59% | 4.05M 44.13% | 4.08M 0.64% | 4.94M 21.15% | 5.09M 2.91% | 4.25M 16.53% | 10.47M 146.46% | 4.92M - | 20.11M - | |||
selling general and administrative expenses | 19.71M - | 20.10M 1.98% | 19.80M 1.49% | 18.50M 6.57% | 20.79M 12.37% | 23.30M 12.08% | 24.80M 6.44% | 24.10M 2.82% | 26.87M 11.49% | 26.50M 1.37% | 27.70M 4.53% | 27.20M 1.81% | 27.91M 2.60% | 25.80M 7.55% | 27.20M 5.43% | 22.70M 16.54% | 24.82M 9.33% | 24.80M 0.07% | 27.30M 10.08% | 30.50M 11.72% | 27.16M 10.96% | 30.30M 11.57% | 32.40M 6.93% | 29.40M 9.26% | 31.11M 5.80% | 29M 6.77% | 25.90M 10.69% | 26.60M 2.70% | 31.45M 18.21% | 20.70M 34.17% | 23M 11.11% | 20.70M 10% | 23.57M 13.88% | 27.21M 15.41% | 25.31M 6.97% | 23.72M 6.27% | 27.26M 14.92% | 23.50M 13.78% | 25.17M 7.07% | 26.63M 5.83% | 20.18M 24.21% | 15.25M 24.46% | 18.43M 20.91% | 34.91M 89.38% | |
research and development expenses | 10.38M - | 8.60M 17.19% | 8.10M 5.81% | 7.10M 12.35% | 6.25M 11.96% | 7.40M 18.38% | 6.20M 16.22% | 6.50M 4.84% | 4.51M 30.60% | 7.40M 64.04% | 6.60M 10.81% | 6.60M 0% | 4.96M 24.77% | 8.60M 73.21% | 8.70M 1.16% | 8.50M 2.30% | 8.39M 1.28% | 9.60M 14.41% | 8.20M 14.58% | 8.20M 0% | 9.64M 17.57% | 10.20M 5.80% | 9.40M 7.84% | 9.70M 3.19% | 10.27M 5.86% | 10.30M 0.31% | 10.20M 0.97% | 9.60M 5.88% | 11.69M 21.78% | 7.30M 37.56% | 7.80M 6.85% | 7.70M 1.28% | 9.29M 20.70% | 9.12M 1.93% | 9.44M 3.58% | 9.90M 4.84% | 10.64M 7.53% | 13.10M 23.09% | 11.90M 9.13% | 10.78M 9.48% | 10.03M 6.93% | 10.37M 3.42% | 10.21M 1.54% | 9.77M 4.31% | |
other expenses | -1.08M - | ||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 32.17M - | 29.90M 7.06% | 29.20M 2.34% | 26.90M 7.88% | 27.76M 3.20% | 30.90M 11.31% | 31.50M 1.94% | 31.20M 0.95% | 32.28M 3.45% | 34.60M 7.20% | 34.70M 0.29% | 34.30M 1.15% | 34.11M 0.57% | 39.40M 15.52% | 41.10M 4.31% | 37M 9.98% | 40.81M 10.29% | 40.80M 0.02% | 42.90M 5.15% | 50.10M 16.78% | 54.81M 9.40% | 52.90M 3.48% | 50.80M 3.97% | 51.40M 1.18% | 57.48M 11.84% | 51.20M 10.93% | 47M 8.20% | 47.60M 1.28% | 57.19M 20.14% | 37.80M 33.90% | 40.40M 6.88% | 38.20M 5.45% | 43.34M 13.47% | 46.91M 8.22% | 46.00M 1.94% | 39.60M 13.91% | 46.01M 16.20% | 49.17M 6.86% | 44.42M 9.66% | 46.47M 4.61% | 43.85M 5.63% | 39.17M 10.66% | 42.04M 7.31% | 53.51M 27.30% | |
operating expenses | 30.13M - | 28.20M 6.42% | 27.50M 2.48% | 25.10M 8.73% | 25.91M 3.23% | 29.50M 13.85% | 29.70M 0.68% | 30.10M 1.35% | 30.89M 2.63% | 33M 6.82% | 33.20M 0.61% | 33M 0.60% | 32.74M 0.78% | 33.80M 3.23% | 35.30M 4.44% | 30.70M 13.03% | 33.52M 9.17% | 33.50M 0.05% | 35.10M 4.78% | 38.40M 9.40% | 42.36M 10.30% | 40.30M 4.85% | 38.30M 4.96% | 38.80M 1.31% | 44.64M 15.04% | 38.80M 13.07% | 35.40M 8.76% | 35.80M 1.13% | 44.99M 25.68% | 27.70M 38.43% | 30.20M 9.03% | 28.10M 6.95% | 32.27M 14.85% | 35.86M 11.11% | 34.27M 4.42% | 27.98M 18.35% | 33.44M 19.50% | 38.37M 14.73% | 33.57M 12.50% | 35.88M 6.86% | 30.21M 15.79% | 25.62M 15.21% | 28.65M 11.82% | 43.60M 52.21% | |
interest expense | 295K - | 611K - | |||||||||||||||||||||||||||||||||||||||||||
ebitda | 10.36M - | 6.30M 39.21% | 6.70M 6.35% | 9.50M 41.79% | 8.99M 5.33% | 6.50M 27.73% | 5.20M 20% | 7.40M 42.31% | 7.00M 5.36% | 4.50M 35.74% | 5.90M 31.11% | 5.80M 1.69% | 8.13M 40.22% | 2.90M 64.34% | 3.60M 24.14% | 5.90M 63.89% | 5.95M 0.83% | 3.80M 36.12% | 2.20M 42.11% | 3.30M 50% | 6.05M 83.43% | 4.90M 19.05% | 4.90M 0% | 6.90M 40.82% | 3.79M 45.14% | 7.70M 103.42% | 10.30M 33.77% | 10.70M 3.88% | 4.10M 61.72% | -2.70M 165.92% | -5.10M 88.89% | -2.70M 47.06% | -7.87M 191.58% | -10.94M 39.00% | -10.51M 3.94% | -3.36M 68.01% | -8.88M 163.95% | -6.26M 29.48% | -8.02M 28.04% | -8.46M 5.59% | -2.62M 69.03% | 59K 102.25% | -2.17M 3,779.66% | 1.27M 158.68% | |
operating income | 8.77M - | 4M 54.41% | 5.10M 27.50% | 7.50M 47.06% | 6.59M 12.08% | 4.90M 25.69% | 3.90M 20.41% | 5.90M 51.28% | 5.13M 13.08% | 3.20M 37.60% | 4.60M 43.75% | 4.50M 2.17% | 6.83M 51.84% | 1.50M 78.05% | 2.10M 40% | 4.20M 100% | 4.15M 1.21% | 2.20M 46.98% | 600K 72.73% | 400K 33.33% | 5.00M 1,149.75% | 500K 90.00% | 300K 40% | 2.50M 733.33% | 2.42M 3.16% | 3.60M 48.70% | 6.10M 69.44% | 6.90M 13.11% | 3.04M 55.97% | -6.20M 304.08% | -8.60M 38.71% | -6.10M 29.07% | -8.70M 42.61% | -14.55M 67.31% | -13.54M 6.93% | -6.48M 52.19% | -9.62M 48.61% | -9.42M 2.15% | -11.14M 18.30% | -17.75M 59.37% | -5.87M 66.93% | -2.94M 49.98% | -5.20M 77.09% | -17.36M 233.86% | |
depreciation and amortization | 1.59M - | 2.30M 44.72% | 1.60M 30.43% | 2M 25% | 2.40M 20% | 1.60M 33.33% | 1.30M 18.75% | 1.50M 15.38% | 1.88M 25% | 1.30M 30.67% | 1.30M 0% | 1.30M 0% | 1.30M 0.00% | 1.40M 7.69% | 1.50M 7.14% | 1.70M 13.33% | 1.80M 5.88% | 1.60M 11.11% | 1.60M 0% | 2.90M 81.25% | 1.05M 63.65% | 4.40M 317.36% | 4.60M 4.55% | 4.40M 4.35% | 1.36M 68.99% | 4.10M 200.53% | 4.20M 2.44% | 3.80M 9.52% | 1.06M 72.16% | 3.50M 230.81% | 3.50M 0% | 3.40M 2.86% | 826.25K 75.70% | 3.61M 337.03% | 3.03M 16.01% | 3.11M 2.64% | 747.50K 75.99% | 3.16M 322.34% | 3.13M 1.01% | 9.29M 197.31% | 3.25M 65.01% | 3.00M 7.84% | 3.03M 1.13% | 18.64M 515.12% | |
total other income expenses net | -145K - | 200K 237.93% | 300K 50% | 700.00K 133.33% | -798K 214.00% | 2.20M 375.69% | -700K - | -645K 7.86% | -300K 53.49% | 1.10M 466.67% | 745K - | -100K 113.42% | 1.20M 1,300% | 200K 83.33% | -870K 535% | -900K 3.45% | -800K 11.11% | -300K 62.50% | -4.47M 1,390.67% | -1.50M 66.46% | 3.10M 306.67% | -1.20M 138.71% | -2.07M 72.83% | -1.30M 37.32% | -800K 38.46% | -600K 25% | -482K 19.67% | 200K 141.49% | -400K 300% | -200K 50% | -422K 111.00% | -322K 23.70% | -152K 52.80% | 54K 135.53% | 453K 738.89% | -4.51M 1,095.36% | 1.99M 144.05% | 6.05M 204.88% | -3.03M 150.07% | 294K 109.70% | 574K 95.24% | -411K 171.60% | |||
income before tax | 8.63M - | 4.20M 51.33% | 5.40M 28.57% | 8.20M 51.85% | 5.80M 29.32% | 7.10M 22.50% | 3.90M 45.07% | 5.20M 33.33% | 4.48M 13.79% | 2.90M 35.31% | 5.70M 96.55% | 4.50M 21.05% | 7.58M 68.40% | 1.40M 81.53% | 3.30M 135.71% | 4.40M 33.33% | 3.28M 25.48% | 1.30M 60.35% | -200K 115.38% | 100K 150% | 527K 427.00% | -1M 289.75% | 3.40M 440.00% | 1.30M 61.76% | 347K 73.31% | 2.30M 562.82% | 5.30M 130.43% | 6.30M 18.87% | 2.56M 59.43% | -6M 334.74% | -9M 50% | -6.30M 30% | -9.12M 44.78% | -14.88M 63.10% | -13.70M 7.93% | -6.42M 53.11% | -9.17M 42.81% | -13.93M 51.85% | -9.15M 34.27% | -11.70M 27.80% | -8.90M 23.89% | -2.64M 70.32% | -4.63M 75.07% | -17.77M 284.16% | |
income tax expense | 4.06M - | 1.10M 72.91% | 1.70M 54.55% | 1.60M 5.88% | 529K 66.94% | 1.50M 183.55% | 900K 40% | 1.20M 33.33% | 5.01M 317.58% | 600K 88.03% | 1.20M 100% | 1.60M 33.33% | 1.55M 2.94% | 500K 67.80% | 1.10M 120% | 1.10M 0% | 816K 25.82% | 700K 14.22% | 700K - | 883K 26.14% | 400K 54.70% | 500K - | 118K 76.40% | 200K 69.49% | 2.20M 1,000% | 1.30M 40.91% | 119K 90.85% | 900K 656.30% | 1.60M 77.78% | 1.30M 18.75% | 1.15M 11.54% | 1.86M 62.17% | 1.36M 26.92% | 1.51M 10.93% | 1.26M 16.60% | 2.84M 125.30% | 2.30M 19.04% | 1.32M 42.39% | 2.81M 112.23% | -482K 117.14% | -993K 106.02% | -244K 75.43% | |||
net income | 4.57M - | 3.10M 32.14% | 3.70M 19.35% | 6.60M 78.38% | 5.27M 20.20% | 5.60M 6.32% | 3M 46.43% | 4M 33.33% | -528K 113.20% | 2.30M 535.61% | 4.50M 95.65% | 2.90M 35.56% | 6.03M 107.76% | 900K 85.06% | 4.40M 388.89% | 3.30M 25% | 2.46M 25.36% | 600K 75.64% | -200K 133.33% | 800K 500% | -356K 144.50% | -1.40M 293.26% | 3.40M 342.86% | 800K 76.47% | 465K 41.88% | 2.10M 351.61% | 3.10M 47.62% | 5M 61.29% | 2.67M 46.50% | -5.10M 290.65% | -7.40M 45.10% | -5M 32.43% | -7.97M 59.42% | -13.01M 63.23% | -12.33M 5.20% | -4.91M 60.19% | -7.91M 61.10% | -11.09M 40.14% | -6.85M 38.17% | -10.37M 51.36% | -11.72M 12.94% | -2.16M 81.56% | -3.63M 68.16% | -17.53M 382.42% | |
weighted average shs out | 153.33M - | 155.80M 1.61% | 185.01M 18.75% | 155.80M 15.79% | 150M 3.72% | 155.80M 3.87% | 155.82M 0.01% | 160M 2.68% | 155.80M 2.62% | 125M 19.77% | 143.33M 14.67% | 125M 12.79% | 156.26M 25.01% | 90M 42.40% | 146.67M 62.96% | 165M 12.50% | 156.71M 5.02% | 156.79M 0.05% | 156.95M 0.10% | 80M 49.03% | 157.22M 96.53% | 140M 10.96% | 170M 21.43% | 145M 14.71% | 288.46M 98.94% | 210M 27.20% | 155M 26.19% | 166.67M 7.53% | 172.85M 3.71% | 163.34M 5.50% | 160.00M 2.04% | 186.67M 16.67% | 158.36M 15.17% | 182.65M 15.34% | 175.23M 4.06% | 163.67M 6.60% | 157.46M 3.79% | 178.18M 13.16% | 175.31M 1.61% | 175.50M 0.11% | 175.87M 0.21% | 175.89M 0.01% | 176.02M 0.07% | 175.31M 0.40% | |
weighted average shs out dil | 153.33M - | 155.80M 1.61% | 155.80M 0.00% | 155.80M 0.00% | 150.00M 3.72% | 155.81M 3.87% | 155.83M 0.01% | 160M 2.68% | 155.84M 2.60% | 125M 19.79% | 143.33M 14.67% | 125M 12.79% | 159.51M 27.61% | 90M 43.58% | 146.67M 62.96% | 165M 12.50% | 163.89M 0.67% | 156.82M 4.32% | 156.99M 0.10% | 80M 49.04% | 157.24M 96.55% | 140M 10.97% | 170M 21.43% | 145.01M 14.70% | 157.72M 8.77% | 210M 33.15% | 155M 26.19% | 166.67M 7.53% | 158.08M 5.15% | 163.33M 3.32% | 160.00M 2.04% | 186.67M 16.67% | 158.35M 15.17% | 182.65M 15.34% | 175.23M 4.06% | 163.67M 6.60% | 157.46M 3.79% | 178.18M 13.16% | 175.31M 1.61% | 175.50M 0.11% | 175.87M 0.21% | 175.89M 0.01% | 176.02M 0.07% | 175.31M 0.40% | |
eps | 0.03 - | 0.02 33.22% | 0.02 0.50% | 0.04 112.00% | 0.04 17.22% | 0.04 2.28% | 0.02 46.24% | 0.03 29.53% | -0.00 113.60% | 0.02 641.18% | 0.03 70.65% | 0.02 26.11% | 0.04 62.93% | 0.01 73.54% | 0.03 200.00% | 0.02 33.33% | 0.01 25.00% | 0.00 74.67% | -0.00 134.21% | 0.01 869.23% | -0.00 123% | -0.01 334.78% | 0.02 300% | 0.01 72.50% | 0.00 70.91% | 0.01 525.00% | 0.02 100% | 0.03 50.00% | 0.02 48.33% | -0.03 301.29% | -0.05 48.08% | -0.03 41.99% | -0.05 87.69% | -0.07 41.55% | -0.07 1.12% | -0.03 57.39% | -0.05 67.33% | -0.06 23.90% | -0.04 37.14% | -0.06 51.15% | -0.07 12.69% | -0.01 81.53% | -0.02 67.48% | -0.10 385.44% | |
epsdiluted | 0.03 - | 0.02 33.22% | 0.02 19.10% | 0.04 78.90% | 0.04 17.22% | 0.04 2.28% | 0.02 46.24% | 0.03 29.53% | -0.00 113.60% | 0.02 641.18% | 0.03 70.65% | 0.02 26.11% | 0.04 66.38% | 0.01 74.09% | 0.03 200.00% | 0.02 33.33% | 0.02 21.50% | 0.00 75.80% | -0.00 134.21% | 0.01 869.23% | -0.00 123% | -0.01 334.78% | 0.02 300% | 0.01 72.50% | 0.00 47.27% | 0.01 244.83% | 0.02 100% | 0.03 50.00% | 0.02 43.67% | -0.03 284.62% | -0.05 48.08% | -0.03 41.99% | -0.05 87.69% | -0.07 41.55% | -0.07 1.12% | -0.03 57.39% | -0.05 67.33% | -0.06 23.90% | -0.04 37.14% | -0.06 51.15% | -0.07 12.69% | -0.01 81.53% | -0.02 67.48% | -0.10 385.44% |
All numbers in EUR (except ratios and percentages)