COM:AXA
AXA
- Stock
Last Close
34.08
25/11 09:25
Market Cap
71.26B
Beta: -
Volume Today
489.24K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 2.02B - | 3.01B 49.28% | 2.02B 32.98% | 3.08B 52.63% | 2.54B 17.45% | 3.21B 26.26% | 2.62B 18.24% | 3.27B 24.64% | 2.94B 10.01% | 382.50M 86.99% | 2.80B 630.98% | 382.50M 86.32% | 382.50M 0% | 2.20B 474.38% | 1.43B 34.91% | 1.34B 6.36% | 1.65B 23.08% | 3.90B 136.65% | 3.20B 17.97% | 4.02B 25.57% | 2.48B 38.34% | 3.74B 51.03% | 3.25B 13.07% | 3.91B 20.36% | |
depreciation and amortization | 726M - | 278M 61.71% | 448M 61.15% | 434M 3.13% | 365M 15.90% | 380M 4.11% | 292M 23.16% | 233M 20.21% | 198M 15.02% | 188M - | 777M - | 599M 22.91% | 572M 4.51% | 604M 5.59% | 242M 59.93% | 628M 159.50% | -71M 111.31% | -92M 29.58% | -299M 225% | -355M - | |||||
deferred income tax | -8.92B - | -2.96B - | -3.76B - | -4.80B - | -5.81B - | -1.37B - | -1.45B - | 4M - | |||||||||||||||||
stock based compensation | 314.80M - | 253.70M - | 291.10M - | 268.80M - | 302.10M - | 165M - | 192M - | 180M - | |||||||||||||||||
change in working capital | 8.60B - | -2.69B 131.33% | 2.71B 200.37% | -2.16B 179.78% | 3.47B 260.70% | -4.05B 216.93% | 4.54B 211.86% | -3.50B 177.12% | 5.51B 257.46% | -2.39B 143.48% | -3.56B 48.87% | -2.39B 32.83% | -2.39B 0% | -3.64B 52.17% | 4.09B 212.29% | 2.94B 28.20% | 7.44B 153.13% | -1.07B 114.44% | 3.61B 435.85% | -5.64B 256.39% | 5.01B 188.85% | 839M 83.26% | 7.89B - | ||
accounts receivables | 8.60B - | -2.69B 131.33% | 2.71B 200.37% | -2.16B 179.78% | 3.47B 260.70% | -4.05B 216.93% | 4.54B 211.86% | -3.50B 177.12% | 5.51B 257.46% | -3.56B - | -2.34B - | 2.18B - | 7.29B 234.07% | 174M 97.61% | 4.17B 2,296.55% | -2.90B 169.62% | 3.86B 232.93% | -239M 106.19% | |||||||
inventory | |||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||
other working capital | -1.30B - | 757M - | 151M 80.05% | -1.25B 926.49% | -563M 54.89% | -2.74B 386.32% | 1.15B 142.11% | 1.08B 6.50% | |||||||||||||||||
other non cash items | -11.02B - | 6.07B 155.02% | 855.30M 85.90% | 9.57B 1,018.91% | 638.90M 93.32% | 9.56B 1,396.48% | -3.27B 134.23% | 11.46B 450.01% | -3.88B 133.89% | 3.92B 201.00% | 7.29B 85.86% | 3.92B 46.20% | 3.92B 0% | 4.36B 11.25% | -1.84B 142.21% | 10.16B 652.09% | -496M 104.88% | 3.67B 840.93% | -8.56B 332.95% | 5.04B 158.84% | -3.66B 172.68% | 129M 103.52% | -3.25B 2,620.93% | -6.18B 90.07% | |
net cash provided by operating activities | 633M - | 6.66B 951.66% | 6.28B 5.69% | 10.92B 73.99% | 7.30B 33.14% | 9.09B 24.51% | 4.45B 51.11% | 11.46B 157.71% | 5.07B 55.78% | 1.91B 62.33% | 6.71B 251.38% | 1.91B 71.54% | 1.91B 0% | 3.69B 93.45% | 4.28B 15.93% | 15.01B 250.77% | 9.36B 37.67% | 6.74B 27.94% | -935M 113.87% | 3.34B 457.43% | 3.92B 17.30% | 4.41B 12.50% | 5.98B - | ||
investments in property plant and equipment | -148M - | -162M 9.46% | -191M 17.90% | -191M 0% | -271M 41.88% | -752M 177.49% | 280M 137.23% | -208M 174.29% | -185M 11.06% | -115.50M 37.57% | -319M 176.19% | -115.50M 63.79% | -115.50M 0% | -192M 66.23% | -270M 40.63% | -125M 53.70% | -264M 111.20% | -161M 39.02% | -189M 17.39% | -121M 35.98% | -232M 91.74% | -142M 38.79% | -193M - | ||
acquisitions net | -1.92B - | -1.67B 13.25% | -1.67B 0% | 177.25M 110.62% | 177.25M 0% | -1.80B 1,113.96% | -1.80B 0% | -3.96B 120.35% | -3.96B 0% | 771M 119.47% | 771M 0% | 771M 0% | 771M 0% | -2.68B 447.21% | 2.80B 204.71% | -19M 100.68% | 892M 4,794.74% | 67M 92.49% | -1.14B 1,807.46% | 401M 135.05% | -88M 121.95% | 182M 306.82% | -160M - | ||
purchases of investments | -21.41B - | -19.38B 9.49% | -19.38B 0% | -25.85B 33.39% | -25.85B 0% | -29.05B 12.37% | -29.05B 0% | -28.20B 2.93% | -28.20B 0% | -21.21B 24.79% | -21.21B 0% | -21.21B 0% | -21.21B 0% | -56.11B 164.58% | -49.64B 11.53% | -54.70B 10.21% | -46.90B 14.27% | -49.99B 6.59% | -54.96B 9.95% | -49.15B 10.58% | -68.46B 39.29% | -37.96B 44.55% | -54.34B - | ||
sales maturities of investments | 20.41B - | 17.76B 12.96% | 17.76B 0% | 25.77B 45.06% | 25.77B 0% | 25.54B 0.87% | 25.54B 0% | 25.04B 1.97% | 25.04B 0% | 21.18B 15.41% | 21.18B 0% | 21.18B 0% | 21.18B 0% | 52.25B 146.66% | 38.29B 26.71% | 49.70B 29.79% | 40.70B 18.11% | 48.96B 20.29% | 51.30B 4.78% | 50.26B 2.03% | 67.82B 34.94% | 38.52B 43.20% | 47.33B - | ||
other investing activites | -212.50M - | -667.75M 214.24% | -743.75M 11.38% | -4.96B 566.55% | -4.30B 13.23% | 5.26B 222.28% | -4.46B 184.70% | 2.13B 147.89% | 151.50M 92.90% | 180M 18.81% | 5.87B 3,161.67% | 180M 96.93% | 180M 0% | -164M 191.11% | 4.99B 3,144.51% | 3.46B 30.72% | -4.17B 220.44% | -3.01B 27.77% | 175M 105.82% | 118M 32.57% | -81M 168.64% | -473M 483.95% | 2.90B - | ||
net cash used for investing activites | -3.28B - | -4.11B 25.25% | -4.22B 2.55% | -5.05B 19.80% | -4.48B 11.40% | -793M 82.28% | -9.48B 1,094.96% | -5.19B 45.24% | -7.15B 37.75% | 810.50M 111.34% | 6.30B 677.05% | 810.50M 87.13% | 810.50M 0% | -6.90B 950.83% | -3.82B 44.61% | -1.69B 55.73% | -9.74B 475.75% | -4.13B 57.55% | -4.82B 16.67% | 1.51B 131.29% | -1.04B 168.85% | 133M 112.80% | -4.46B - | ||
debt repayment | -213.50M - | -2.21B 932.79% | -1.29B 41.33% | -1.03B 20.08% | -382.25M 63.03% | -51M 86.66% | -325.50M 538.24% | -1.78B 447.16% | -544.75M 69.41% | -413M 24.19% | -45M 89.10% | -413M 817.78% | -413M 0% | -535M 29.54% | -101M 81.12% | -1.32B 1,211.88% | -491M 62.94% | -894M 82.08% | -12M 98.66% | -1.47B 12,108.33% | -358M 75.56% | -757M 111.45% | -768M - | ||
common stock issued | 310M - | 356M 14.84% | 356M 0% | 167.25M 53.02% | 167.25M 0% | 122.25M 26.91% | 122.25M 0% | 143.25M 17.18% | 143.25M 0% | 238M 66.14% | 238M 0% | 238M 0% | 238M 0% | 21M 91.18% | -21M 200% | 9M 142.86% | 62M 588.89% | 22M 64.52% | 257M 1,068.18% | 14M 94.55% | 321M 2,192.86% | 159M 50.47% | 1.53B - | ||
common stock repurchased | -95.25M - | -35M 63.25% | -8.75M 75% | -762M 8,608.57% | -476M 37.53% | -464M 2.52% | -466M 0.43% | -963M 106.65% | -696M 27.73% | -132.50M 80.96% | -1M 99.25% | -132.50M 13,150% | -132.50M 0% | -819M 518.11% | -1.30B 59.34% | -176M 86.51% | -104M 40.91% | -150M 44.23% | -1.16B 672.67% | -2.36B 103.71% | -1.63B 31.13% | -1.19B 27.00% | -2.97B - | ||
dividends paid | -81M - | -1.96B 2,318.52% | -276M 85.91% | -2.56B 826.09% | -81M 96.83% | -2.84B 3,403.70% | -85M 97.00% | -2.95B 3,368.24% | -150M 94.91% | -853.50M 469.00% | -3.32B 289.34% | -853.50M 74.32% | -853.50M 0% | -3.45B 303.87% | -179M 94.81% | -42M 76.54% | -1.70B 3,950% | -3.50B 105.94% | -14M 99.60% | -3.86B 27,442.86% | -180M 95.33% | -3.94B 2,087.78% | -4.45B - | ||
other financing activites | 837.75M - | 1.05B 25.22% | -111.50M 110.63% | -393.25M 252.69% | -457M 16.21% | 1.57B 442.61% | -458.75M 129.30% | 584.75M 227.47% | 100.50M 82.81% | 1.16B 1,055.22% | 8.18B 604.48% | 1.16B 85.81% | 1.16B 0% | -43M - | -18M 58.14% | 18M 200% | -3M 116.67% | 5M 266.67% | 2.93B 58,500% | ||||||
net cash used provided by financing activities | 758M - | -2.79B 468.60% | -1.33B 52.25% | -4.58B 243.18% | -1.23B 73.15% | -1.67B 35.48% | -1.21B 27.15% | -4.96B 309.23% | -1.15B 76.89% | -238.50M 79.21% | 5.05B 2,216.56% | -238.50M 104.72% | -238.50M 0% | -4.78B 1,904.19% | -1.29B 72.99% | -1.55B 20.22% | -2.22B 42.78% | -2.74B 23.65% | -871M 68.21% | -4.74B 443.97% | -767M 83.81% | -4.21B 448.76% | -5.12B - | ||
effect of forex changes on cash | -1.03B - | 537M 151.98% | 163M 69.65% | 748M 358.90% | 432M 42.25% | -101M 123.38% | -174M 72.28% | -929M 433.91% | 442M 147.58% | -640.50M 244.91% | 1.67B 360.58% | -640.50M 138.38% | -640.50M 0% | 139M 121.70% | -228.50M 264.39% | -506M 121.44% | -231M 54.35% | 213M 192.21% | -11M 105.16% | -229M 1,981.82% | -214M 6.55% | 91M 142.52% | |||
net change in cash | -18.00B - | 15.65B 186.91% | -15.36B 198.16% | 18.28B 219.05% | -17.28B 194.53% | 25.45B 247.25% | -25.42B 199.90% | 19.67B 177.37% | -20.30B 203.23% | 1.84B 109.06% | 33.67B 1,729.89% | 1.84B 94.54% | -31.83B 1,829.89% | 16.03B 150.35% | -1.72B 110.72% | 10.28B 698.54% | -3.99B 138.84% | -1.45B 63.72% | -1.74B 19.88% | -302M 82.61% | 1.42B 568.87% | 614M 56.64% | -2.90B - | ||
cash at beginning of period | 23.16B - | 5.12B 77.89% | 20.77B 305.63% | 5.41B 73.96% | 23.69B 338.07% | 6.41B 72.95% | 31.86B 397.17% | 6.43B 79.80% | 26.10B 305.74% | 5.80B 77.78% | 5.80B 0% | 5.80B 0% | 39.47B 580.62% | 7.64B 80.65% | 23.67B 209.80% | 21.95B 7.26% | 32.23B 46.85% | 28.24B 12.39% | 26.79B 5.13% | 25.05B 6.48% | 24.75B 1.21% | 26.16B 5.72% | 26.78B 2.35% | 24.97B 6.75% | |
cash at end of period | 5.15B - | 20.77B 303.03% | 5.41B 73.96% | 23.69B 338.07% | 6.41B 72.95% | 31.86B 397.17% | 6.43B 79.80% | 26.10B 305.74% | 5.80B 77.78% | 7.64B 31.73% | 39.47B 416.68% | 7.64B 80.65% | 7.64B 0% | 23.67B 209.80% | 21.95B 7.26% | 32.23B 46.85% | 28.24B 12.39% | 26.79B 5.13% | 25.05B 6.48% | 24.75B 1.21% | 26.16B 5.72% | 26.78B 2.35% | 26.78B 0% | 22.08B 17.56% | |
operating cash flow | 633M - | 6.66B 951.66% | 6.28B 5.69% | 10.92B 73.99% | 7.30B 33.14% | 9.09B 24.51% | 4.45B 51.11% | 11.46B 157.71% | 5.07B 55.78% | 1.91B 62.33% | 6.71B 251.38% | 1.91B 71.54% | 1.91B 0% | 3.69B 93.45% | 4.28B 15.93% | 15.01B 250.77% | 9.36B 37.67% | 6.74B 27.94% | -935M 113.87% | 3.34B 457.43% | 3.92B 17.30% | 4.41B 12.50% | 5.98B - | ||
capital expenditure | -148M - | -162M 9.46% | -191M 17.90% | -191M 0% | -271M 41.88% | -752M 177.49% | 280M 137.23% | -208M 174.29% | -185M 11.06% | -115.50M 37.57% | -319M 176.19% | -115.50M 63.79% | -115.50M 0% | -192M 66.23% | -270M 40.63% | -125M 53.70% | -264M 111.20% | -161M 39.02% | -189M 17.39% | -121M 35.98% | -232M 91.74% | -142M 38.79% | -193M - | ||
free cash flow | 485M - | 6.50B 1,239.18% | 6.09B 6.28% | 10.73B 76.31% | 7.03B 34.48% | 8.34B 18.61% | 4.73B 43.34% | 11.25B 138.04% | 4.88B 56.60% | 1.79B 63.27% | 6.39B 256.22% | 1.79B 71.93% | 1.79B 0% | 3.50B 95.20% | 4.01B 14.57% | 14.89B 271.27% | 9.09B 38.92% | 6.58B 27.62% | -1.12B 117.08% | 3.22B 386.57% | 3.69B 14.50% | 4.27B 15.73% | 5.79B - |
All numbers in EUR (except ratios and percentages)