COM:AXA
AXA
- Stock
Last Close
34.08
25/11 09:25
Market Cap
71.26B
Beta: -
Volume Today
489.24K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 4.48B - | 5.02B 12.09% | 5.62B 11.80% | 5.83B 3.77% | 6.21B 6.52% | 1.53B 75.36% | 3.86B 152.09% | 3.16B 17.97% | 7.29B 130.53% | 8.71B 19.41% | 7.19B 17.46% | |
depreciation and amortization | 1.08B - | 726M 32.96% | 799M 10.06% | 672M 15.89% | 431M 35.86% | 849M 96.98% | 1.38B 62.07% | 1.18B 14.53% | 870M 26.02% | 54M 93.79% | ||
deferred income tax | -6.82B - | -263.70M 96.13% | -1.60B 507.17% | -749.80M 53.17% | -2.31B 208.36% | -1.16B 49.89% | -747.10M 35.52% | -9.63B 1,189.25% | -4.54B 52.91% | -180M 96.03% | ||
stock based compensation | 314.80M - | 253.70M 19.41% | 291.10M 14.74% | 268.80M 7.66% | 302.10M 12.39% | 309.70M 2.52% | 185.10M 40.23% | 165M 10.86% | 192M 16.36% | 180M 6.25% | ||
change in working capital | 6.50B - | 10M 99.85% | 1.31B 13,000% | 481M 63.28% | 2.01B 317.88% | -9.58B 576.57% | 562M 105.87% | 9.47B 1,584.52% | 4.34B 54.11% | -9.51B 318.90% | ||
accounts receivables | 6.50B - | 10M 99.85% | 1.31B 13,000% | 481M 63.28% | 2.01B 317.88% | -597M 129.70% | 562M 194.14% | 9.47B 1,584.52% | 4.34B 54.11% | 956M 77.99% | ||
inventory | ||||||||||||
accounts payables | ||||||||||||
other working capital | -8.98B - | -10.46B - | ||||||||||
other non cash items | -7.06B - | 6.92B 197.97% | 10.21B 47.50% | 6.29B 38.40% | 7.57B 20.43% | 15.68B 107.09% | 3.59B 77.08% | 21.19B 489.71% | -1.64B 107.73% | 8.63B 626.62% | -7.19B 183.34% | |
net cash provided by operating activities | 5.32B - | 12.94B 143.28% | 18.23B 40.90% | 13.54B 25.72% | 16.52B 22.05% | 7.63B 53.80% | 8.83B 15.63% | 25.53B 189.27% | 6.53B 74.44% | 7.88B 20.76% | ||
investments in property plant and equipment | -348M - | -353M 1.44% | -462M 30.88% | -472M 2.16% | -393M 16.74% | -462M 17.56% | -462M 0% | -389M 15.80% | -350M 10.03% | -353M 0.86% | ||
acquisitions net | 351M - | -442M 225.93% | 112M 125.34% | 132M 17.86% | 33M 75% | -9.65B 29,354.55% | 126M 101.31% | 873M 592.86% | -1.08B 223.37% | 281M 126.09% | ||
purchases of investments | -85.64B - | -77.51B 9.49% | -148.86B 92.04% | -133.21B 10.51% | -145.51B 9.24% | -84.83B 41.70% | -105.75B 24.66% | -101.60B 3.92% | -104.95B 3.30% | -81.35B 22.49% | ||
sales maturities of investments | 81.64B - | 71.06B 12.96% | 136.61B 92.26% | 119.01B 12.88% | 133.58B 12.24% | 84.73B 36.57% | 90.54B 6.86% | 90.40B 0.16% | 100.26B 10.91% | 90.53B 9.70% | ||
other investing activites | -7.48B - | -1.08B 85.58% | 3.07B 384.69% | 4.26B 38.97% | -45M 101.06% | 8.09B 18,082.22% | 4.50B 44.34% | -711M 115.79% | -2.83B 298.03% | -8.64B 205.23% | ||
net cash used for investing activites | -11.47B - | -8.33B 27.40% | -9.53B 14.40% | -10.27B 7.78% | -12.34B 20.14% | -2.12B 82.78% | -11.04B 419.82% | -11.43B 3.53% | -8.95B 21.70% | 470M 105.25% | ||
debt repayment | -854M - | -5.17B 505.97% | -1.53B 70.45% | -1.30B 14.85% | -2.18B 67.36% | -1.65B 24.19% | -781M 52.72% | -1.82B 132.52% | -116M 93.61% | -1.54B 1,225.86% | ||
common stock issued | 1.24B - | 1.42B 14.84% | 666M 53.23% | 489M 26.58% | 577M 18.00% | 952M 64.99% | 2.84B 198.63% | 71M 97.50% | 279M 292.96% | 335M 20.07% | ||
common stock repurchased | -381M - | -35M 90.81% | -1.24B 3,437.14% | -930M 24.88% | -1.66B 78.39% | -530M 68.05% | -2.06B 289.06% | -280M 86.42% | -1.31B 367.50% | -3.99B 204.58% | ||
dividends paid | -1.95B - | -2.23B 14.38% | -2.64B 17.99% | -2.92B 10.85% | -3.10B 5.99% | -3.41B 10.20% | -3.27B 4.28% | -1.74B 46.66% | -3.49B 100.17% | -3.68B 5.36% | ||
other financing activites | 31M - | 1.89B 6,006.45% | -1.07B 156.47% | 1.79B 267.26% | 248M 86.13% | 8.56B 3,352.82% | -3.71B 143.31% | -1.16B 68.75% | 302M 126.06% | 2.74B 807.95% | ||
net cash used provided by financing activities | -1.92B - | -4.13B 115.22% | -5.81B 40.67% | -2.88B 50.44% | -6.11B 112.33% | 3.92B 164.13% | -6.98B 278.03% | -4.93B 29.38% | -4.33B 12.06% | -6.12B 41.33% | ||
effect of forex changes on cash | -1.36B - | 700M 151.32% | 1.18B 68.57% | -275M 123.31% | -487M 77.09% | 1.96B 501.44% | 471M 75.91% | -737M 256.48% | 202M 127.41% | -430M 312.87% | ||
net change in cash | -9.62B - | 1.15B 111.99% | 4.00B 246.53% | 104M 97.40% | -2.54B 2,540.38% | 7.36B 389.99% | -8.58B 216.56% | 5.54B 164.56% | -3.15B 156.78% | 1.31B 141.59% | ||
cash at beginning of period | 30.10B - | 20.48B 31.97% | 21.63B 5.64% | 25.63B 18.49% | 25.73B 0.41% | 23.20B 9.86% | 30.56B 31.73% | 21.98B 28.08% | 27.52B 25.20% | 24.37B 11.43% | 26.16B 7.36% | |
cash at end of period | 20.48B - | 21.63B 5.64% | 25.63B 18.49% | 25.73B 0.41% | 23.20B 9.86% | 30.56B 31.73% | 21.98B 28.08% | 27.52B 25.20% | 24.37B 11.43% | 25.68B 5.37% | 26.16B 1.89% | |
operating cash flow | 5.32B - | 12.94B 143.28% | 18.23B 40.90% | 13.54B 25.72% | 16.52B 22.05% | 7.63B 53.80% | 8.83B 15.63% | 25.53B 189.27% | 6.53B 74.44% | 7.88B 20.76% | ||
capital expenditure | -348M - | -353M 1.44% | -462M 30.88% | -472M 2.16% | -393M 16.74% | -462M 17.56% | -462M 0% | -389M 15.80% | -350M 10.03% | -353M 0.86% | ||
free cash flow | 4.97B - | 12.58B 153.21% | 17.76B 41.19% | 13.07B 26.44% | 16.13B 23.46% | 7.17B 55.54% | 8.37B 16.63% | 25.14B 200.60% | 6.18B 75.44% | 7.53B 21.89% |
All numbers in EUR (except ratios and percentages)