Ayurveda Garden offers authentic Ayurveda treatments from Kerala in Germany, tailored to individual needs based on ancient medical principles.

Ayurveda Garden

Cureveda offers natural herbal products for health, including Ayurvedic remedies. The company provides various products for skin, hair, fitness, immunity, and overall wellness.

Cureveda

FSN E-Commerce Ventures Limited, through its subsidiaries, provides a range of beauty, personal care, and fashion products for women, men, kids, tech, and home in India. The company manufactures, distributes, and sells beauty, wellness, fitness, personal care, health care, skin care, hair care products, fashion garments, fashion accessories, and equipment. It also provides western wear, Indian wear, lingerie, footwear, bags, jewellery, accessories, athleisure, tech accessories, home decor, bath, bed, and kitchen products. The company offers its products under the Nykaa Cosmetics, Nykaa Naturals, Kay Beauty, Wanderlust, Nykaa SkinRx, RSVP, Dot & Key, Twenty Dresses, Nykd by Nykaa, Pipa Bella, Gajra Gang, IYKYK, Earth Rhythm, Kica, and Nudge Wellness brands. It retails its products through e-commerce, m-commerce, Internet, and Intranet, as well as through physical stores, stalls, general trade, modern trade, etc. As of March 31, 2022, it operated 105 physical stores under the Nykaa Luxe, Nykaa On Trend, and Nykaa Kiosks formats. The company was incorporated in 2012 and is based in Mumbai, India.

Falguni Nayar

FSN E-Commerce Ventures Limited

Kapiva offers modern Ayurvedic products focused on nutrition and health. Their offerings include products for diabetes, heart care, skin care, weight management, and daily wellness, self-described as comprehensive solutions for various health concerns.

Metric
Company Name	Ayurveda Garden	Cureveda	FSN E-Commerce Ventures Limited	Kapiva
Symbol			NYKAA
MSH ID	COM:AYURVEDA-GARDEN	COM:CUREVEDA	COM:NYKAA	IN:KAPIVA
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Healthcare & Health Services	Consumer Goods	Consumer Cyclical	Consumer Goods
Industry	Wellness and Alternative Medicine	Health & Wellness	Specialty Retail	Health & Wellness
Country	DE	IN	IN	IN
Stage
Employee Count			1.63K
Website	ayurveda-garden.com	cureveda.com	nykaa.com	kapiva.in
LinkedIn		cureveda-llc	nykaa-com	kapivaayurveda
Founders

Metric
Market Cap			6.00B
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue			753.89M
Revenue (LTM)
Revenue (NTM)
Gross Profit			230.23M
EBITDA			40.87M
Operating Income			14.39M
Net Income			3.81M
EPS			0.00
Diluted EPS			0.00
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.43
Operating Profit Margin			0.02
EBITDA Margin			0.05
Net Profit Margin			0.01
Return on Equity			0.03
Return on Assets			0.01
Return on Capital Employed			0.10

AYUR

COM:AYURVEDA-GARDEN

Ayurveda Garden

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			2.39K
P/B Ratio			33.91
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			9.66
EV Multiple			166.40

Metric
Days Sales Outstanding			11.31
Days Payables Outstanding			32.67
Days Inventory Outstanding			113.07
Operating Cycle			126.88
Cash Conversion Cycle			90.20
Asset Turnover			1.97

Metric
Operating Cash Flow			-3.98M
Free Cash Flow			-17.05M
Cash Flow to Debt			0.42
Operating Cash Flow/Sales			0.06
Free Cash Flow Yield			0.00

Metric
Cash & Equivalents			28.32M
Accounts Receivable			-10.55M
Inventory			140.73M
Goodwill			7.21M
Debt to Capitalization			0.43
Debt to Assets			0.31
Current Ratio			1.35
Quick Ratio			0.59

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.00
R&D to Revenue
SG&A to Revenue