COM:BADGERMETER
Badger Meter
- Stock
Last Close
218.89
22/11 21:00
Market Cap
5.54B
Beta: -
Volume Today
184.49K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 18.55M - | 16.06M 13.45% | 16.55M 3.09% | 18.35M 10.84% | 28.60M 55.86% | 22.47M 21.44% | 31.52M 40.30% | 34.92M 10.79% | 41.86M 19.86% | 71.44M 70.67% | 81.81M 14.51% | |
accumulated other comprehensive income loss | -7.52M - | -11.86M 57.58% | -12.78M 7.79% | -11.63M 8.96% | -10.89M 6.38% | 580K 105.32% | 425K 26.72% | 1.31M 208.94% | 136K 89.64% | -5.98M 4,499.26% | -1.65M 72.49% | |
cash and cash equivalents | 7.26M - | 6.66M 8.36% | 8.16M 22.64% | 7.34M 10.11% | 11.16M 52.14% | 13.09M 17.22% | 48.87M 273.46% | 72.27M 47.89% | 87.17M 20.62% | 138.05M 58.36% | 191.78M 38.92% | |
cash and short term investments | 7.26M - | 6.66M 8.36% | 8.16M 22.64% | 7.34M 10.11% | 11.16M 52.14% | 13.09M 17.22% | 48.87M 273.46% | 72.27M 47.89% | 87.17M 20.62% | 138.05M 58.36% | 191.78M 38.92% | |
common stock | 20.50M - | 20.52M 0.09% | 20.55M 0.14% | 37.12M 80.63% | 37.16M 0.12% | 37.20M 0.09% | 37.20M 0.01% | 37.22M 0.06% | 37.22M 0% | 37.22M 0% | 37.22M 0% | |
deferred revenue | 7.34M - | 11.90M 62.21% | 9.66M 18.81% | 13.86M 43.44% | 15.51M 11.89% | 1.51M 90.25% | 12.75M 743.52% | 12.76M - | 49.76M 290.08% | |||
deferred revenue non current | 4.65M - | 49.76M 970.63% | ||||||||||
deferrred tax liabilities non current | 9.79M - | 6.40M 34.64% | 774K 87.90% | 2.22M 186.69% | 3.43M 54.75% | 3.33M 2.97% | 876K 73.71% | 5.70M 550.23% | 5.38M 5.46% | 4.65M 13.69% | 5.06M 8.89% | |
goodwill | 44.70M - | 46.99M 5.14% | 47.98M 2.10% | 49.31M 2.78% | 67.42M 36.72% | 71.26M 5.69% | 71.26M 0% | 88.71M 24.49% | 104.31M 17.59% | 101.26M 2.93% | 113.16M 11.75% | |
goodwill and intangible assets | 102.01M - | 108.66M 6.52% | 105.33M 3.07% | 101.19M 3.93% | 126.75M 25.26% | 126.68M 0.06% | 119.42M 5.73% | 142.31M 19.16% | 168.49M 18.40% | 154.87M 8.08% | 166.90M 7.77% | |
intangible assets | 57.32M - | 61.67M 7.60% | 57.35M 7.01% | 51.87M 9.55% | 59.33M 14.37% | 55.42M 6.59% | 48.16M 13.09% | 53.60M 11.28% | 64.18M 19.74% | 53.61M 16.47% | 53.74M 0.24% | |
inventory | 60.94M - | 71.77M 17.78% | 76.00M 5.88% | 77.70M 2.24% | 85.17M 9.62% | 80.80M 5.13% | 81.95M 1.42% | 81.59M 0.44% | 99.61M 22.09% | 119.86M 20.32% | 153.67M 28.22% | |
long term debt | 3.21M - | |||||||||||
long term investments | -4.83M - | -4.17M 13.74% | -1.42M 65.92% | -700K 50.74% | -2.86M 308% | -2.16M 24.26% | -742K 65.70% | -5.09M 585.98% | -7.53M 47.92% | 3.70M - | ||
net debt | 62.78M - | 69.27M 10.34% | 63.20M 8.77% | 30.61M 51.56% | 33.39M 9.06% | 4.97M 85.10% | -44.39M 992.46% | -72.27M 62.81% | -87.17M 20.62% | -138.05M 58.36% | -186.02M 34.75% | |
net receivables | 50.13M - | 53.97M 7.65% | 56.64M 4.96% | 59.82M 5.61% | 58.21M 2.69% | 66.30M 13.90% | 61.37M 7.44% | 61.69M 0.53% | 65.87M 6.77% | 76.65M 16.37% | 83.51M 8.94% | |
other assets | 1 - | |||||||||||
other current assets | 8.83M - | 8.71M 1.36% | 5.93M 31.95% | 6.16M 3.86% | 4.08M 33.76% | 4.47M 9.61% | 7.91M 77.00% | 5.30M 32.96% | 8.71M 64.23% | 13.27M 52.41% | 13.21M 0.44% | |
other current liabilities | 2.10M - | 3.19M 51.45% | 4.37M 36.95% | 5.68M 30.03% | 4.45M 21.63% | 17.97M 304.00% | 8.49M 52.77% | 30.28M 256.61% | 40.29M 33.07% | 26.11M 35.18% | -2.17M 108.32% | |
other liabilities | ||||||||||||
other non current assets | 10.47M - | 8.85M 15.42% | 9.91M 11.89% | 7.63M 23.03% | 12.75M 67.25% | 11.04M 13.47% | 16.62M 50.58% | 22.52M 35.51% | 22.92M 1.78% | 14.05M 38.71% | 2.03M 85.57% | |
other non current liabilities | 11.66M - | 13.35M 14.48% | 17.89M 33.95% | 15.75M 11.94% | 17.73M 12.58% | 25.84M 45.73% | 32.70M 26.55% | 36.23M 10.78% | 40.22M 11.02% | 41.02M 1.99% | 10.46M 74.50% | |
othertotal stockholders equity | 13.27M - | 16.30M 22.87% | 20.46M 25.53% | 6.85M 66.54% | 6.96M 1.61% | 8.41M 20.93% | 7.56M 10.08% | 7.88M 4.11% | 12.18M 54.64% | 16.03M 31.62% | 22.19M 38.42% | |
preferred stock | ||||||||||||
property plant equipment net | 76.42M - | 82.54M 8.01% | 90.92M 10.16% | 90.19M 0.80% | 93.60M 3.78% | 90.32M 3.50% | 85.76M 5.05% | 82.70M 3.56% | 78.05M 5.63% | 73.54M 5.78% | 79.40M 7.97% | |
retained earnings | 170.32M - | 189.37M 11.18% | 204.04M 7.75% | 223.88M 9.72% | 244.22M 9.09% | 257.31M 5.36% | 285.88M 11.10% | 314.85M 10.13% | 353.54M 12.29% | 395.15M 11.77% | 458.72M 16.09% | |
short term debt | 70.05M - | 75.93M 8.40% | 71.36M 6.01% | 37.95M 46.82% | 44.55M 17.39% | 18.06M 59.46% | 4.48M 75.19% | 2.55M - | ||||
short term investments | ||||||||||||
tax assets | 4.83M - | 4.17M 13.74% | 1.42M 65.92% | 700K 50.74% | 2.86M 308% | 2.16M 24.26% | 742K 65.70% | 5.09M 585.98% | 7.53M 47.92% | 12.76M 69.44% | 22.71M 78.06% | |
tax payables | 1.22M - | 1.45M 18.48% | 1.23M 14.91% | 2.90M 135.04% | 1.08M 62.66% | 1.51M 39.74% | ||||||
total assets | 316.06M - | 341.16M 7.94% | 352.88M 3.44% | 350.02M 0.81% | 391.73M 11.92% | 392.69M 0.25% | 421.89M 7.44% | 468.38M 11.02% | 530.82M 13.33% | 603.05M 13.61% | 716.92M 18.88% | |
total current assets | 127.16M - | 141.10M 10.96% | 146.73M 3.98% | 151.01M 2.92% | 158.62M 5.04% | 164.66M 3.81% | 200.09M 21.52% | 220.85M 10.37% | 261.36M 18.34% | 347.83M 33.09% | 442.18M 27.12% | |
total current liabilities | 98.04M - | 107.08M 9.21% | 101.94M 4.79% | 75.84M 25.61% | 93.11M 22.77% | 60.02M 35.54% | 57.25M 4.61% | 65.20M 13.89% | 82.15M 25.99% | 110.31M 34.29% | 131.95M 19.61% | |
total debt | 70.05M - | 75.93M 8.40% | 71.36M 6.01% | 37.95M 46.82% | 44.55M 17.39% | 18.06M 59.46% | 4.48M 75.19% | 5.76M - | ||||
total investments | -4.83M - | -4.17M 13.74% | -1.42M 65.92% | -700K 50.74% | -2.86M 308% | -2.16M 24.26% | -742K 65.70% | -5.09M 585.98% | -7.53M 47.92% | 3.70M - | ||
total liabilities | 119.50M - | 126.83M 6.14% | 120.61M 4.91% | 93.81M 22.22% | 114.28M 21.82% | 89.19M 21.95% | 90.83M 1.84% | 107.12M 17.94% | 127.75M 19.26% | 160.63M 25.74% | 200.44M 24.79% | |
total liabilities and stockholders equity | 316.06M - | 341.16M 7.94% | 352.88M 3.44% | 350.02M 0.81% | 391.73M 11.92% | 392.69M 0.25% | 421.89M 7.44% | 468.38M 11.02% | 530.82M 13.33% | 603.05M 13.61% | 716.92M 18.88% | |
total non current assets | 188.90M - | 200.05M 5.91% | 206.15M 3.05% | 199.00M 3.47% | 233.10M 17.13% | 228.03M 2.18% | 221.80M 2.73% | 247.53M 11.60% | 269.46M 8.86% | 255.22M 5.29% | 274.74M 7.65% | |
total non current liabilities | 21.45M - | 19.75M 7.93% | 18.66M 5.52% | 17.97M 3.70% | 21.17M 17.79% | 29.17M 37.83% | 33.58M 15.10% | 41.92M 24.85% | 45.60M 8.78% | 50.31M 10.33% | 68.49M 36.13% | |
total stockholders equity | 196.56M - | 214.33M 9.04% | 232.28M 8.37% | 256.21M 10.30% | 277.45M 8.29% | 303.50M 9.39% | 331.07M 9.08% | 361.26M 9.12% | 403.07M 11.57% | 442.42M 9.76% | 516.48M 16.74% |
All numbers in USD (except ratios and percentages)