COM:BADGERMETER
Badger Meter
- Stock
Last Close
218.89
22/11 21:00
Market Cap
5.54B
Beta: -
Volume Today
184.49K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 60.97M - | 66.36M 8.84% | 73.89M 11.35% | 76.85M 4.01% | 81.44M 5.97% | 82.99M 1.91% | 81.38M 1.94% | 81.77M 0.48% | 90.60M 10.80% | 109.73M 21.12% | 136.76M 24.63% | |
average payables | 17.05M - | 17.31M 1.49% | 16.31M 5.78% | 17.45M 7.02% | 23.48M 34.51% | 25.54M 8.77% | 27.00M 5.72% | 33.22M 23.07% | 38.39M 15.56% | 56.65M 47.56% | 76.62M 35.26% | |
average receivables | 47.86M - | 52.05M 8.76% | 55.30M 6.25% | 58.23M 5.29% | 59.01M 1.35% | 62.26M 5.49% | 63.83M 2.53% | 61.53M 3.61% | 63.78M 3.66% | 71.26M 11.73% | 80.08M 12.38% | |
book value per share | 6.84 - | 7.49 9.47% | 8.08 7.82% | 8.87 9.81% | 9.59 8.14% | 10.47 9.14% | 11.41 8.95% | 12.43 9.03% | 13.83 11.22% | 15.14 9.49% | 17.53 15.80% | |
capex per share | -0.50 - | -0.43 13.49% | -0.69 59.47% | -0.37 46.63% | -0.52 42.02% | -0.30 42.77% | -0.26 13.38% | -0.31 20.75% | -0.23 25.77% | -0.20 12.89% | -0.41 102.11% | |
capex to depreciation | -1.06 - | -0.79 25.77% | -0.96 21.88% | -0.47 50.80% | -0.62 30.81% | -0.36 42.45% | -0.31 12.66% | -0.36 15.72% | -0.24 32.60% | -0.22 7.28% | -0.43 90.20% | |
capex to operating cash flow | -0.41 - | -0.35 16.04% | -0.55 59.85% | -0.19 65.81% | -0.30 60.61% | -0.14 52.72% | -0.09 35.15% | -0.10 8.89% | -0.08 23.77% | -0.07 7.32% | -0.11 52.56% | |
capex to revenue | -0.04 - | -0.03 21.07% | -0.05 54.80% | -0.03 48.58% | -0.04 39.15% | -0.02 46.78% | -0.02 11.41% | -0.02 20.59% | -0.01 37.27% | -0.01 22.00% | -0.02 63.78% | |
cash per share | 0.25 - | 0.23 8.00% | 0.28 22.02% | 0.25 10.51% | 0.39 51.93% | 0.45 16.95% | 1.68 273.01% | 2.49 47.76% | 2.99 20.24% | 4.72 57.96% | 6.51 37.80% | |
days of inventory on hand | 102.44 - | 112.13 9.47% | 114.66 2.25% | 116.62 1.71% | 126.02 8.06% | 108.68 13.76% | 114.56 5.41% | 115.74 1.03% | 121.31 4.81% | 126.58 4.35% | 131.31 3.74% | |
days payables outstanding | 31.19 - | 25.09 19.56% | 24.98 0.45% | 27.54 10.27% | 42.32 53.65% | 30.22 28.59% | 44.07 45.82% | 49.54 12.42% | 50.98 2.90% | 75.45 48.01% | 69.90 7.35% | |
days sales outstanding | 54.77 - | 54.00 1.40% | 54.74 1.37% | 55.45 1.30% | 52.79 4.79% | 55.79 5.68% | 52.75 5.46% | 52.91 0.31% | 47.59 10.06% | 49.47 3.95% | 43.32 12.43% | |
debt to assets | 0.22 - | 0.22 0.42% | 0.20 9.14% | 0.11 46.38% | 0.11 4.89% | 0.05 59.56% | 0.01 76.91% | 0.01 - | ||||
debt to equity | 0.36 - | 0.35 0.59% | 0.31 13.28% | 0.15 51.79% | 0.16 8.40% | 0.06 62.94% | 0.01 77.26% | 0.01 - | ||||
dividend yield | 0.01 - | 0.01 2.00% | 0.01 6.70% | 0.01 12.65% | 0.01 11.94% | 0.01 10.89% | 0.01 13.46% | 0.01 24.55% | 0.01 4.16% | 0.01 9.48% | 0.01 18.20% | |
earnings yield | 0.03 - | 0.03 11.16% | 0.03 11.95% | 0.03 1.71% | 0.03 17.37% | 0.02 22.09% | 0.03 28.51% | 0.02 27.86% | 0.02 8.57% | 0.02 6.47% | 0.02 2.44% | |
enterprise value | 845.53M - | 918.22M 8.60% | 905.82M 1.35% | 1.10B 21.22% | 1.42B 28.97% | 1.43B 1.10% | 1.84B 28.55% | 2.66B 44.55% | 3.02B 13.46% | 3.05B 0.97% | 4.36B 43.10% | |
enterprise value over ebitda | 21.62 - | 19.94 7.77% | 21.38 7.21% | 21.63 1.17% | 25.46 17.71% | 38.69 51.95% | 21.40 44.69% | 29.49 37.79% | 28.35 3.85% | 26.87 5.21% | 29.84 11.03% | |
ev to operating cash flow | 24.28 - | 25.70 5.81% | 25.28 1.61% | 19.54 22.70% | 28.46 45.65% | 23.72 16.65% | 22.80 3.89% | 29.70 30.25% | 34.49 16.14% | 36.96 7.16% | 39.60 7.15% | |
ev to sales | 2.53 - | 2.52 0.53% | 2.40 4.73% | 2.79 16.27% | 3.52 26.19% | 3.30 6.19% | 4.33 31.30% | 6.25 44.24% | 5.97 4.43% | 5.39 9.81% | 6.20 15.03% | |
free cash flow per share | 0.71 - | 0.82 14.57% | 0.56 31.70% | 1.58 182.51% | 1.20 24.03% | 1.78 48.75% | 2.52 41.43% | 2.77 9.88% | 2.77 0.01% | 2.62 5.44% | 3.33 27.12% | |
free cash flow yield | 0.03 - | 0.03 5.22% | 0.02 30.84% | 0.04 124.02% | 0.03 41.27% | 0.04 44.49% | 0.04 7.19% | 0.03 24.15% | 0.03 11.74% | 0.02 7.59% | 0.02 10.22% | |
graham net net | -1.54 - | -1.53 0.41% | -1.11 27.41% | -0.10 91.42% | -0.58 511.18% | 0.48 182.96% | 1.55 220.78% | 1.80 15.82% | 2.01 11.94% | 3.25 61.35% | 4.44 36.81% | |
graham number | 11.49 - | 13.22 15.10% | 12.80 3.17% | 14.94 16.67% | 16.06 7.52% | 15.03 6.44% | 20.42 35.92% | 21.80 6.74% | 25.50 16.96% | 27.85 9.21% | 35.22 26.47% | |
income quality | 1.41 - | 1.20 14.87% | 1.38 14.73% | 1.74 25.94% | 1.44 17.28% | 2.17 50.90% | 1.71 21.22% | 1.82 6.11% | 1.44 20.83% | 1.24 13.73% | 1.19 4.09% | |
intangibles to total assets | 0.32 - | 0.32 1.32% | 0.30 6.29% | 0.29 3.14% | 0.32 11.93% | 0.32 0.30% | 0.28 12.25% | 0.30 7.34% | 0.32 4.47% | 0.26 19.09% | 0.23 9.35% | |
interest coverage | 35.62 - | 40.57 13.91% | 34.81 14.19% | 55.12 58.32% | 70.50 27.90% | 49.15 30.28% | 245.64 399.76% | 2.17K 784.15% | -3.94K 281.23% | 158.14 104.02% | ||
interest debt per share | 2.48 - | 2.69 8.74% | 2.52 6.30% | 1.35 46.68% | 1.57 16.48% | 0.66 57.71% | 0.16 75.40% | 0.00 99.37% | -0.00 166.46% | 0.02 2,853.02% | 0.20 934.69% | |
inventory turnover | 3.56 - | 3.26 8.65% | 3.18 2.20% | 3.13 1.68% | 2.90 7.46% | 3.36 15.95% | 3.19 5.13% | 3.15 1.02% | 3.01 4.59% | 2.88 4.17% | 2.78 3.60% | |
invested capital | 0.36 - | 0.35 0.59% | 0.31 13.28% | 0.15 51.79% | 0.16 8.40% | 0.06 62.94% | 0.01 77.26% | 0.01 - | ||||
market cap | 782.75M - | 848.95M 8.46% | 842.63M 0.74% | 1.07B 26.67% | 1.38B 29.54% | 1.43B 3.18% | 1.88B 32.10% | 2.73B 44.98% | 3.11B 13.65% | 3.19B 2.58% | 4.55B 42.74% | |
net current asset value | 7.67M - | 14.28M 86.20% | 26.12M 82.96% | 57.20M 118.98% | 44.35M 22.47% | 75.47M 70.18% | 109.27M 44.78% | 113.73M 4.08% | 133.61M 17.48% | 187.21M 40.11% | 241.74M 29.13% | |
net debt to ebitda | 1.61 - | 1.50 6.29% | 1.49 0.85% | 0.60 59.57% | 0.60 0.46% | 0.13 77.61% | -0.52 484.03% | -0.80 55.19% | -0.82 2.22% | -1.22 48.67% | -1.27 4.55% | |
net income per share | 0.86 - | 1.04 21.03% | 0.90 13.04% | 1.12 23.95% | 1.20 6.90% | 0.96 19.80% | 1.63 69.56% | 1.70 4.50% | 2.09 23.00% | 2.28 8.94% | 3.14 38.13% | |
operating cash flow per share | 1.21 - | 1.25 3.03% | 1.25 0.24% | 1.94 56.11% | 1.72 11.57% | 2.08 21.03% | 2.78 33.58% | 3.08 10.89% | 3.00 2.62% | 2.82 6.02% | 3.74 32.48% | |
payables turnover | 11.70 - | 14.55 24.31% | 14.61 0.45% | 13.25 9.31% | 8.63 34.92% | 12.08 40.03% | 8.28 31.42% | 7.37 11.05% | 7.16 2.82% | 4.84 32.44% | 5.22 7.94% | |
receivables turnover | 6.66 - | 6.76 1.42% | 6.67 1.35% | 6.58 1.28% | 6.91 5.03% | 6.54 5.38% | 6.92 5.77% | 6.90 0.31% | 7.67 11.19% | 7.38 3.80% | 8.43 14.19% | |
research and ddevelopement to revenue | 0.03 - | |||||||||||
return on tangible assets | 0.12 - | 0.13 10.99% | 0.10 17.92% | 0.13 23.87% | 0.13 0.52% | 0.10 19.93% | 0.16 49.30% | 0.15 2.98% | 0.17 11.04% | 0.15 11.70% | 0.17 13.47% | |
revenue per share | 11.63 - | 12.75 9.60% | 13.13 3.02% | 13.63 3.79% | 13.91 2.06% | 14.96 7.53% | 14.63 2.22% | 14.65 0.13% | 17.33 18.34% | 19.36 11.67% | 23.89 23.40% | |
roe | 0.13 - | 0.14 10.56% | 0.11 19.35% | 0.13 12.88% | 0.12 1.15% | 0.09 26.51% | 0.14 55.63% | 0.14 4.15% | 0.15 10.59% | 0.15 0.50% | 0.18 19.29% | |
roic | 0.10 - | 0.10 10.35% | 0.09 16.10% | 0.11 27.13% | 0.11 2.60% | 0.14 25.87% | 0.14 3.46% | 0.14 3.44% | 0.15 10.43% | 0.15 1.10% | 0.17 14.03% | |
sales general and administrative to revenue | 0.23 - | 0.23 0.08% | 0.25 6.01% | 0.25 2.50% | 0.25 1.85% | 0.29 16.15% | 0.24 17.15% | 0.24 1.32% | 0.25 3.52% | 0.23 6.50% | 0.23 4.05% | |
shareholders equity per share | 6.84 - | 7.49 9.47% | 8.08 7.82% | 8.87 9.81% | 9.59 8.14% | 10.47 9.14% | 11.41 8.95% | 12.43 9.03% | 13.83 11.22% | 15.14 9.49% | 17.53 15.80% | |
stock based compensation to revenue | 0.00 - | 0.00 4.38% | 0.00 2.71% | 0.00 4.33% | 0.00 9.81% | 0.01 124.51% | 0.00 70.29% | 0.00 16.31% | 0.00 38.70% | 0.01 20.69% | 0.01 32.47% | |
tangible asset value | 94.55M - | 105.67M 11.76% | 126.95M 20.14% | 155.02M 22.11% | 150.70M 2.79% | 176.83M 17.34% | 211.65M 19.69% | 218.95M 3.45% | 234.58M 7.14% | 287.55M 22.58% | 349.58M 21.57% | |
tangible book value per share | 3.29 - | 3.69 12.19% | 4.41 19.53% | 5.37 21.57% | 5.21 2.92% | 6.10 17.07% | 7.29 19.55% | 7.54 3.37% | 8.05 6.80% | 9.84 22.27% | 11.87 20.59% | |
working capital | 29.12M - | 34.03M 16.85% | 44.78M 31.60% | 75.17M 67.86% | 65.51M 12.85% | 104.64M 59.73% | 142.85M 36.51% | 155.65M 8.96% | 179.21M 15.14% | 237.52M 32.53% | 310.23M 30.61% |
All numbers in USD (except ratios and percentages)