COM:BANORTE
Banorte
- Stock
Last Close
143.15
22/11 20:59
Market Cap
431.91B
Beta: -
Volume Today
14.09M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 75.42B - | 82.93B 9.95% | 85.62B 3.24% | 90.22B 5.37% | 110.53B 22.51% | 129.90B 17.53% | 138.05B 6.28% | 143.66B 4.06% | 160.97B 12.05% | 179.54B 11.54% | 196.70B 9.56% | |
cost of revenue | ||||||||||||
gross profit | 75.42B - | 82.93B 9.95% | 85.62B 3.24% | 90.22B 5.37% | 110.53B 22.51% | 129.90B 17.53% | 138.05B 6.28% | 143.66B 4.06% | 160.97B 12.05% | 179.54B 11.54% | 196.70B 9.56% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 7.96B - | 9.06B 13.72% | 10.02B 10.64% | 9.57B 4.47% | 11.15B 16.46% | 11.74B 5.28% | 11.79B 0.46% | 12.00B 1.78% | 12.19B 1.58% | 10.83B 11.19% | 11.52B 6.42% | |
selling general and administrative expenses | 7.96B - | 9.06B 13.72% | 10.02B 10.64% | 9.57B 4.47% | 11.15B 16.46% | 11.74B 5.28% | 11.79B 0.46% | 12.00B 1.78% | 12.19B 1.58% | 10.83B 11.19% | 11.52B 6.42% | |
research and development expenses | ||||||||||||
other expenses | 736M - | -3.02B 511.01% | 62.67B - | 70.72B 12.86% | 93.23B 31.82% | 94.39B 1.25% | ||||||
cost and expenses | 49.78B - | 51.84B 4.13% | 52.65B 1.57% | 52.68B 0.05% | 62.88B 19.36% | 70.97B 12.88% | 74.46B 4.91% | 82.73B 11.10% | 105.42B 27.43% | 105.22B 0.19% | 109.68B 4.24% | |
operating expenses | 49.78B - | 51.84B 4.13% | 52.65B 1.57% | 52.68B 0.05% | 62.88B 19.36% | 70.97B 12.88% | 74.46B 4.91% | 82.73B 11.10% | 105.42B 27.43% | 105.22B 0.19% | 109.68B 4.24% | |
interest expense | 31.46B - | 27.86B 11.43% | 23.75B 14.77% | 27.38B 15.31% | 44.63B 63.00% | 60.75B 36.11% | 68.69B 13.07% | 47.90B 30.27% | 40.77B 14.88% | 152.47B 273.96% | 248.01B 62.67% | |
ebitda | 18.28B - | 22.16B 21.22% | 24.59B 10.96% | 27.36B 11.27% | 34.64B 26.64% | 45.81B 32.23% | 51.41B 12.22% | 42.84B 16.66% | 48.19B 12.49% | 218.21B 352.77% | 74.73B 65.75% | |
operating income | 17.06B - | 20.90B 22.46% | 23.21B 11.09% | 26.19B 12.80% | 32.96B 25.85% | 43.59B 32.28% | 49.32B 13.14% | 40.56B 17.77% | 45.60B 12.44% | 213.84B 368.91% | 70.25B 67.15% | |
depreciation and amortization | 1.22B - | 1.26B 3.78% | 1.37B 8.72% | 1.17B 14.72% | 1.69B 44.27% | 2.22B 31.34% | 2.09B 5.86% | 2.29B 9.58% | 2.59B 13.25% | 4.37B 68.65% | 167.90K 100.00% | |
total other income expenses net | 771M - | 225M 70.82% | 240M 6.67% | 25M 89.58% | 252M 908% | 456M 80.95% | 509M 11.62% | 389M 23.58% | 491M 26.22% | -151.85B 31,027.09% | 724M 100.48% | |
income before tax | 17.83B - | 21.12B 18.43% | 23.45B 11.05% | 26.21B 11.75% | 33.21B 26.69% | 44.05B 32.65% | 49.83B 13.13% | 40.95B 17.83% | 46.09B 12.58% | 61.99B 34.48% | 70.97B 14.50% | |
income tax expense | 3.56B - | 5.67B 59.44% | 6.11B 7.73% | 6.88B 12.64% | 9.05B 31.55% | 11.64B 28.60% | 12.79B 9.96% | 10.05B 21.46% | 10.56B 5.05% | 15.96B 51.22% | 17.83B 11.71% | |
net income | 13.51B - | 15.23B 12.73% | 17.11B 12.35% | 19.31B 12.86% | 23.91B 23.82% | 31.96B 33.67% | 36.53B 14.30% | 30.51B 16.48% | 35.05B 14.88% | 45.41B 29.56% | 52.42B 15.44% | |
weighted average shs out | 2.53B - | 2.77B 9.75% | 2.76B 0.36% | 2.75B 0.30% | 2.75B 0.13% | 2.84B 3.39% | 2.87B 0.75% | 2.85B 0.48% | 2.87B 0.55% | 2.86B 0.36% | 2.86B 0.21% | |
weighted average shs out dil | 2.53B - | 2.77B 9.77% | 2.77B 0.02% | 2.77B 0.05% | 2.77B 0% | 2.88B 3.86% | 2.88B 0.07% | 2.88B 0.16% | 2.88B 0% | 2.88B 0% | 2.86B 0.72% | |
eps | 5.35 - | 5.49 2.62% | 6.19 12.75% | 7.01 13.25% | 8.69 23.97% | 11.24 29.34% | 12.75 13.43% | 10.70 16.08% | 12.23 14.30% | 16.11 31.73% | 18.31 13.66% | |
epsdiluted | 5.35 - | 5.49 2.62% | 6.17 12.39% | 6.96 12.80% | 8.62 23.85% | 11.09 28.65% | 12.69 14.43% | 10.58 16.63% | 12.15 14.84% | 15.96 31.36% | 18.31 14.72% |
All numbers in (except ratios and percentages)