cache/59dc56bad6d6f1f021a2f69ac4022f100aacefc5f28ce671dedf0b768894e0af

COM:BANORTE

Banorte

  • Stock

Last Close

143.15

22/11 20:59

Market Cap

431.91B

Beta: -

Volume Today

14.09M

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
21.02B
-
19.62B
6.70%
18.12B
7.65%
19.94B
10.05%
25.26B
26.72%
21.76B
13.86%
17.53B
19.42%
20.02B
14.17%
26.31B
31.41%
23.91B
9.10%
21.00B
12.17%
22.34B
6.36%
22.96B
2.80%
28.33B
23.37%
26.19B
7.56%
25.68B
1.95%
30.00B
16.85%
33.41B
11.36%
27.82B
16.74%
31.05B
11.63%
70.76B
127.88%
36.44B
48.50%
30.73B
15.67%
28.76B
6.41%
35.78B
-
33.36B
6.76%
35.09B
5.18%
39.42B
12.36%
42.72B
8.36%
34.92B
18.25%
38.19B
9.36%
40.24B
5.37%
48.13B
19.61%
32.81B
31.83%
53.62B
63.43%
44.98B
16.12%
49.40B
9.84%
46.11B
6.66%
48.76B
5.74%
52.43B
7.53%
57.88B
10.39%
-11.76B
120.33%
117.46B
1,098.51%
cost of revenue
gross profit
21.02B
-
19.62B
6.70%
18.12B
7.65%
19.94B
10.05%
25.26B
26.72%
21.76B
13.86%
17.53B
19.42%
20.02B
14.17%
26.31B
31.41%
23.91B
9.10%
21.00B
12.17%
22.34B
6.36%
22.96B
2.80%
28.33B
23.37%
26.19B
7.56%
25.68B
1.95%
30.00B
16.85%
33.41B
11.36%
27.82B
16.74%
31.05B
11.63%
70.76B
127.88%
36.44B
48.50%
30.73B
15.67%
28.76B
6.41%
35.78B
-
33.36B
6.76%
35.09B
5.18%
39.42B
12.36%
42.72B
8.36%
34.92B
18.25%
38.19B
9.36%
40.24B
5.37%
48.13B
19.61%
32.81B
31.83%
53.62B
63.43%
44.98B
16.12%
49.40B
9.84%
46.11B
6.66%
48.76B
5.74%
52.43B
7.53%
57.88B
10.39%
-11.76B
120.33%
117.46B
1,098.51%
selling and marketing expenses
general and administrative expenses
-12.77B
-
6.85B
153.61%
6.91B
0.98%
6.88B
0.41%
-11.58B
268.28%
2.24B
119.31%
13.01B
481.52%
7.33B
43.67%
-12.55B
271.28%
7.95B
163.36%
7.53B
5.28%
8.17B
8.43%
-14.08B
272.37%
8.67B
161.55%
8.34B
3.78%
2.56B
69.32%
-14.11B
651.69%
9.15B
164.85%
2.73B
70.22%
2.86B
5.03%
5.42B
89.52%
2.87B
47.03%
2.80B
2.61%
3.12B
11.54%
3.13B
-
2.83B
9.49%
2.94B
3.64%
3.10B
5.72%
3.03B
2.42%
2.72B
10.14%
2.80B
2.94%
3.05B
8.79%
2.66B
12.74%
6.12B
129.92%
23.81B
289.23%
-21.75B
191.38%
11.15B
151.25%
11.28B
1.19%
11.54B
2.28%
-22.44B
294.51%
12.59B
156.10%
-10.13B
180.42%
35.90B
454.52%
selling general and administrative expenses
-12.77B
-
6.85B
153.61%
6.91B
0.98%
6.88B
0.41%
-11.58B
268.28%
2.24B
119.31%
13.01B
481.52%
7.33B
43.67%
-12.55B
271.28%
7.95B
163.36%
7.53B
5.28%
8.17B
8.43%
-14.08B
272.37%
8.67B
161.55%
8.34B
3.78%
2.56B
69.32%
-14.11B
651.69%
9.15B
164.85%
2.73B
70.22%
2.86B
5.03%
5.42B
89.52%
2.87B
47.03%
2.80B
2.61%
3.12B
11.54%
3.13B
-
2.83B
9.49%
2.94B
3.64%
3.10B
5.72%
3.03B
2.42%
2.72B
10.14%
2.80B
2.94%
3.05B
8.79%
2.66B
12.74%
6.12B
129.92%
23.81B
289.23%
-21.75B
191.38%
11.15B
151.25%
11.28B
1.19%
11.54B
2.28%
-22.44B
294.51%
12.59B
156.10%
-10.13B
180.42%
35.90B
454.52%
research and development expenses
other expenses
737M
-
618.62M
16.06%
653.21M
5.59%
820.12M
25.55%
-5.12B
723.93%
607.02M
111.86%
-21.57B
-
27.79B
228.80%
5.64B
79.70%
14.37B
154.75%
46.60B
224.25%
17.07B
63.36%
13.05B
23.57%
33.46B
-
cost and expenses
14.70B
-
12.34B
16.03%
10.36B
16.05%
11.44B
10.43%
17.70B
54.71%
14.17B
19.92%
9.70B
31.57%
11.53B
18.88%
17.25B
49.60%
14.99B
13.10%
11.46B
23.55%
12.41B
8.30%
13.82B
11.37%
17.51B
26.73%
14.64B
16.43%
13.94B
4.75%
16.87B
21.04%
20.18B
19.57%
14.13B
29.99%
16.74B
18.50%
39.84B
138.02%
19.30B
51.55%
15.59B
19.22%
17.07B
9.48%
23.13B
-
17.14B
25.92%
20.32B
18.60%
22.14B
8.94%
28.70B
29.62%
21.47B
25.18%
24.19B
12.64%
-18.52B
176.59%
30.45B
264.35%
11.76B
61.38%
38.18B
224.70%
24.84B
34.92%
28.22B
13.59%
24.33B
13.79%
26.49B
8.90%
30.64B
15.65%
33.43B
9.10%
-10.46B
131.29%
69.36B
763.22%
operating expenses
14.70B
-
12.34B
16.03%
10.36B
16.05%
11.44B
10.43%
17.70B
54.71%
14.17B
19.92%
9.70B
31.57%
11.53B
18.88%
17.25B
49.60%
14.99B
13.10%
11.46B
23.55%
12.41B
8.30%
13.82B
11.37%
17.51B
26.73%
14.64B
16.43%
13.94B
4.75%
16.87B
21.04%
20.18B
19.57%
14.13B
29.99%
16.74B
18.50%
39.84B
138.02%
19.30B
51.55%
15.59B
19.22%
17.07B
9.48%
23.13B
-
17.14B
25.92%
20.32B
18.60%
22.14B
8.94%
28.70B
29.62%
21.47B
25.18%
24.19B
12.64%
-18.52B
176.59%
30.45B
264.35%
11.76B
61.38%
38.18B
224.70%
24.84B
34.92%
28.22B
13.59%
24.33B
13.79%
26.49B
8.90%
30.64B
15.65%
33.43B
9.10%
-10.46B
131.29%
69.36B
763.22%
interest expense
7.44B
-
7.31B
1.78%
7.35B
0.52%
6.52B
11.34%
6.68B
2.60%
5.56B
16.89%
6.17B
11.09%
6.13B
0.73%
5.89B
3.83%
6.10B
3.58%
6.36B
4.23%
6.95B
9.20%
7.97B
14.76%
9.93B
24.53%
11.15B
12.33%
11.66B
4.54%
11.73B
0.59%
12.65B
7.91%
13.13B
3.78%
16.99B
29.40%
30.63B
80.24%
18.13B
40.82%
18.07B
0.28%
16.51B
8.65%
14.37B
-
13.02B
9.38%
10.06B
22.75%
10.46B
3.97%
9.48B
9.31%
9.26B
2.35%
10.02B
8.22%
10.19B
1.72%
28.31B
177.75%
33.24B
17.40%
41.41B
24.57%
49.51B
19.59%
55.49B
12.07%
63.02B
13.56%
66.34B
5.27%
63.16B
4.79%
60.71B
3.89%
2.51B
95.87%
128.51B
5,024.10%
ebitda
4.91B
-
5.46B
11.21%
5.54B
1.45%
5.69B
2.72%
5.47B
3.86%
5.54B
1.23%
5.69B
2.69%
6.22B
9.30%
7.15B
15.01%
6.25B
12.60%
6.55B
4.79%
7.23B
10.42%
7.33B
1.45%
8.22B
12.13%
8.18B
0.53%
8.85B
8.23%
9.39B
6.04%
9.68B
3.12%
10.66B
10.15%
11.08B
3.91%
23.63B
113.20%
14.00B
40.75%
12.24B
12.57%
12.67B
3.55%
12.78B
-
9.08B
28.95%
13.76B
51.59%
7.23B
47.44%
12.53B
73.30%
11.27B
10.05%
12.50B
10.89%
21.59B
72.72%
44.42B
105.70%
49.43B
11.28%
58.57B
18.49%
65.79B
12.31%
74.04B
12.55%
18.98B
74.36%
18.89B
0.49%
18.32B
3.01%
21.40B
16.79%
-280.05M
101.31%
1.32B
572.23%
operating income
4.50B
-
4.90B
8.93%
4.91B
0.18%
5.44B
10.87%
4.85B
10.75%
4.98B
2.65%
5.06B
1.49%
5.65B
11.68%
6.56B
16.23%
5.69B
13.38%
6.01B
5.76%
6.64B
10.41%
5.89B
11.34%
7.81B
32.60%
7.75B
0.67%
8.23B
6.10%
8.96B
8.88%
9.24B
3.15%
10.21B
10.54%
10.58B
3.61%
22.80B
115.41%
13.58B
40.42%
11.83B
12.91%
11.95B
1.05%
12.35B
-
8.40B
31.93%
12.08B
43.79%
7.72B
36.09%
11.22B
45.31%
11.32B
0.91%
11.85B
4.64%
21.72B
83.28%
43.39B
99.80%
48.47B
11.70%
57.60B
18.84%
64.39B
11.79%
73.05B
13.46%
17.92B
75.48%
17.79B
0.72%
16.99B
4.49%
20.17B
18.76%
-1.61B
108.00%
-12.52M
99.22%
depreciation and amortization
212.89M
-
332.73M
56.29%
340.22M
2.25%
250.38M
26.41%
338.67M
35.26%
329M
2.86%
339.36M
3.15%
351.10M
3.46%
352.54M
0.41%
288.34M
18.21%
288.86M
0.18%
306.96M
6.26%
285.84M
6.88%
416.43M
45.69%
425.04M
2.07%
416.13M
2.10%
430.40M
3.43%
441.45M
2.57%
449.55M
1.83%
498M
10.78%
828M
66.27%
415M
49.88%
410M
1.20%
721M
75.85%
541M
24.97%
429M
20.70%
673M
56.88%
1.68B
149.03%
-491M
129.30%
1.31B
367.01%
-50M
103.81%
653M
1,406%
-122.75M
118.80%
1.03B
938.29%
966M
6.12%
976.26M
1.06%
1.40B
43.07%
985.73M
29.43%
1.07B
8.13%
1.10B
3.35%
1.33B
20.92%
1.22B
8.23%
1.33B
9.12%
1.33B
0.10%
total other income expenses net
275.00M
-
293.21M
6.62%
349.32M
19.14%
53.59M
84.66%
329.11M
514.18%
279M
15.23%
344.20M
23.37%
276.98M
19.53%
300.83M
8.61%
327.81M
8.97%
308.63M
5.85%
353.14M
14.42%
993.42M
181.31%
5.33M
99.46%
73.80M
1,284.93%
291.66M
295.23%
91.19M
68.73%
87.21M
4.37%
103M
18.11%
110M
6.80%
243M
120.91%
135M
44.44%
123M
8.89%
125M
1.63%
113M
-
76M
32.74%
124M
63.16%
76M
38.71%
112M
47.37%
122M
8.93%
128M
4.92%
-10.19B
8,063.28%
-28.18B
176.42%
-33.07B
17.38%
-41.71B
26.10%
-48.90B
17.24%
-55.31B
13.11%
186.50M
100.34%
195.39M
4.77%
156.88M
19.71%
-47.33M
130.17%
133.33M
381.70%
39.61B
29,605.78%
income before tax
4.77B
-
5.19B
8.79%
5.25B
1.25%
5.49B
4.52%
5.18B
5.63%
5.26B
1.52%
5.40B
2.65%
5.92B
9.69%
6.87B
15.87%
6.01B
12.40%
6.32B
5.13%
6.99B
10.61%
6.88B
1.61%
7.81B
13.53%
7.83B
0.21%
8.52B
8.82%
9.05B
6.22%
9.33B
3.07%
10.32B
10.61%
10.69B
3.64%
23.04B
115.47%
13.72B
40.46%
11.95B
12.87%
12.08B
1.05%
12.46B
-
8.48B
31.94%
12.21B
43.96%
7.80B
36.12%
11.33B
45.33%
11.45B
0.99%
11.98B
4.64%
11.52B
3.78%
15.21B
32.03%
15.39B
1.16%
15.89B
3.24%
15.49B
2.51%
17.74B
14.55%
18.10B
2.01%
17.98B
0.66%
17.14B
4.66%
20.13B
17.39%
-1.48B
107.36%
39.61B
2,775.34%
income tax expense
1.07B
-
1.50B
39.60%
1.46B
2.67%
1.40B
4.29%
1.31B
6.10%
1.33B
1.24%
1.34B
1.16%
1.58B
17.58%
1.85B
17.42%
1.50B
19.28%
1.63B
8.98%
1.95B
19.22%
1.80B
7.26%
2.28B
26.35%
2.07B
9.00%
2.22B
6.93%
2.48B
11.63%
2.47B
0.17%
3.02B
22.31%
2.77B
8.47%
5.85B
111.28%
3.65B
37.56%
3.10B
15.07%
3.09B
0.19%
3.23B
-
1.89B
41.57%
3.18B
68.50%
1.76B
44.71%
2.68B
52.42%
2.76B
2.91%
2.98B
7.95%
2.64B
11.29%
4.33B
64.12%
3.70B
14.50%
4.19B
13.06%
3.74B
10.61%
4.54B
21.36%
4.83B
6.30%
4.52B
6.41%
3.94B
12.71%
5.97B
51.26%
-1.42B
123.86%
11.15B
883.05%
net income
3.62B
-
3.63B
0.15%
3.74B
3.07%
4.04B
8.10%
3.82B
5.50%
3.88B
1.58%
4.00B
3.18%
4.28B
7.02%
4.94B
15.32%
4.46B
9.68%
4.63B
3.68%
4.98B
7.57%
5.24B
5.37%
5.53B
5.41%
5.68B
2.77%
6.22B
9.48%
6.48B
4.23%
6.77B
4.42%
7.19B
6.24%
7.82B
8.69%
16.95B
116.88%
9.93B
41.41%
8.73B
12.12%
8.86B
1.49%
9.12B
-
6.52B
28.52%
8.91B
36.64%
5.97B
33.01%
8.54B
43.21%
8.57B
0.28%
8.87B
3.57%
8.88B
0.12%
10.75B
20.97%
11.52B
7.22%
12.00B
4.17%
11.13B
7.27%
13.02B
16.95%
13.09B
0.54%
13.27B
1.38%
13.04B
1.69%
14.21B
8.93%
-190.09M
101.34%
28.45B
15,064.37%
weighted average shs out
2.53B
-
2.77B
9.80%
2.77B
-
2.77B
0.04%
2.76B
-
2.76B
0.15%
2.75B
-
2.75B
0.18%
2.74B
-
2.75B
0.22%
2.75B
0.09%
2.75B
0.00%
2.87B
4.27%
2.84B
0.75%
2.86B
0.69%
2.86B
0.02%
2.86B
0.05%
2.87B
0.01%
2.88B
0.65%
2.88B
0.02%
2.88B
0.03%
2.85B
1.10%
2.88B
1.13%
2.88B
0.01%
2.88B
0.03%
2.87B
0.56%
2.69B
6.27%
2.88B
7.33%
2.88B
0%
2.86B
0.94%
2.60B
8.86%
3.20B
22.82%
2.84B
-
weighted average shs out dil
2.53B
-
2.77B
9.80%
2.77B
-
2.77B
0.05%
2.77B
-
2.76B
0.50%
2.77B
-
2.75B
0.88%
2.74B
-
2.77B
1.07%
2.75B
0.93%
2.75B
0.00%
2.87B
4.27%
2.88B
0.55%
2.86B
0.62%
2.86B
0.02%
2.86B
0.05%
2.88B
0.49%
2.88B
0.16%
2.88B
0.02%
2.88B
0.03%
2.88B
0.01%
2.88B
0.00%
2.88B
0.01%
2.88B
0.03%
2.88B
0.01%
2.69B
6.81%
2.88B
7.33%
2.88B
0%
2.88B
0.01%
2.60B
9.71%
3.20B
22.82%
2.84B
-
eps
1.43
-
1.31
8.39%
0
100%
0
1.38
Infinity%
1.40
1.45%
0
100%
0
1.79
Infinity%
1.62
9.50%
0
100%
0
1.90
Infinity%
2.01
5.79%
0
100%
2.27
Infinity%
2.36
3.96%
2.46
4.24%
2.62
6.50%
2.73
4.20%
5.96
118.32%
3.47
41.78%
3.05
12.10%
3.09
1.31%
0
100%
3.16
Infinity%
2.26
28.48%
3.09
36.73%
2.09
32.36%
2.96
41.63%
2.97
0.34%
3.08
3.70%
3.10
0.65%
4.05
30.65%
4
1.23%
4.16
4.00%
3.90
6.25%
5
28.21%
4
20%
0
100%
0
5
Infinity%
0
100%
0
epsdiluted
1.43
-
1.31
8.39%
0
100%
0
1.38
Infinity%
1.40
1.45%
0
100%
0
1.78
Infinity%
1.62
8.99%
0
100%
0
1.89
Infinity%
2.01
6.35%
0
100%
2.27
Infinity%
2.34
3.08%
2.46
5.13%
2.62
6.50%
2.73
4.20%
5.88
115.38%
3.47
40.99%
3.05
12.10%
3.09
1.31%
0
100%
3.16
Infinity%
2.26
28.48%
3.09
36.73%
2.07
33.01%
2.96
43.00%
2.97
0.34%
3.08
3.70%
3.08
0%
4.05
31.49%
4
1.23%
4.16
4.00%
3.90
6.25%
5
28.21%
4
20%
0
100%
0
5
Infinity%
0
100%
0

All numbers in (except ratios and percentages)