COM:BANORTE
Banorte
- Stock
Last Close
143.15
22/11 20:59
Market Cap
431.91B
Beta: -
Volume Today
14.09M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 3.41B - | 3.66B 7.35% | 3.77B 3.01% | 3.97B 5.19% | 3.82B 3.80% | 3.88B 1.58% | 4.00B 3.18% | 4.28B 7.02% | 4.94B 15.32% | 4.46B 9.68% | 4.63B 3.68% | 4.98B 7.57% | 5.24B 5.37% | 5.53B 5.41% | 5.68B 2.77% | 6.22B 9.48% | 6.48B 4.24% | 6.77B 4.42% | 7.19B 6.25% | 7.82B 8.68% | 10.18B 30.27% | 9.93B 2.46% | 8.73B 12.12% | 8.86B 1.49% | 9.01B 1.72% | 9.12B 1.20% | 6.52B 28.52% | 24.54B 276.53% | -9.67B 139.40% | 8.54B 188.36% | 8.57B 0.28% | 8.88B 3.58% | 9.06B 2.10% | 15.21B 67.92% | 15.39B 1.16% | 15.89B 3.24% | 15.49B 2.51% | 17.74B 14.55% | 18.10B 2.01% | 17.98B 0.66% | 17.14B 4.66% | 20.13B 17.39% | 18.65B 7.36% | 19.48B 4.48% | |
depreciation and amortization | 212.89M - | 332.73M 56.29% | 340.22M 2.25% | 250.38M 26.41% | 338.67M 35.26% | 329M 2.86% | 339.36M 3.15% | 351.10M 3.46% | 352.54M 0.41% | 288.34M 18.21% | 288.86M 0.18% | 306.96M 6.26% | 285.84M 6.88% | 416.43M 45.69% | 425.04M 2.07% | 416.13M 2.10% | 430.40M 3.43% | 441.45M 2.57% | 449.55M 1.83% | 498M 10.78% | 828M 66.27% | 415M 49.88% | 410M 1.20% | 721M 75.85% | 541M 24.97% | 429M 20.70% | 673M 56.88% | 1.68B 149.03% | -491M 129.30% | 1.31B 367.01% | -50M 103.81% | 653M 1,406% | 676M 3.52% | 1.03B 52.22% | 966M 6.12% | 976.26M 1.06% | 1.40B 43.07% | 985.73M 29.43% | 1.07B 8.13% | 1.10B 3.35% | 1.33B 20.92% | 1.22B 8.23% | 1.33B 9.12% | 1.33B 0.10% | |
deferred income tax | |||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||
change in working capital | -7.33B - | 17.83B 343.34% | -16.05B 190.01% | -18.31B 14.08% | -2.86B 84.41% | 12.88B 551.14% | -2.66B 120.62% | -718.01M 72.97% | 13.03B 1,914.81% | -17.00B 230.50% | -12.06B 29.05% | -19.83B 64.33% | -13.01B 34.40% | -15.63B 20.15% | 8.25B 152.77% | -15.28B 285.26% | 9.73B 163.71% | -5.02B 151.61% | -12.96B 157.91% | -14.59B 12.62% | -20.90B 43.24% | -24.30B 16.25% | -9.93B 59.13% | -9.48B 4.58% | -7.21B 23.91% | 14.30B 298.34% | 8.26B 42.22% | 3.70B 55.27% | -23.66B 740.26% | -9.01B 61.91% | -11.17B 23.89% | -58.91B 427.59% | 22.27B 137.79% | -24.14B 208.42% | 26.22B 208.61% | -112.25B 528.15% | 102.80B 191.58% | -9.68B 109.42% | 41.10B 524.49% | -172.00B 518.49% | 134.56B 178.23% | 12.45B 90.75% | 12.00B 3.65% | -96.09B 900.96% | |
accounts receivables | -4.92B - | ||||||||||||||||||||||||||||||||||||||||||||
inventory | 7M - | -379M 5,514.29% | -192.20M 49.29% | 615.20M 420.08% | -305.24M 149.62% | -26.07M 91.46% | 281.31M 1,179.14% | 87.00M 69.07% | 346.63M 298.44% | -293.63M 184.71% | 85.25M 129.03% | ||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | -24.15B - | 26.60B 210.15% | -112.06B 521.33% | 102.19B 191.19% | -9.38B 109.18% | 41.13B 538.59% | -172.28B 518.91% | 12.10B - | -91.25B - | ||||||||||||||||||||||||||||||||||||
other non cash items | 7.05B - | -19.34B 374.37% | 12.23B 163.26% | -6.07B 149.62% | 29.93B 592.92% | -6.66B 122.25% | -6.98B 4.89% | 9.37B 234.20% | 2.95B 68.54% | 2.02B 31.53% | -14.46B 816.33% | 18.33B 226.71% | 3.99B 78.24% | 3.02B 24.35% | 3.65B 21.16% | 3.93B 7.41% | 1.75B 55.42% | 8.95B 411.44% | -2.55B 128.50% | 3.73B 246.17% | 4.63B 24.11% | 9.66B 108.88% | 292M 96.98% | 3.13B 970.21% | 6.17B 97.60% | 6.00B 2.79% | 1.96B 67.37% | 13.28B 577.74% | -1.92B 114.47% | 6.91B 459.50% | 6.39B 7.43% | 8.13B 27.11% | 8.90B 9.48% | 36.41B 309.34% | -42.03B 215.43% | 98.00B 333.14% | -74.76B 176.29% | -3.54B 95.26% | -8.01B 126.11% | 135.32B 1,788.65% | 1.59B 98.82% | -5.80B 463.98% | 1.84B 131.77% | 66.09B 3,489.55% | |
net cash provided by operating activities | 3.35B - | 2.49B 25.59% | 296.02M 88.11% | -20.16B 6,911.55% | 31.23B 254.88% | 10.43B 66.59% | -5.30B 150.77% | 13.29B 350.88% | 21.27B 60.07% | -10.24B 148.12% | -21.61B 111.16% | 3.78B 117.50% | -3.49B 192.29% | -6.67B 91.05% | 18.01B 370.02% | -4.72B 126.20% | 18.40B 489.93% | 11.14B 39.46% | -7.87B 170.63% | -2.55B 67.58% | -5.26B 106.47% | -4.29B 18.59% | -501M 88.31% | 3.23B 744.31% | 8.52B 163.82% | 29.85B 250.52% | 17.41B 41.67% | 43.19B 148.05% | -35.75B 182.76% | 7.75B 121.68% | 3.75B 51.66% | -41.26B 1,201.66% | 40.90B 199.13% | 28.52B 30.27% | 541M 98.10% | 2.61B 383.19% | 44.93B 1,618.83% | 5.50B 87.75% | 52.26B 849.37% | -17.59B 133.67% | 11.75B 166.77% | 28.00B 138.37% | 29.44B 5.15% | -9.18B 131.17% | |
investments in property plant and equipment | -1.45B - | -649.61M 55.16% | -1.37B 111.41% | -717.77M 47.73% | -1.27B 76.28% | -1.20B 4.84% | -458.82M 61.89% | -814.79M 77.58% | -1.48B 82.06% | -1.05B 29.23% | -542.80M 48.30% | -1.41B 159.34% | -1.08B 23.09% | -1.19B 10.20% | -299.35M 74.91% | -1.24B 313.74% | -2.05B 65.44% | -1.14B 44.42% | -468.12M 58.90% | -1.77B 278.97% | -1.12B 36.87% | -834M 25.54% | -753M 9.71% | -1.10B 46.75% | -1.89B 70.68% | -1.79B 5.20% | -806M 54.92% | -4.89B 507.07% | 52M 101.06% | -1.56B 3,096.15% | -299M 80.81% | -1.00B 235.12% | -1.66B 66.07% | -609M 63.40% | -1.78B 192.45% | -1.42B 20.08% | -7.98B 460.47% | -880.37M 88.96% | -2.87B 226.12% | -2.91B 1.27% | -2.40B 17.29% | -1.80B 25.35% | -1.96B 9.09% | -2.07B 5.88% | |
acquisitions net | -25.17B - | 409M - | -71M - | 2M - | -2M - | 3.20B 159,855.18% | -4 100.00% | -103.67K - | 3M - | -6M 300% | -30M 400% | -38M - | -35M 7.89% | -107M 205.71% | 41M 138.32% | -9M 121.95% | -91.98M - | -99.02M 7.66% | -93.99M 5.09% | -13.50K - | -3M - | -133.09K 95.56% | |||||||||||||||||||||||
purchases of investments | -1M - | -2M - | |||||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | -2.91B - | -245.69M - | |||||||||||||||||||||||||||||||||||||||||||
other investing activites | 10.62B - | 94.85M 99.11% | 2.19B 2,203.84% | 399.56M 81.71% | 456.46M 14.24% | 1.65B 261.92% | -120.78M 107.31% | 282.25M 333.69% | 608.53M 115.60% | 1.82B 198.31% | -236.50M 113.03% | 822.39M 447.73% | -8.50M 101.03% | 3.08B 36,300.97% | -246.59M 108.01% | -84.30M 65.81% | 360.23M 527.31% | 2.17B 501.20% | -162.70M 107.51% | 500M 407.30% | 17.55B 3,410.80% | 1.94B 88.95% | -65M 103.35% | 151M 332.31% | 646M 327.81% | 1.87B 189.47% | 368M 80.32% | 3.51B 853.26% | -893M 125.46% | 1.79B 301.01% | 1.08B 39.61% | 63M 94.19% | 408M 547.62% | 1.83B 349.02% | -634M 134.61% | 718.71M 213.36% | 139.29M 80.62% | 1.00B 619.62% | 1.25B 25.06% | 2.23B 77.63% | 2.07B - | 846.65M - | |||
net cash used for investing activites | -18.92B - | -554.77M 97.07% | 811.80M 246.33% | -318.21M 139.20% | -399.83M 25.65% | 448M 212.05% | -579.60M 229.37% | -532.54M 8.12% | -945.87M 77.61% | 765.49M 180.93% | -777.31M 201.54% | -585.31M 24.70% | -1.34B 129.09% | 5.08B 478.76% | -545.94M 110.75% | -1.32B 142.30% | -1.69B 27.67% | 1.03B 160.80% | -630.82M 161.43% | -1.27B 101.96% | 16.43B 1,389.95% | 1.11B 93.26% | -824M 174.37% | -984M 19.42% | -1.24B 26.02% | 44M 103.55% | -473M 1,175% | -1.49B 215.43% | -800M 46.38% | 228M 128.50% | 785M 244.30% | -939M 219.62% | -1.26B 33.76% | 1.22B 197.37% | -2.42B 297.47% | -796.65M 67.01% | -7.94B 896.34% | 28.04M 100.35% | -1.62B 5,869.46% | -680.85M 57.91% | -1.99B 192.82% | 272.88M 113.69% | -1.02B 473.01% | -1.23B 20.57% | |
debt repayment | -3.74B - | -5.19B - | -3.59B 30.76% | -1.93B 46.29% | -2.21B - | ||||||||||||||||||||||||||||||||||||||||
common stock issued | 426.98M - | ||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -114.26M - | 36.53M 131.97% | -389M - | -752.06M 93.33% | -364.61M 51.52% | -1.39B - | -383.73M 72.47% | -797.51M 107.83% | 243.79K - | -115.45M 47,454.31% | 446.96K 100.39% | -1.25B - | -893M 28.73% | -2.15B 140.31% | 2.15B 200% | -225.84M - | -4.77B 2,011.31% | -1.05B 78.08% | 1.05B 200% | -3.99B - | -945.62M 76.29% | -6.21B 556.65% | -4.02B 35.29% | ||||||||||||||||||||||
dividends paid | -1.63B - | -673.52M - | -675M 0.22% | -675.01M 0.00% | -675.40M 0.06% | -761.59M 12.76% | -1.27B 66.62% | -1.27B 0% | -4.69B 269.63% | -457.71K 99.99% | -3.42B 747,436.97% | -11.22B 228.01% | -1 100.00% | -308.31K 30,830,600% | -7.63B - | -84.24K - | -16.76B 19,893,913.32% | -15.00B - | -484.81K - | ||||||||||||||||||||||||||
other financing activites | -464.08M - | 1.67M 100.36% | 114.26M 6,753.76% | -660.41M 677.98% | -471.27M 28.64% | -45.33M - | -477.29M 952.92% | -94.09M 80.29% | -205.42M 118.32% | 776.81M 478.15% | -301M - | -311.68M 3.55% | -9.86B 3,063.27% | -756M - | -843M 11.51% | -2.39B 183.63% | 648M 127.10% | -945M - | -251M 73.44% | -9.05B - | 1.07B 111.87% | -216.35M 120.15% | -24.72B 11,326.08% | -1.16B 95.30% | -10.09B 768.52% | -11.43B - | |||||||||||||||||||
net cash used provided by financing activities | -1.67B - | 1.67M 100.10% | -110.34M 6,718.59% | -623.88M 465.41% | -1.14B 83.50% | -1.06B 7.06% | -1.43B 34.12% | -1.04B 27.12% | -806.92M 22.41% | -1.75B 116.41% | -1.36B 21.94% | -4.90B 259.18% | -617.65M 87.38% | -3.81B 516.09% | -12.02B 215.89% | -1 100.00% | -301.06M 30,106,451,200% | -427.13M 41.87% | -9.86B 2,208.18% | -310M 96.86% | -1.05B 237.74% | -313M 70.11% | -16.26B 5,095.53% | -684M 95.79% | -570M 16.67% | -2.01B 252.46% | -1.74B 13.59% | -4.54B 161.35% | 2.79B 161.58% | -918M 132.86% | -10.04B 994.23% | -913M 90.91% | -8.57B 838.88% | -3.99B 53.49% | -23.50B 489.34% | -9.27B 60.53% | -20.45B 120.53% | -6.45B 68.47% | -27.27B 322.85% | -3.09B 88.66% | -18.72B 505.56% | -3.41B 81.79% | -27.80B 715.62% | -15.45B 44.44% | |
effect of forex changes on cash | -44.30M - | -14.53M 67.21% | -7.73M 46.82% | 80.48M 1,141.57% | 177.78M 120.91% | 61M 65.69% | 36.83M 39.62% | 91.56M 148.59% | 71.61M 21.78% | -66.14M 192.36% | 146.98M 322.23% | 53.76M 63.43% | 20.40M 62.04% | -69.06M 438.46% | -21.24M 69.24% | 8.84M 141.63% | 54.46M 515.71% | -50.92M 193.50% | 49.92M 198.04% | -32M 164.10% | 32M 200% | -11M 134.38% | -5M 54.55% | 18M 460.00% | -30M 266.67% | 195M 750% | -33M 116.92% | 122M 469.70% | -273M 323.77% | 30M 110.99% | -27M 190% | 26M 196.30% | 3M 88.46% | -26M 966.67% | 9M 134.62% | -5.47M 160.81% | -32.53M 494.28% | -87.63M 169.41% | -54.25M 38.09% | 21.27M 139.22% | -28.40M 233.48% | -25.15M 11.44% | 197.15M 883.96% | 63.68M 67.70% | |
net change in cash | -6.91B - | 8.14B 217.82% | 1.95B 76.00% | -1.53B 178.45% | 3.30B 315.02% | 9.88B 199.63% | 1.83B 81.43% | 2.71B 47.50% | 19.59B 623.95% | -11.28B 157.59% | -5.81B 48.53% | -19.44B 234.82% | -5.43B 72.08% | -5.46B 0.65% | 5.42B 199.16% | -6.03B 211.32% | 16.46B 372.89% | 11.69B 29.01% | -18.30B 256.65% | -4.17B 77.24% | 10.15B 343.73% | -3.50B 134.49% | -17.59B 402.34% | 1.58B 108.97% | 6.68B 323.07% | 28.08B 320.61% | 15.17B 45.98% | 37.28B 145.77% | 9.22B 75.26% | 7.09B 23.17% | -5.54B 178.19% | -43.08B 677.39% | 31.07B 172.12% | 25.73B 17.20% | -25.36B 198.57% | -7.46B 70.58% | 16.51B 321.20% | -1.00B 106.08% | 23.32B 2,423.30% | -21.35B 191.54% | -8.99B 57.87% | 24.84B 376.25% | 821.90M 96.69% | -25.79B 3,237.41% | |
cash at beginning of period | 68.89B - | 61.98B 10.03% | 70.12B 13.14% | 72.07B 2.79% | 70.54B 2.13% | 73.84B 4.67% | 83.72B 13.38% | 85.55B 2.19% | 88.26B 3.16% | 107.85B 22.20% | 96.57B 10.46% | 90.76B 6.01% | 71.31B 21.42% | 65.89B 7.61% | 60.42B 8.29% | 65.84B 8.97% | 59.81B 9.16% | 76.27B 27.52% | 87.95B 15.32% | 69.65B 20.81% | 65.48B 5.98% | 75.64B 15.51% | 72.14B 4.63% | 54.54B 24.39% | 56.12B 2.89% | 62.80B 11.90% | 90.88B 44.72% | 62.80B 30.90% | 100.08B 59.37% | 109.31B 9.22% | 116.39B 6.48% | 110.85B 4.76% | 67.77B 38.87% | 98.84B 45.85% | 124.57B 26.03% | 99.21B 20.36% | 91.75B 7.52% | 108.25B 17.99% | 107.25B 0.93% | 130.57B 21.74% | 109.22B 16.35% | 100.23B 8.23% | 125.07B 24.79% | 125.89B 0.66% | |
cash at end of period | 61.98B - | 70.12B 13.14% | 72.07B 2.79% | 70.54B 2.13% | 73.84B 4.67% | 83.72B 13.38% | 85.55B 2.19% | 88.26B 3.16% | 107.85B 22.20% | 96.57B 10.46% | 90.76B 6.01% | 71.31B 21.42% | 65.89B 7.61% | 60.42B 8.29% | 65.84B 8.97% | 59.81B 9.16% | 76.27B 27.52% | 87.95B 15.32% | 69.65B 20.81% | 65.48B 5.98% | 75.64B 15.51% | 72.14B 4.63% | 54.54B 24.39% | 56.12B 2.89% | 62.80B 11.90% | 90.88B 44.72% | 106.05B 16.69% | 100.08B 5.63% | 109.31B 9.22% | 116.39B 6.48% | 110.85B 4.76% | 67.77B 38.87% | 98.84B 45.85% | 124.57B 26.03% | 99.21B 20.36% | 91.75B 7.52% | 108.25B 17.99% | 107.25B 0.93% | 130.57B 21.74% | 109.22B 16.35% | 100.23B 8.23% | 125.07B 24.79% | 125.89B 0.66% | 100.11B 20.48% | |
operating cash flow | 3.35B - | 2.49B 25.59% | 296.02M 88.11% | -20.16B 6,911.55% | 31.23B 254.88% | 10.43B 66.59% | -5.30B 150.77% | 13.29B 350.88% | 21.27B 60.07% | -10.24B 148.12% | -21.61B 111.16% | 3.78B 117.50% | -3.49B 192.29% | -6.67B 91.05% | 18.01B 370.02% | -4.72B 126.20% | 18.40B 489.93% | 11.14B 39.46% | -7.87B 170.63% | -2.55B 67.58% | -5.26B 106.47% | -4.29B 18.59% | -501M 88.31% | 3.23B 744.31% | 8.52B 163.82% | 29.85B 250.52% | 17.41B 41.67% | 43.19B 148.05% | -35.75B 182.76% | 7.75B 121.68% | 3.75B 51.66% | -41.26B 1,201.66% | 40.90B 199.13% | 28.52B 30.27% | 541M 98.10% | 2.61B 383.19% | 44.93B 1,618.83% | 5.50B 87.75% | 52.26B 849.37% | -17.59B 133.67% | 11.75B 166.77% | 28.00B 138.37% | 29.44B 5.15% | -9.18B 131.17% | |
capital expenditure | -1.45B - | -649.61M 55.16% | -1.37B 111.41% | -717.77M 47.73% | -1.27B 76.28% | -1.20B 4.84% | -458.82M 61.89% | -814.79M 77.58% | -1.48B 82.06% | -1.05B 29.23% | -542.80M 48.30% | -1.41B 159.34% | -1.08B 23.09% | -1.19B 10.20% | -299.35M 74.91% | -1.24B 313.74% | -2.05B 65.44% | -1.14B 44.42% | -468.12M 58.90% | -1.77B 278.97% | -1.12B 36.87% | -834M 25.54% | -753M 9.71% | -1.10B 46.75% | -1.89B 70.68% | -1.79B 5.20% | -806M 54.92% | -4.89B 507.07% | 52M 101.06% | -1.56B 3,096.15% | -299M 80.81% | -1.00B 235.12% | -1.66B 66.07% | -609M 63.40% | -1.78B 192.45% | -1.42B 20.08% | -7.98B 460.47% | -880.37M 88.96% | -2.87B 226.12% | -2.91B 1.27% | -2.40B 17.29% | -1.80B 25.35% | -1.96B 9.09% | -2.07B 5.88% | |
free cash flow | 1.90B - | 1.84B 3.01% | -1.08B 158.53% | -20.88B 1,838.31% | 29.96B 243.50% | 9.23B 69.20% | -5.76B 162.37% | 12.47B 316.72% | 19.79B 58.64% | -11.28B 157.03% | -22.16B 96.33% | 2.37B 110.72% | -4.57B 292.61% | -7.86B 71.91% | 17.71B 325.23% | -5.96B 133.64% | 16.35B 374.45% | 10.00B 38.84% | -8.33B 183.36% | -4.32B 48.11% | -6.38B 47.66% | -5.12B 19.81% | -1.25B 75.51% | 2.12B 269.30% | 6.63B 212.29% | 28.06B 323.26% | 16.61B 40.82% | 38.30B 130.63% | -35.69B 193.20% | 6.19B 117.34% | 3.45B 44.33% | -42.26B 1,326.32% | 39.23B 192.84% | 27.91B 28.86% | -1.24B 104.44% | 1.19B 196.02% | 36.95B 3,003.59% | 4.62B 87.49% | 49.38B 968.04% | -20.50B 141.52% | 9.34B 145.57% | 26.21B 180.52% | 27.49B 4.88% | -11.25B 140.93% |
All numbers in MXN (except ratios and percentages)