COM:BASILEA
Basilea
- Stock
Last Close
41.30
25/11 08:13
Market Cap
419.30M
Beta: -
Volume Today
1.12K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 13.21M - | 13.21M 0% | 13.21M 0% | 13.21M 0% | 16.50M 24.91% | 16.50M 0% | 16.50M 0% | 25.38M 53.86% | 25.38M 0% | 25.38M 0% | 33.14M 30.57% | 33.14M 0% | 33.14M 0% | 33.60M 1.38% | 33.60M 0% | 33.60M 0% | 71.20M 111.92% | 69.33M 2.62% | 58.30M 15.91% | 54.20M 7.04% | 93.92M 73.30% | 58.65M 37.56% | 89.12M 51.96% | 84.91M 4.73% | 72.73M 14.34% | 76.30M 4.91% | |||||
cost of revenue | 1.34M - | 1.34M 0% | 1.34M 0% | 2.26M 68.79% | 2.26M 0% | 2.26M 0% | 5.07M 124.92% | 5.07M 0% | 5.07M 0% | 4.72M 7.05% | 4.72M 0% | 4.72M 0% | 9.50M 101.36% | 13.09M 37.77% | 10.97M 16.17% | 13.53M 23.30% | 10.55M 22.02% | 14.92M 41.45% | 9.68M 35.09% | 10.00M 3.22% | 16.80M 68.05% | 19.83M 18.03% | |||||||||
gross profit | 13.21M - | 13.21M 0% | 13.21M 0% | 13.21M 0% | 15.16M 14.79% | 15.16M 0% | 15.16M 0% | 23.12M 52.54% | 23.12M 0% | 23.12M 0% | 28.06M 21.36% | 28.06M 0% | 28.06M 0% | 28.88M 2.90% | 28.88M 0% | 28.88M 0% | 61.70M 113.65% | 56.24M 8.84% | 47.33M 15.84% | 40.67M 14.07% | 83.38M 104.99% | 43.73M 47.55% | 79.43M 81.65% | 74.91M 5.70% | 55.93M 25.33% | 56.47M 0.97% | |||||
selling and marketing expenses | 7.52M - | 7.52M 0% | 7.52M 0% | 7.52M 0% | 13.56M 80.26% | 13.56M 0% | 13.56M 0% | 13.56M 0% | 14.02M 3.40% | 14.02M 0% | 14.02M 0% | 13.28M 5.24% | 13.28M 0% | 13.28M 0% | 7.85M 40.89% | 7.85M 0% | 7.85M 0% | 7.51M 4.32% | 7.51M 0% | 7.51M 0% | |||||||||||
general and administrative expenses | -234.50K - | -234.50K 0% | -234.50K 0% | -383.75K 63.65% | -383.75K 0% | -383.75K 0% | |||||||||||||||||||||||||
selling general and administrative expenses | 7.52M - | 7.52M 0% | 7.52M 0% | 7.52M 0% | 13.56M 80.26% | 13.56M 0% | 13.56M 0% | 13.56M 0% | 14.02M 3.40% | 14.02M 0% | 14.02M 0% | 13.28M 5.24% | 13.28M 0% | 13.28M 0% | 7.62M 42.66% | 7.62M 0% | 7.62M 0% | 7.13M 6.42% | 7.13M 0% | 7.13M 0% | 13.88M 94.71% | 14.45M 4.09% | 14.97M 3.63% | 14.34M 4.23% | 15.38M 7.27% | 15.62M 1.55% | 15.19M 2.73% | 16.54M 8.89% | 17.24M 4.20% | 15.30M 11.25% | |
research and development expenses | 15.02M - | 15.02M 0% | 15.02M 0% | 15.02M 0% | 12.11M 19.35% | 12.11M 0% | 12.11M 0% | 13.37M 10.41% | 13.37M 0% | 13.37M 0% | 26.24M 96.18% | 26.24M 0% | 26.24M 0% | 25.67M 2.17% | 25.67M 0% | 25.67M 0% | 51.82M 101.92% | 43.94M 15.21% | 53.47M 21.69% | 41.69M 22.03% | 51.47M 23.46% | 37.15M 27.82% | 36.66M 1.32% | 21.47M 41.44% | 56.38M 162.66% | 33.60M 40.41% | |||||
other expenses | -42.15M - | -42.15M 0% | -42.15M 0% | -42.15M 0% | -57.13M 35.52% | -57.13M 0% | -57.13M 0% | -57.13M 0% | |||||||||||||||||||||||
cost and expenses | 28.58M - | 28.58M 0% | 28.58M 0% | 28.58M 0% | 27.47M 3.88% | 27.47M 0% | 27.47M 0% | 28.91M 5.26% | 28.91M 0% | 28.91M 0% | 38.93M 34.63% | 38.93M 0% | 38.93M 0% | 37.51M 3.64% | 37.51M 0% | 37.51M 0% | 75.20M 100.48% | 71.47M 4.96% | 79.41M 11.11% | 69.55M 12.42% | 77.40M 11.28% | 67.69M 12.54% | 61.53M 9.09% | 48.01M 21.98% | 90.42M 88.35% | 67M 25.90% | |||||
operating expenses | -21.04M - | -21.04M 0% | -21.04M 0% | -21.04M 0% | -28.55M 35.69% | -28.55M 0% | -28.55M 0% | -28.55M 0% | 26.13M 191.54% | 26.13M 0% | 26.13M 0% | 26.66M 2.01% | 26.66M 0% | 26.66M 0% | 33.85M 26.99% | 33.85M 0% | 33.85M 0% | 32.79M 3.13% | 32.79M 0% | 32.79M 0% | 65.70M 100.35% | 58.39M 11.13% | 68.44M 17.22% | 56.03M 18.14% | 66.85M 19.32% | 52.77M 21.06% | 51.85M 1.74% | 38.01M 26.69% | 73.62M 93.69% | 48.90M 33.58% | |
interest expense | 38.50K - | 38.50K 0% | 38.50K 0% | 38.50K 0% | 1.60M 4,064.29% | 1.60M 0% | 1.60M 0% | 1.67M 4.09% | 1.67M 0% | 1.67M 0% | 1.64M 1.83% | 1.64M 0% | 1.64M 0% | 1.61M 1.97% | 1.61M 0% | 1.61M 0% | 3.89M 142.03% | 6.43M 65.55% | 3.70M 42.46% | 6.49M 75.32% | 4.57M 29.59% | 5.15M 12.69% | 5.86M 13.76% | 5.80M 1.08% | 9.76M 68.36% | ||||||
ebitda | -14.71M - | -14.71M 0% | -14.71M 0% | -14.71M 0% | -10.56M 28.24% | -10.56M 0% | -10.56M 0% | -2.59M 75.46% | -2.59M 0% | -2.59M 0% | -5.69M 119.64% | -5.69M 0% | -5.69M 0% | -3.58M 37.07% | -3.58M 0% | -3.58M 0% | -3.21M 10.47% | -1.33M 58.56% | -20.74M 1,461.67% | -14.96M 27.88% | 16.88M 212.88% | -8.68M 151.44% | 28.32M 426.16% | 38.65M 36.46% | -15.97M 141.32% | 9.30M 158.24% | |||||
operating income | -15.34M - | -15.34M 0% | -15.34M 0% | -15.34M 0% | -11.14M 27.42% | -11.14M 0% | -11.14M 0% | -3.09M 72.27% | -3.09M 0% | -3.09M 0% | -6.15M 99.23% | -6.15M 0% | -6.15M 0% | -3.99M 35.15% | -3.99M 0% | -3.99M 0% | -4.01M 0.41% | -2.15M 46.46% | -21.11M 884.24% | -15.36M 27.27% | 16.53M 207.63% | -9.04M 154.70% | 27.58M 405.10% | 36.90M 33.77% | -17.69M 147.95% | 7.57M 142.80% | |||||
depreciation and amortization | 647.70K - | 647.70K 0% | 647.70K 0% | 647.70K 0% | 631.75K 2.46% | 631.75K 0% | 631.75K 0% | 631.75K 0% | 579.75K 8.23% | 579.75K 0% | 579.75K 0% | 497.75K 14.14% | 497.75K 0% | 497.75K 0% | 463K 6.98% | 463K 0% | 463K 0% | 409.75K 11.50% | 409.75K 0% | 409.75K 0% | 801K 95.49% | 817K 2.00% | 373K 54.35% | 399K 6.97% | 355K 11.03% | 357K 0.56% | 740K 107.28% | 1.75M 136.89% | 1.72M 1.65% | 1.73M 0.17% | |
total other income expenses net | -38.50K - | -38.50K 0% | -38.50K 0% | -38.50K 0% | -1.60M 4,064.29% | -1.60M 0% | -1.60M 0% | -1.67M 4.09% | -1.67M 0% | -1.67M 0% | -1.64M 1.83% | -1.64M 0% | -1.64M 0% | -1.61M 1.97% | -1.61M 0% | -1.61M 0% | -2.96M 84.56% | 12.12M 508.84% | -3.53M 129.11% | -4.52M 28.17% | -3.44M 23.84% | -3.18M 7.67% | -3.26M 2.55% | -5.03M 54.28% | -3.71M 26.20% | -273K 92.65% | |||||
income before tax | -15.38M - | -15.38M 0% | -15.38M 0% | -15.38M 0% | -12.74M 17.17% | -12.74M 0% | -12.74M 0% | -4.76M 62.66% | -4.76M 0% | -4.76M 0% | -7.79M 63.78% | -7.79M 0% | -7.79M 0% | -5.60M 28.17% | -5.60M 0% | -5.60M 0% | -6.97M 24.56% | 9.97M 243.08% | -24.64M 347.07% | -19.88M 19.33% | 13.08M 165.82% | -12.22M 193.41% | 24.32M 299.03% | 31.87M 31.02% | -21.41M 167.17% | 7.30M 134.10% | |||||
income tax expense | 20.75K - | 20.75K 0% | 20.75K 0% | 20.75K 0% | 83.25K 301.20% | 83.25K 0% | 83.25K 0% | 83.50K 0.30% | 83.50K 0% | 83.50K 0% | 48K 42.51% | 48K 0% | 48K 0% | 10K 79.17% | 10K 0% | 10K 0% | 21K 110.00% | 32K 52.38% | 23K 28.13% | 14K 39.13% | 23K 64.29% | -12K 152.17% | -33K 175% | 27K 181.82% | -17K 162.96% | -13.40M 78,723.53% | |||||
net income | -10.39M - | -10.39M 0% | -10.39M 0% | -10.39M 0% | -15.40M 48.28% | -15.40M 0% | -15.40M 0% | -15.40M 0% | -12.82M 16.75% | -12.82M 0% | -12.82M 0% | -4.84M 62.25% | -4.84M 0% | -4.84M 0% | -7.84M 61.94% | -7.84M 0% | -7.84M 0% | -5.61M 28.48% | -5.61M 0% | -5.61M 0% | -6.99M 24.72% | 9.94M 242.20% | -24.66M 348.09% | -19.89M 19.35% | 13.06M 165.66% | -12.21M 193.48% | 24.36M 299.49% | 31.84M 30.73% | -21.39M 167.18% | 20.70M 196.78% | |
weighted average shs out | 9.95M - | 9.95M 0% | 9.95M 0% | 9.95M 0% | 10.11M 1.59% | 10.11M 0% | 10.11M 0% | 10.11M 0% | 10.12M 0.09% | 10.12M 0% | 10.12M 0% | 10.85M 7.16% | 10.85M 0% | 10.85M 0% | 10.84M 0.07% | 10.84M 0% | 10.84M 0% | 10.76M 0.76% | 10.76M 0% | 10.76M 0% | 10.76M 0.04% | 10.77M 0.08% | 10.87M 0.92% | 11.57M 6.42% | 11.80M 2.02% | 11.84M 0.34% | 11.95M 0.95% | 11.98M 0.22% | 12.00M 0.20% | ||
weighted average shs out dil | 9.95M - | 9.95M 0% | 9.95M 0% | 9.95M 0% | 10.11M 1.59% | 10.11M 0% | 10.11M 0% | 10.11M 0% | 10.12M 0.09% | 10.12M 0% | 10.12M 0% | 10.85M 7.16% | 10.85M 0% | 10.85M 0% | 10.84M 0.07% | 10.84M 0% | 10.84M 0% | 10.76M 0.76% | 10.76M 0% | 10.76M 0% | 10.76M 0.08% | 10.86M 0.88% | 10.87M 0.07% | 11.57M 6.42% | 11.84M 2.39% | 11.84M 0.02% | 11.95M 0.95% | 13.78M 15.31% | 12.00M 12.91% | ||
eps | -1.04 - | -1.04 0% | -1.04 0% | -1.04 0% | -1.52 46.15% | -1.52 0% | -1.52 0% | -1.52 0% | -1.27 16.45% | -1.27 0% | -1.27 0% | -0.45 64.57% | -0.45 0% | -0.45 0% | -0.72 60.00% | -0.72 0% | -0.72 0% | -0.52 27.78% | -0.52 0% | -0.52 0% | -0.65 25% | 0.92 241.54% | -2.27 346.74% | -1.72 24.23% | 1.10 163.95% | -1.03 193.64% | 2.04 298.06% | 2.66 30.39% | -1.78 166.92% | 1.72 196.63% | |
epsdiluted | -1.04 - | -1.04 0% | -1.04 0% | -1.04 0% | -1.52 46.15% | -1.52 0% | -1.52 0% | -1.52 0% | -1.27 16.45% | -1.27 0% | -1.27 0% | -0.45 64.57% | -0.45 0% | -0.45 0% | -0.72 60.00% | -0.72 0% | -0.72 0% | -0.52 27.78% | -0.52 0% | -0.52 0% | -0.65 25% | 0.92 241.54% | -2.27 346.74% | -1.72 24.23% | 1.10 163.95% | -1.03 193.64% | 2.04 298.06% | 2.31 13.24% | -1.78 177.06% | 1.61 190.45% |
All numbers in (except ratios and percentages)