Beauty Care Global is a wholesaler and distributor of skincare, haircare, and fragrance products in Poland.

Beauty Care Global

Tenex is a producer and distributor of cosmetic products for face and body care, hair care and styling, and modern personal care accessories. The company has been active in the cosmetic industry for over 30 years, providing products both in Poland and in over 30 countries worldwide.

TENEX

Miraculum S.A., a cosmetics company, develops and markets face and body care, perfume, depilation, and make-up products for men and women in Poland and internationally. The company also offers shaving products and deodorants, as well as hair care products. It provides its products primarily under the Pani Walewska, Miraculum, Gracja, Tanita, Paloma, Joko, Chopin, Lider, Wars, and Byc Moze brands. The company was founded in 1924 and is based in Warsaw, Poland.

Metric
Company Name	Beauty Care Global	TENEX	Miraculum S.A.
Symbol			MIR
MSH ID	COM:BEAUTYCAREGLOBAL	PL:COM:TENEX	PL:MIRACULUM
Market	PRIVATE	PRIVATE	STOCKS
Sector	Consumer Goods	Consumer Goods	Consumer Defensive
Industry	Beauty & Personal Care	Cosmetics	Household & Personal Products
Country	PL	PL	PL
Stage
Employee Count			53
Website	beautycareglobal.com	tenex.com.pl	miraculum.pl
LinkedIn		-tenex-sp-z-o-o-
Founders

Metric
Market Cap		13.70M
Enterprise Value
Monthly Web Traffic	625
Web Traffic Growth	3.20
Valuation
Raised Capital

Metric
Revenue			11.65M
Revenue (LTM)
Revenue (NTM)
Gross Profit			4.01M
EBITDA			381.13K
Operating Income			94.93K
Net Income			-405.39K
EPS			-0.01
Diluted EPS			-0.01
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.37
Operating Profit Margin			0.01
EBITDA Margin			0.03
Net Profit Margin			-0.03
Return on Equity			-0.06
Return on Assets			-0.03
Return on Capital Employed			0.02

BEAU

COM:BEAUTYCAREGLOBAL

Beauty Care Global

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			-33.74
P/B Ratio			2.44
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			1.25
EV Multiple			31.02

Metric
Days Sales Outstanding
Days Payables Outstanding			130.61
Days Inventory Outstanding			175.16
Operating Cycle			221.64
Cash Conversion Cycle			102.11
Asset Turnover			0.81

Metric
Operating Cash Flow			-60.18K
Free Cash Flow			-141.89K
Cash Flow to Debt			-0.01
Operating Cash Flow/Sales			-0.00
Free Cash Flow Yield			-0.01

Metric
Cash & Equivalents			29.92K
Accounts Receivable			-620.05K
Inventory			3.34M
Goodwill
Debt to Capitalization			0.50
Debt to Assets			0.33
Current Ratio			1.28
Quick Ratio			0.51

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue			0.11