COM:BEIERSDORF
Beiersdorf
- Stock
Last Close
131.30
30/08 15:35
Market Cap
30.56B
Beta: -
Volume Today
369.52K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.14B - | 6.29B 2.34% | 6.69B 6.38% | 6.75B 0.99% | 7.06B 4.50% | 7.23B 2.51% | 7.65B 5.81% | 7.03B 8.21% | 7.63B 8.57% | 8.80B 15.37% | 9.45B 7.36% | |
cost of revenue | 2.25B - | 2.67B 18.45% | 2.79B 4.27% | 2.77B 0.39% | 2.91B 4.90% | 3.08B 5.67% | 3.22B 4.75% | 2.98B 7.36% | 3.27B 9.48% | 3.84B 17.60% | 4.20B 9.34% | |
gross profit | 3.89B - | 3.61B 7.00% | 3.90B 7.94% | 3.98B 1.97% | 4.15B 4.22% | 4.16B 0.29% | 4.43B 6.59% | 4.04B 8.82% | 4.36B 7.89% | 4.96B 13.69% | 5.25B 5.83% | |
selling and marketing expenses | 2.60B - | 2.30B 11.71% | 2.43B 5.65% | 2.41B 0.95% | 2.47B 2.66% | 2.48B 0.53% | 2.67B 7.33% | 2.48B 6.79% | 2.67B 7.65% | 3.00B 12.07% | 3.25B 8.41% | |
general and administrative expenses | 312M - | 330M 5.77% | 366M 10.91% | 364M 0.55% | 395M 8.52% | 404M 2.28% | 416M 2.97% | 400M 3.85% | 448M 12% | 524M 16.96% | 570M 8.78% | |
selling general and administrative expenses | 2.93B - | 2.64B 9.80% | 2.81B 6.32% | 2.78B 0.89% | 2.88B 3.38% | 2.90B 0.76% | 3.10B 6.72% | 2.89B 6.49% | 3.13B 8.19% | 3.53B 12.81% | 3.82B 8.15% | |
research and development expenses | 154M - | 168M 9.09% | 183M 8.93% | 188M 2.73% | 196M 4.26% | 211M 7.65% | 236M 11.85% | 246M 4.24% | 268M 8.94% | 291M 8.58% | 320M 9.97% | |
other expenses | 1.22B - | 1.32B 8.21% | 46M 96.51% | 50M 8.70% | 45M 10% | 36M 20% | 57M 58.33% | 82M 43.86% | 73M 10.98% | |||
cost and expenses | 5.34B - | 5.50B 2.92% | 5.73B 4.18% | 5.74B 0.16% | 6.06B 5.63% | 6.21B 2.47% | 6.64B 6.91% | 6.22B 6.27% | 6.74B 8.26% | 7.72B 14.62% | 8.27B 7.06% | |
operating expenses | 3.09B - | 2.83B 8.42% | 2.94B 4.10% | 2.96B 0.68% | 3.15B 6.31% | 3.14B 0.48% | 3.42B 9.02% | 3.24B 5.24% | 3.47B 7.13% | 3.88B 11.81% | 4.07B 4.79% | |
interest expense | 14M - | 4M 71.43% | 8M 100% | 9M 12.50% | 13M 44.44% | 13M 0% | 14M 7.69% | 16M 14.29% | 26M 62.50% | |||
ebitda | 934M - | 968M 3.64% | 1.07B 11.05% | 1.18B 10.14% | 1.23B 4.22% | 1.22B 1.30% | 1.29B 5.58% | 1.10B 14.31% | 1.19B 8.08% | 1.43B 19.98% | 1.47B 2.66% | |
operating income | 828M - | 859M 3.74% | 946M 10.13% | 1.04B 9.51% | 1.08B 4.63% | 1.07B 1.38% | 1.11B 4.02% | 918M 17.45% | 980M 6.75% | 1.22B 24.39% | 1.18B 3.28% | |
depreciation and amortization | 106M - | 109M 2.83% | 129M 18.35% | 148M 14.73% | 150M 1.35% | 149M 0.67% | 174M 16.78% | 184M 5.75% | 211M 14.67% | 210M 0.47% | 288M 37.14% | |
total other income expenses net | -13M - | -48M 269.23% | 22M 145.83% | 4M 81.82% | -62M 1,650% | -21M 66.13% | -75M 257.14% | -97M 29.33% | -73M 24.74% | -123M 68.49% | -74M 39.84% | |
income before tax | 815M - | 811M 0.49% | 968M 19.36% | 1.04B 7.44% | 1.02B 1.73% | 1.05B 2.54% | 1.04B 1.05% | 821M 20.83% | 907M 10.48% | 1.10B 20.84% | 1.10B 0.82% | |
income tax expense | 272M - | 274M 0.74% | 297M 8.39% | 313M 5.39% | 333M 6.39% | 303M 9.01% | 301M 0.66% | 244M 18.94% | 252M 3.28% | 325M 28.97% | 356M 9.54% | |
net income | 534M - | 529M 0.94% | 660M 24.76% | 709M 7.42% | 672M 5.22% | 728M 8.33% | 718M 1.37% | 560M 22.01% | 638M 13.93% | 755M 18.34% | 736M 2.52% | |
weighted average shs out | 226.82M - | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | |
weighted average shs out dil | 226.82M - | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | |
eps | 2.35 - | 2.33 0.85% | 2.91 24.89% | 3.13 7.56% | 2.96 5.43% | 3.21 8.45% | 3.17 1.25% | 2.47 22.08% | 2.81 13.77% | 3.33 18.51% | 3.24 2.70% | |
epsdiluted | 2.35 - | 2.33 0.85% | 2.91 24.89% | 3.13 7.56% | 2.96 5.43% | 3.21 8.45% | 3.17 1.25% | 2.47 22.08% | 2.81 13.77% | 3.33 18.51% | 3.24 2.70% |
All numbers in (except ratios and percentages)