COM:BEIERSDORF
Beiersdorf
- Stock
Last Close
121.15
22/11 16:35
Market Cap
30.56B
Beta: -
Volume Today
191.51K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.98B - | 3.17B 6.48% | 3.11B 1.80% | 3.40B 9.25% | 3.28B 3.47% | 1.69B 48.60% | 3.36B 98.93% | 1.69B 49.73% | 1.69B 0% | 1.76B 4.50% | 3.51B 99.15% | 1.76B 49.79% | 1.76B 0% | 1.81B 2.51% | 3.61B 99.81% | 1.81B 49.95% | 1.81B 0% | 1.91B 5.81% | 3.84B 100.55% | 1.91B 50.14% | 1.91B 0% | 1.76B 8.21% | 1.76B 0% | 1.76B 0% | 1.76B 0% | 1.91B 8.57% | 1.91B 0% | 1.91B 0% | 1.91B 0% | 2.20B 15.37% | 2.20B 0% | 2.20B 0% | 2.20B 0% | 4.94B 124.39% | 4.51B 8.61% | 5.17B 14.72% | |
cost of revenue | 1.12B - | 1.31B 17.37% | 1.36B 3.74% | 1.38B 1.47% | 1.41B 1.81% | 693.50M 50.64% | 1.37B 97.84% | 693.50M 49.45% | 693.50M 0% | 727.50M 4.90% | 1.42B 94.78% | 727.50M 48.66% | 727.50M 0% | 768.75M 5.67% | 1.50B 95.64% | 768.75M 48.89% | 768.75M 0% | 805.25M 4.75% | 1.58B 96.46% | 805.25M 49.10% | 805.25M 0% | 746M 7.36% | 746M 0% | 746M 0% | 746M 0% | 816.75M 9.48% | 816.75M 0% | 816.75M 0% | 816.75M 0% | 960.50M 17.60% | 960.50M 0% | 960.50M 0% | 960.50M 0% | 2.09B 117.39% | 1.94B 6.94% | 2.11B 8.70% | |
gross profit | 1.86B - | 1.86B 0.05% | 1.75B 5.70% | 2.02B 15.28% | 1.88B 7.07% | 994.50M 47.07% | 1.99B 99.70% | 994.50M 49.92% | 994.50M 0% | 1.04B 4.22% | 2.10B 102.22% | 1.04B 50.55% | 1.04B 0% | 1.04B 0.29% | 2.11B 102.89% | 1.04B 50.71% | 1.04B 0% | 1.11B 6.59% | 2.25B 103.52% | 1.11B 50.86% | 1.11B 0% | 1.01B 8.82% | 1.01B 0% | 1.01B 0% | 1.01B 0% | 1.09B 7.89% | 1.09B 0% | 1.09B 0% | 1.09B 0% | 1.24B 13.69% | 1.24B 0% | 1.24B 0% | 1.24B 0% | 2.85B 129.82% | 2.57B 9.83% | 3.06B 19.28% | |
selling and marketing expenses | 1.27B - | 1.17B 8% | 1.13B 3.92% | 1.25B 10.47% | 1.19B 4.82% | 601.75M 49.22% | 1.22B 102.24% | 601.75M 50.55% | 601.75M 0% | 617.75M 2.66% | 1.23B 99.60% | 617.75M 49.90% | 617.75M 0% | 621M 0.53% | 1.25B 100.97% | 621M 50.24% | 621M 0% | 666.50M 7.33% | 1.31B 96.55% | 666.50M 49.12% | 666.50M 0% | 621.25M 6.79% | 621.25M 0% | 621.25M 0% | 621.25M 0% | 668.75M 7.65% | 668.75M 0% | 668.75M 0% | 668.75M 0% | 749.50M 12.07% | 749.50M 0% | 749.50M 0% | 749.50M 0% | 1.58B 111.47% | 1.76B - | ||
general and administrative expenses | 150M - | 159M 6% | 171M 7.55% | 175M 2.34% | 191M 9.14% | 692.75M 262.70% | 172M 75.17% | 692.75M 302.76% | 692.75M 0% | 716.50M 3.43% | 196M 72.64% | 716.50M 265.56% | 716.50M 0% | 722M 0.77% | 201M 72.16% | 722M 259.20% | 722M 0% | 770.50M 6.72% | 206M 73.26% | 770.50M 274.03% | 770.50M 0% | 721.25M 6.39% | 721.25M 0% | 721.25M 0% | 721.25M 0% | 780.75M 8.25% | 780.75M 0% | 780.75M 0% | 780.75M 0% | 880.50M 12.78% | 880.50M 0% | 880.50M 0% | 880.50M 0% | 254M 71.15% | 305M - | ||
selling general and administrative expenses | 1.43B - | 1.34B 6.50% | 1.30B 2.54% | 1.43B 9.36% | 1.38B 3.02% | 1.29B 6.40% | 1.40B 7.76% | 1.29B 7.20% | 1.29B 0% | 1.33B 3.07% | 1.44B 7.55% | 1.33B 7.02% | 1.33B 0% | 1.34B 0.66% | 1.46B 8.34% | 1.34B 7.70% | 1.34B 0% | 1.44B 7.00% | 1.52B 5.50% | 1.44B 5.21% | 1.44B 0% | 1.34B 6.58% | 1.34B 0% | 1.34B 0% | 1.34B 0% | 1.45B 7.97% | 1.45B 0% | 1.45B 0% | 1.45B 0% | 1.63B 12.45% | 1.63B 0% | 1.63B 0% | 1.63B 0% | 1.84B 12.82% | 1.98B 7.72% | 2.06B 4.09% | |
research and development expenses | 78M - | 82M 5.13% | 86M 4.88% | 89M 3.49% | 94M 5.62% | 47M 50% | 94M 100% | 47M 50% | 47M 0% | 49M 4.26% | 98M 100% | 49M 50% | 49M 0% | 52.75M 7.65% | 103M 95.26% | 52.75M 48.79% | 52.75M 0% | 59M 11.85% | 117M 98.31% | 59M 49.57% | 59M 0% | 61.50M 4.24% | 61.50M 0% | 61.50M 0% | 61.50M 0% | 67M 8.94% | 67M 0% | 67M 0% | 67M 0% | 72.75M 8.58% | 72.75M 0% | 72.75M 0% | 72.75M 0% | 152M 108.93% | 168M 10.53% | 171M 1.79% | |
other expenses | -2.08B - | -2.08B - | -2.08B 0% | -2.15B 3.33% | -2.15B - | -2.15B 0% | -2.18B 1.23% | -2.18B - | -2.18B 0% | -2.35B 7.85% | -2.35B - | -2.35B 0% | -2.21B 5.80% | -2.21B 0% | -2.21B 0% | -2.21B 0% | -2.38B 7.71% | -2.38B 0% | -2.38B 0% | -2.38B 0% | -2.67B 12.08% | -2.67B 0% | -2.58B 3.13% | -2.67B 3.23% | |||||||||||||
cost and expenses | 2.60B - | 2.72B 4.53% | 2.78B 1.95% | 2.90B 4.54% | 2.83B 2.58% | 1.43B 49.45% | 2.85B 99.37% | 1.43B 49.84% | 1.43B 0% | 1.49B 4.48% | 2.97B 99.00% | 1.49B 49.75% | 1.49B 0% | 1.54B 3.22% | 3.06B 98.70% | 1.54B 49.67% | 1.54B 0% | 1.64B 6.52% | 3.21B 95.86% | 1.64B 48.94% | 1.64B 0% | 1.54B 6.47% | 1.54B 0% | 1.54B 0% | 1.54B 0% | 1.66B 8.34% | 1.66B 0% | 1.66B 0% | 1.66B 0% | 1.90B 14.22% | 1.90B 0% | 1.90B 0% | 1.90B 0% | 4.08B 114.71% | 4.09B 0.32% | 4.34B 6.18% | |
operating expenses | 1.49B - | 1.41B 5.11% | 1.42B 0.28% | 1.52B 7.49% | 1.42B 6.57% | -738M 151.90% | 1.48B 300.14% | -738M 149.97% | -738M 0% | -765.50M 3.73% | 1.55B 303.00% | -765.50M 149.26% | -765.50M 0% | -779.50M 1.83% | 1.56B 299.87% | -779.50M 150.03% | -779.50M 0% | -850M 9.04% | 1.63B 292.12% | -850M 152.05% | -850M 0% | -806M 5.18% | -806M 0% | -806M 0% | -806M 0% | -864M 7.20% | -864M 0% | -864M 0% | -864M 0% | -965.25M 11.72% | -965.25M 0% | -881.75M 8.65% | -965.25M 9.47% | 1.99B 306.27% | 2.15B 7.94% | 2.23B 3.91% | |
interest expense | 1M - | 1M - | 1M 0% | 2M 100% | 2M - | 2M 0% | 2.25M 12.50% | 2.25M - | 2.25M 0% | 3.25M 44.44% | 3M 7.69% | 3.25M 8.33% | 3.25M 0% | 3.25M 0% | 3.25M 0% | 3.25M 0% | 3.25M 0% | 3.50M 7.69% | 3.50M 0% | 3.50M 0% | 3.50M 0% | 4M 14.29% | 4M 0% | 4M 0% | 4M 0% | 12M 200% | 14M 16.67% | ||||||||||
ebitda | 453M - | 498M 9.93% | 470M 5.62% | 563M 19.79% | 512M 9.06% | 256.75M 49.85% | 574M 123.56% | 256.75M 55.27% | 256.75M 0% | 253.25M 1.36% | 624M 146.40% | 253.25M 59.42% | 253.25M 0% | 264M 4.24% | 650M 146.21% | 264M 59.38% | 264M 0% | 260.75M 1.23% | 728M 179.19% | 260.75M 64.18% | 260.75M 0% | 208.50M 20.04% | 208.50M 0% | 208.50M 0% | 208.50M 0% | 229.75M 10.19% | 229.75M 0% | 229.75M 0% | 229.75M 0% | 278.50M 21.22% | 278.50M 0% | 362M 29.98% | 278.50M 23.07% | 987M 254.40% | 738M 25.23% | 982M 33.06% | |
operating income | 400M - | 446M 11.50% | 413M 7.40% | 502M 21.55% | 444M 11.55% | 256.50M 42.23% | 507M 97.66% | 256.50M 49.41% | 256.50M 0% | 271M 5.65% | 555M 104.80% | 271M 51.17% | 271M 0% | 260M 4.06% | 579M 122.69% | 260M 55.09% | 260M 0% | 258M 0.77% | 622M 141.09% | 258M 58.52% | 258M 0% | 204.25M 20.83% | 204.25M 0% | 204.25M 0% | 204.25M 0% | 226M 10.65% | 226M 0% | 226M 0% | 226M 0% | 274M 21.24% | 274M 0% | 357.50M 30.47% | 274M 23.36% | 857M 212.77% | 419M 51.11% | 830M 98.09% | |
depreciation and amortization | 53M - | 52M 1.89% | 57M 9.62% | 61M 7.02% | 68M 11.48% | 250K 99.63% | 67M 26,700% | 250K 99.63% | 250K 0% | -17.75M 7,200% | 69M 488.73% | -17.75M 125.72% | -17.75M 0% | 4M 122.54% | 71M 1,675% | 4M 94.37% | 4M 0% | 2.75M 31.25% | 106M 3,754.55% | 2.75M 97.41% | 2.75M 0% | 4.25M 54.55% | 4.25M 0% | 4.25M 0% | 4.25M 0% | 3.75M 11.76% | 3.75M 0% | 3.75M 0% | 3.75M 0% | 4.50M 20% | 4.50M 0% | 4.50M 0% | 4.50M 0% | 130M 2,788.89% | 319M 145.38% | 152M 52.35% | |
total other income expenses net | -19M - | 10M 152.63% | -58M 680% | 4M 106.90% | 18M 350% | 3.50M 80.56% | 12M 242.86% | 3.50M 70.83% | 3.50M 0% | -15.50M 542.86% | 2M 112.90% | -15.50M 875% | -15.50M 0% | 2M 112.90% | -13M 750% | 2M 115.38% | 2M 0% | 1.25M 37.50% | -34M 2,820% | 1.25M 103.68% | 1.25M 0% | 1M 20% | 1M 0% | 1M 0% | 1M 0% | 750K 25% | 750K 0% | 750K 0% | 750K 0% | -83.50M - | 8M - | -179M 2,337.50% | 44M 124.58% | ||||
income before tax | 381M - | 456M 19.69% | 355M 22.15% | 506M 42.54% | 462M 8.70% | 260M 43.72% | 519M 99.62% | 260M 49.90% | 260M 0% | 255.50M 1.73% | 557M 118.00% | 255.50M 54.13% | 255.50M 0% | 262M 2.54% | 566M 116.03% | 262M 53.71% | 262M 0% | 259.25M 1.05% | 588M 126.81% | 259.25M 55.91% | 259.25M 0% | 205.25M 20.83% | 205.25M 0% | 205.25M 0% | 205.25M 0% | 226.75M 10.48% | 226.75M 0% | 226.75M 0% | 226.75M 0% | 274M 20.84% | 274M 0% | 274M 0% | 274M 0% | 865M 215.69% | 240M 72.25% | 874M 264.17% | |
income tax expense | 125M - | 147M 17.60% | 127M 13.61% | 155M 22.05% | 142M 8.39% | 78.25M 44.89% | 148M 89.14% | 78.25M 47.13% | 78.25M 0% | 83.25M 6.39% | 161M 93.39% | 83.25M 48.29% | 83.25M 0% | 75.75M 9.01% | 159M 109.90% | 75.75M 52.36% | 75.75M 0% | 75.25M 0.66% | 171M 127.24% | 75.25M 55.99% | 75.25M 0% | 61M 18.94% | 61M 0% | 61M 0% | 61M 0% | 63M 3.28% | 63M 0% | 63M 0% | 63M 0% | 81.25M 28.97% | 81.25M 0% | 81.25M 0% | 81.25M 0% | 276M 239.69% | 80M 71.01% | 284M 255.00% | |
net income | 251M - | 306M 21.91% | 223M 27.12% | 348M 56.05% | 312M 10.34% | 181.75M 41.75% | 364M 100.28% | 181.75M 50.07% | 181.75M 0% | 172.25M 5.23% | 388M 125.25% | 172.25M 55.61% | 172.25M 0% | 186.25M 8.13% | 399M 114.23% | 186.25M 53.32% | 186.25M 0% | 184M 1.21% | 410M 122.83% | 184M 55.12% | 184M 0% | 144.25M 21.60% | 144.25M 0% | 144.25M 0% | 144.25M 0% | 163.75M 13.52% | 163.75M 0% | 163.75M 0% | 163.75M 0% | 192.75M 17.71% | 192.75M 0% | 192.75M 0% | 192.75M 0% | 580M 200.91% | 156M 73.10% | 582M 273.08% | |
weighted average shs out | 227.24M - | 226.67M 0.25% | 226.97M 0.13% | 227.45M 0.21% | 226.19M 0.56% | 226.82M 0.28% | 226.09M 0.32% | 226.82M 0.32% | 226.82M 0% | 226.82M 0% | 226.90M 0.04% | 226.82M 0.04% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.56M 0.11% | 226.82M 0.11% | 226.51M 0.14% | |
weighted average shs out dil | 227.24M - | 226.67M 0.25% | 226.97M 0.13% | 227.45M 0.21% | 226.19M 0.56% | 226.82M 0.28% | 226.09M 0.32% | 226.82M 0.32% | 226.82M 0% | 226.82M 0% | 226.90M 0.04% | 226.82M 0.04% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.51M 0.14% | |
eps | 1.10 - | 1.35 22.73% | 0.98 27.41% | 1.53 56.12% | 1.38 9.80% | 0.80 42.03% | 1.61 101.25% | 0.80 50.31% | 0.80 0% | 0.76 5.00% | 1.71 125% | 0.76 55.56% | 0.76 0% | 0.82 7.89% | 1.76 114.63% | 0.82 53.41% | 0.82 0% | 0.81 1.22% | 1.81 123.46% | 0.81 55.25% | 0.81 0% | 0.64 20.99% | 0.64 0% | 0.64 0% | 0.64 0% | 0.72 12.50% | 0.72 0% | 0.72 0% | 0.72 0% | 0.85 18.06% | 0.85 0% | 0.85 0% | 0.85 0% | 2.56 201.18% | 0.69 73.05% | 2.57 272.46% | |
epsdiluted | 1.10 - | 1.35 22.73% | 0.98 27.41% | 1.53 56.12% | 1.38 9.80% | 0.80 42.03% | 1.61 101.25% | 0.80 50.31% | 0.80 0% | 0.76 5.00% | 1.71 125% | 0.76 55.56% | 0.76 0% | 0.82 7.89% | 1.76 114.63% | 0.82 53.41% | 0.82 0% | 0.81 1.22% | 1.81 123.46% | 0.81 55.25% | 0.81 0% | 0.64 20.99% | 0.64 0% | 0.64 0% | 0.64 0% | 0.72 12.50% | 0.72 0% | 0.72 0% | 0.72 0% | 0.85 18.06% | 0.85 0% | 0.85 0% | 0.85 0% | 2.56 201.18% | 0.69 73.05% | 2.57 272.46% |
All numbers in (except ratios and percentages)