COM:BEIERSDORF
Beiersdorf
- Stock
Last Close
131.30
30/08 15:35
Market Cap
30.56B
Beta: -
Volume Today
369.52K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.98B - | 3.17B 6.48% | 3.11B 1.80% | 3.40B 9.25% | 3.28B 3.47% | 3.36B 2.25% | 3.39B 1.07% | 3.51B 3.51% | 3.54B 0.85% | 3.61B 1.98% | 3.62B 0.19% | 3.84B 5.99% | 3.82B 0.55% | 3.45B 9.62% | 3.58B 3.68% | 3.87B 8.33% | 3.75B 3.12% | 4.48B 19.26% | 4.32B 3.42% | 4.94B 14.18% | 4.51B 8.61% | 5.17B 14.72% | |
cost of revenue | 1.12B - | 1.31B 17.37% | 1.36B 3.74% | 1.38B 1.47% | 1.41B 1.81% | 1.37B 2.35% | 1.40B 2.19% | 1.42B 1.07% | 1.49B 5.36% | 1.50B 0.74% | 1.57B 4.45% | 1.58B 0.70% | 1.64B 3.60% | 1.45B 11.47% | 1.53B 5.65% | 1.61B 5.28% | 1.65B 2.42% | 1.94B 17.18% | 1.91B 1.65% | 2.09B 9.61% | 1.94B 6.94% | 2.11B 8.70% | |
gross profit | 1.86B - | 1.86B 0.05% | 1.75B 5.70% | 2.02B 15.28% | 1.88B 7.07% | 1.99B 5.69% | 1.99B 0.30% | 2.10B 5.22% | 2.05B 2.19% | 2.11B 2.88% | 2.05B 2.84% | 2.25B 10.05% | 2.18B 3.46% | 2.00B 8.22% | 2.04B 2.25% | 2.26B 10.62% | 2.10B 7.08% | 2.54B 20.90% | 2.42B 4.77% | 2.85B 17.78% | 2.57B 9.83% | 3.06B 19.28% | |
selling and marketing expenses | 1.27B - | 1.17B 8% | 1.13B 3.92% | 1.25B 10.47% | 1.19B 4.82% | 1.22B 2.70% | 1.19B 2.22% | 1.23B 3.61% | 1.24B 0.41% | 1.25B 0.81% | 1.24B 0.96% | 1.31B 5.99% | 1.36B 3.51% | 1.20B 11.21% | 1.28B 6.40% | 1.28B 0.16% | 1.40B 9.15% | 1.44B 3.08% | 1.56B 8.34% | 1.58B 1.67% | 1.76B - | ||
general and administrative expenses | 150M - | 159M 6% | 171M 7.55% | 175M 2.34% | 191M 9.14% | 172M 9.95% | 192M 11.63% | 196M 2.08% | 199M 1.53% | 201M 1.01% | 203M 1.00% | 206M 1.48% | 210M 1.94% | 210M 0% | 190M 9.52% | 238M 25.26% | 210M 11.76% | 253M 20.48% | 271M 7.11% | 254M 6.27% | 305M - | ||
selling general and administrative expenses | 1.43B - | 1.34B 6.50% | 1.30B 2.54% | 1.43B 9.36% | 1.38B 3.02% | 1.40B 0.87% | 1.39B 0.43% | 1.44B 3.31% | 1.44B 0.56% | 1.46B 0.83% | 1.45B 0.69% | 1.52B 4.91% | 1.57B 3.30% | 1.41B 9.71% | 1.47B 4.03% | 1.52B 3.13% | 1.61B 5.87% | 1.69B 5.35% | 1.83B 8.16% | 1.84B 0.49% | 1.98B 7.72% | 2.06B 4.09% | |
research and development expenses | 78M - | 82M 5.13% | 86M 4.88% | 89M 3.49% | 94M 5.62% | 94M 0% | 94M 0% | 98M 4.26% | 98M 0% | 103M 5.10% | 108M 4.85% | 117M 8.33% | 119M 1.71% | 122M 2.52% | 124M 1.64% | 134M 8.06% | 134M 0% | 147M 9.70% | 144M 2.04% | 152M 5.56% | 168M 10.53% | 171M 1.79% | |
other expenses | -2.35B - | -2.21B 5.80% | -2.21B 0% | -2.38B 7.71% | -2.38B 0% | -2.67B 12.08% | -2.67B 0% | ||||||||||||||||
cost and expenses | 2.60B - | 2.72B 4.53% | 2.78B 1.95% | 2.90B 4.54% | 2.83B 2.58% | 2.85B 0.78% | 2.89B 1.40% | 2.97B 2.84% | 3.09B 4.01% | 3.06B 0.91% | 3.15B 2.84% | 3.21B 2.10% | 3.32B 3.39% | 2.99B 10.14% | 3.13B 4.72% | 3.27B 4.38% | 3.39B 3.92% | 3.78B 11.29% | 3.88B 2.73% | 4.08B 5.16% | 4.09B 0.32% | 4.34B 6.18% | |
operating expenses | 1.49B - | 1.41B 5.11% | 1.42B 0.28% | 1.52B 7.49% | 1.42B 6.57% | 1.48B 3.87% | 1.49B 0.68% | 1.55B 4.51% | 1.60B 2.77% | 1.56B 2.44% | 1.58B 1.28% | 1.63B 3.49% | 1.69B 3.18% | 1.54B 8.84% | 1.59B 3.84% | 1.65B 3.51% | 1.74B 5.39% | 1.84B 5.69% | 1.97B 7.34% | 1.99B 0.86% | 2.15B 7.94% | 2.23B 3.91% | |
interest expense | 3M - | 10M 233.33% | 7M 30% | 6M 14.29% | 5M 16.67% | 9M 80% | 4M 55.56% | 12M 200% | 12M 0% | 14M 16.67% | |||||||||||||
ebitda | 453M - | 498M 9.93% | 470M 5.62% | 563M 19.79% | 512M 9.06% | 574M 12.11% | 610M 6.27% | 624M 2.30% | 610M 2.24% | 650M 6.56% | 568M 12.62% | 728M 28.17% | 625M 14.15% | 583M 6.72% | 584M 0.17% | 746M 27.74% | 510M 31.64% | 836M 63.92% | 595M 28.83% | 987M 65.88% | 738M 25.23% | 982M 33.06% | |
operating income | 400M - | 446M 11.50% | 413M 7.40% | 502M 21.55% | 444M 11.55% | 507M 14.19% | 529M 4.34% | 555M 4.91% | 529M 4.68% | 579M 9.45% | 490M 15.37% | 622M 26.94% | 492M 20.90% | 462M 6.10% | 448M 3.03% | 609M 35.94% | 360M 40.89% | 700M 94.44% | 444M 36.57% | 857M 93.02% | 419M 51.11% | 830M 98.09% | |
depreciation and amortization | 53M - | 52M 1.89% | 57M 9.62% | 61M 7.02% | 68M 11.48% | 67M 1.47% | 81M 20.90% | 69M 14.81% | 81M 17.39% | 71M 12.35% | 78M 9.86% | 106M 35.90% | 133M 25.47% | 121M 9.02% | 136M 12.40% | 137M 0.74% | 150M 9.49% | 136M 9.33% | 151M 11.03% | 130M 13.91% | 319M 145.38% | 152M 52.35% | |
total other income expenses net | -19M - | 10M 152.63% | -58M 680% | 4M 106.90% | 18M 350% | 12M 33.33% | -8M 166.67% | 2M 125% | -64M 3,300% | -13M 79.69% | -8M 38.46% | -34M 325% | -43M 26.47% | -35M 18.60% | -54M 54.29% | -68M 25.93% | 6M 108.82% | 6M 0% | -54M 1,000% | 8M 114.81% | -179M 2,337.50% | 44M 124.58% | |
income before tax | 381M - | 456M 19.69% | 355M 22.15% | 506M 42.54% | 462M 8.70% | 519M 12.34% | 521M 0.39% | 557M 6.91% | 465M 16.52% | 566M 21.72% | 482M 14.84% | 588M 21.99% | 449M 23.64% | 427M 4.90% | 394M 7.73% | 541M 37.31% | 366M 32.35% | 706M 92.90% | 390M 44.76% | 865M 121.79% | 240M 72.25% | 874M 264.17% | |
income tax expense | 125M - | 147M 17.60% | 127M 13.61% | 155M 22.05% | 142M 8.39% | 148M 4.23% | 165M 11.49% | 161M 2.42% | 172M 6.83% | 159M 7.56% | 144M 9.43% | 171M 18.75% | 130M 23.98% | 136M 4.62% | 108M 20.59% | 137M 26.85% | 115M 16.06% | 201M 74.78% | 124M 38.31% | 276M 122.58% | 80M 71.01% | 284M 255.00% | |
net income | 251M - | 306M 21.91% | 223M 27.12% | 348M 56.05% | 312M 10.34% | 364M 16.67% | 345M 5.22% | 388M 12.46% | 284M 26.80% | 399M 40.49% | 329M 17.54% | 410M 24.62% | 308M 24.88% | 285M 7.47% | 275M 3.51% | 395M 43.64% | 243M 38.48% | 495M 103.70% | 260M 47.47% | 580M 123.08% | 156M 73.10% | 582M 273.08% | |
weighted average shs out | 227.24M - | 226.67M 0.25% | 226.97M 0.13% | 227.45M 0.21% | 226.19M 0.56% | 226.09M 0.04% | 227.55M 0.65% | 226.90M 0.29% | 226.74M 0.07% | 226.82M 0.04% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.51M 0.14% | |
weighted average shs out dil | 227.24M - | 226.67M 0.25% | 226.97M 0.13% | 227.45M 0.21% | 226.19M 0.56% | 226.09M 0.04% | 227.55M 0.65% | 226.90M 0.29% | 226.74M 0.07% | 226.82M 0.04% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.82M 0% | 226.51M 0.14% | |
eps | 1.10 - | 1.35 22.73% | 0.98 27.41% | 1.53 56.12% | 1.38 9.80% | 1.61 16.67% | 1.52 5.59% | 1.71 12.50% | 1.25 26.90% | 1.76 40.80% | 1.45 17.61% | 1.81 24.83% | 1.36 24.86% | 1.26 7.35% | 1.21 3.97% | 1.74 43.80% | 1.07 38.51% | 2.18 103.74% | 1.15 47.25% | 2.56 122.61% | 0.69 73.05% | 2.57 272.46% | |
epsdiluted | 1.10 - | 1.35 22.73% | 0.98 27.41% | 1.53 56.12% | 1.38 9.80% | 1.61 16.67% | 1.52 5.59% | 1.71 12.50% | 1.25 26.90% | 1.76 40.80% | 1.45 17.61% | 1.81 24.83% | 1.36 24.86% | 1.26 7.35% | 1.21 3.97% | 1.74 43.80% | 1.07 38.51% | 2.18 103.74% | 1.15 47.25% | 2.56 122.61% | 0.69 73.05% | 2.57 272.46% |
All numbers in (except ratios and percentages)