COM:BELIMO
Belimo
- Stock
Last Close
580.50
25/11 09:21
Market Cap
4.89B
Beta: -
Volume Today
659
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 123.48M - | 123.48M 0% | 123.48M 0% | 123.48M 0% | 123.32M 0.13% | 123.32M 0% | 123.32M 0% | 123.32M 0% | 133.41M 8.18% | 133.41M 0% | 133.41M 0% | 144.96M 8.66% | 144.96M 0% | 144.96M 0% | 160.59M 10.78% | 160.59M 0% | 160.59M 0% | 173.17M 7.83% | 173.17M 0% | 173.17M 0% | 337.15M 94.69% | 335.50M 0.49% | 325.73M 2.91% | 384.73M 18.11% | 380.62M 1.07% | 416.42M 9.41% | 430.48M 3.38% | 448.36M 4.15% | 410.42M 8.46% | 473.53M 15.38% | |
cost of revenue | 51.20M - | 51.20M 0% | 51.20M 0% | 51.20M 0% | 51.66M 0.91% | 51.66M 0% | 51.66M 0% | 51.66M 0% | 55.20M 6.85% | 55.20M 0% | 55.20M 0% | 59.70M 8.15% | 59.70M 0% | 59.70M 0% | 66.53M 11.44% | 66.53M 0% | 66.53M 0% | 69.58M 4.58% | 69.58M 0% | 69.58M 0% | 136.00M 95.46% | 247.69M 82.12% | 242.19M 2.22% | 270.84M 11.83% | 276.08M 1.94% | 298.76M 8.21% | 310.14M 3.81% | 316.90M 2.18% | 300.25M 5.25% | ||
gross profit | 72.28M - | 72.28M 0% | 72.28M 0% | 72.28M 0% | 71.66M 0.86% | 71.66M 0% | 71.66M 0% | 71.66M 0% | 78.21M 9.14% | 78.21M 0% | 78.21M 0% | 85.26M 9.01% | 85.26M 0% | 85.26M 0% | 94.06M 10.32% | 94.06M 0% | 94.06M 0% | 103.59M 10.13% | 103.59M 0% | 103.59M 0% | 201.15M 94.18% | 87.80M 56.35% | 83.54M 4.86% | 113.88M 36.33% | 104.53M 8.21% | 117.66M 12.56% | 120.34M 2.28% | 131.47M 9.24% | 110.17M 16.20% | 473.53M 329.82% | |
selling and marketing expenses | 1.60M - | 1.60M 0% | 1.60M 0% | 1.60M 0% | 1.29M 19.10% | 1.29M 0% | 1.29M 0% | 1.29M 0% | 1.65M 27.95% | 1.65M 0% | 1.65M 0% | 1.86M 12.45% | 1.86M 0% | 1.86M 0% | 2.19M 17.74% | 2.19M 0% | 2.19M 0% | 2.10M 3.84% | 2.10M 0% | 2.10M 0% | 8.42M 300% | 6.05M - | 6.16M - | 9.53M - | |||||||
general and administrative expenses | 1.57M - | 1.57M 0% | 1.57M 0% | 1.57M 0% | 1.74M 10.99% | 1.74M 0% | 1.74M 0% | 1.74M 0% | 1.85M 5.93% | 1.85M 0% | 1.85M 0% | 2.10M 13.53% | 2.10M 0% | 2.10M 0% | 2.02M 3.63% | 2.02M 0% | 2.02M 0% | 2.26M 11.84% | 2.26M 0% | 2.26M 0% | 94.73M 4,095.53% | 25.24M - | 28.62M - | 38.85M - | |||||||
selling general and administrative expenses | 3.17M - | 3.17M 0% | 3.17M 0% | 3.17M 0% | 3.03M 4.18% | 3.03M 0% | 3.03M 0% | 3.03M 0% | 3.50M 15.30% | 3.50M 0% | 3.50M 0% | 3.95M 13.02% | 3.95M 0% | 3.95M 0% | 4.21M 6.42% | 4.21M 0% | 4.21M 0% | 4.36M 3.68% | 4.36M 0% | 4.36M 0% | 103.15M 2,264.65% | 33.06M 67.95% | 31.30M 5.32% | 38.27M 22.28% | 34.78M 9.11% | 44.54M 28.05% | 48.38M 8.63% | 50.37M 4.10% | 46.58M 7.53% | ||
research and development expenses | 4.62M - | 4.62M 0% | 4.62M 0% | 4.75M 2.85% | 4.75M 0% | 4.75M 0% | 5.12M 7.71% | 5.12M 0% | 5.12M 0% | 50.68M 890.53% | 53.77M - | 53.70M - | 57.10M - | ||||||||||||||||||
other expenses | 5.61M - | 5.61M 0% | 5.61M 0% | 5.61M 0% | 5.37M 4.35% | 5.37M 0% | 5.37M 0% | 5.37M 0% | 5.76M 7.27% | 5.76M 0% | 5.76M 0% | -2.26M 139.22% | -2.26M 0% | -2.26M 0% | -2.10M 6.92% | -2.10M 0% | -2.10M 0% | -2.19M 4.26% | -2.19M 0% | -2.19M 0% | 670.00K - | 406K 39.40% | 3.57M - | 3.72M 4.09% | 3.64M 1.94% | 4.13M 13.25% | -380.49M 9,319.48% | ||||
cost and expenses | 103.17M - | 103.17M 0% | 103.17M 0% | 103.17M 0% | 104.67M 1.45% | 104.67M 0% | 104.67M 0% | 104.67M 0% | 111.67M 6.69% | 111.67M 0% | 111.67M 0% | 121.81M 9.08% | 121.81M 0% | 121.81M 0% | 133.13M 9.30% | 133.13M 0% | 133.13M 0% | 142.20M 6.81% | 142.20M 0% | 142.20M 0% | 282.59M 98.73% | 280.08M 0.89% | 273.08M 2.50% | 309.11M 13.19% | 310.87M 0.57% | 339.73M 9.29% | 354.81M 4.44% | 363.62M 2.48% | 342.70M 5.75% | 380.49M 11.03% | |
operating expenses | 8.78M - | 8.78M 0% | 8.78M 0% | 8.78M 0% | 8.40M 4.29% | 8.40M 0% | 8.40M 0% | 8.40M 0% | 9.25M 10.17% | 9.25M 0% | 9.25M 0% | 6.31M 31.76% | 6.31M 0% | 6.31M 0% | 6.86M 8.58% | 6.86M 0% | 6.86M 0% | 7.29M 6.30% | 7.29M 0% | 7.29M 0% | 146.59M 1,911.29% | 32.39M 77.91% | 30.89M 4.62% | 38.27M 23.89% | 34.78M 9.11% | 40.97M 17.78% | 44.67M 9.03% | 46.72M 4.60% | 42.45M 9.15% | 380.49M 796.36% | |
interest expense | 173.25K - | 173.25K 0% | 173.25K 0% | 173.25K 0% | 209K 20.63% | 209K 0% | 209K 0% | 209K 0% | 27.75K 86.72% | 27.75K 0% | 27.75K 0% | 31K 11.71% | 31K 0% | 31K 0% | 29.50K 4.84% | 29.50K 0% | 29.50K 0% | 250K 747.46% | 250K 0% | 250K 0% | 906K 262.40% | 838K 7.51% | 1.08M 29.24% | 883K 18.47% | 755K 14.50% | 612K 18.94% | 675K 10.29% | 2.98M 341.78% | |||
ebitda | 25.20M - | 25.20M 0% | 25.20M 0% | 25.20M 0% | 22.38M 11.18% | 22.38M 0% | 22.38M 0% | 22.38M 0% | 27.19M 21.50% | 27.19M 0% | 27.19M 0% | 29.83M 9.70% | 29.83M 0% | 29.83M 0% | 32.55M 9.10% | 32.55M 0% | 32.55M 0% | 37.79M 16.12% | 37.79M 0% | 37.79M 0% | 64.22M 69.91% | 70.97M 10.51% | 68.37M 3.67% | 91.84M 34.34% | 86.55M 5.76% | 95.63M 10.48% | 93.41M 2.32% | 102.24M 9.46% | 86.07M 15.82% | 170.22M 97.77% | |
operating income | 20.61M - | 20.61M 0% | 20.61M 0% | 20.61M 0% | 17.09M 17.11% | 17.09M 0% | 17.09M 0% | 17.09M 0% | 21.37M 25.05% | 21.37M 0% | 21.37M 0% | 23.64M 10.64% | 23.64M 0% | 23.64M 0% | 26.26M 11.07% | 26.26M 0% | 26.26M 0% | 30.21M 15.04% | 30.21M 0% | 30.21M 0% | 56.90M 88.38% | 55.42M 2.61% | 52.65M 5.00% | 75.61M 43.63% | 69.75M 7.76% | 76.69M 9.95% | 75.67M 1.32% | 84.74M 11.98% | 67.72M 20.08% | 93.05M 37.39% | |
depreciation and amortization | 4.59M - | 4.59M 0% | 4.59M 0% | 4.59M 0% | 5.30M 15.45% | 5.30M 0% | 5.30M 0% | 5.30M 0% | 5.83M 10.04% | 5.83M 0% | 5.83M 0% | 6.19M 6.23% | 6.19M 0% | 6.19M 0% | 6.29M 1.59% | 6.29M 0% | 6.29M 0% | 7.59M 20.65% | 7.59M 0% | 7.59M 0% | 7.31M 3.62% | 15.55M 112.63% | 15.72M 1.08% | 16.23M 3.23% | 16.80M 3.56% | 18.94M 12.70% | 17.73M 6.38% | 17.50M 1.31% | 18.35M 4.86% | ||
total other income expenses net | -173.25K - | -173.25K 0% | -173.25K 0% | -173.25K 0% | -209K 20.63% | -209K 0% | -209K 0% | -209K 0% | -27.75K 86.72% | -27.75K 0% | -27.75K 0% | -31K 11.71% | -31K 0% | -31K 0% | -29.50K 4.84% | -29.50K 0% | -29.50K 0% | -260.25K 782.20% | -260.25K 0% | -260.25K 0% | -1.94M 645.05% | -5.23M 169.78% | -2.04M 60.91% | 1.39M 167.73% | -3.37M 343.25% | -1.55M 53.84% | -3.30M 112.15% | -5.70M 72.72% | -4.36M 23.57% | -93.05M 2,036.51% | |
income before tax | 20.44M - | 20.44M 0% | 20.44M 0% | 20.44M 0% | 16.88M 17.43% | 16.88M 0% | 16.88M 0% | 16.88M 0% | 21.34M 26.43% | 21.34M 0% | 21.34M 0% | 23.61M 10.64% | 23.61M 0% | 23.61M 0% | 26.23M 11.09% | 26.23M 0% | 26.23M 0% | 29.95M 14.18% | 29.95M 0% | 29.95M 0% | 54.96M 83.55% | 50.19M 8.69% | 50.60M 0.83% | 77M 52.17% | 66.38M 13.79% | 75.13M 13.19% | 72.38M 3.67% | 79.05M 9.22% | 63.37M 19.83% | ||
income tax expense | 3.64M - | 3.64M 0% | 3.64M 0% | 3.64M 0% | 2.82M 22.56% | 2.82M 0% | 2.82M 0% | 2.82M 0% | 3.90M 38.31% | 3.90M 0% | 3.90M 0% | 4.24M 8.62% | 4.24M 0% | 4.24M 0% | 4.67M 10.38% | 4.67M 0% | 4.67M 0% | -330K 107.06% | -330K 0% | -330K 0% | 12.88M 4,004.24% | 8.98M 30.28% | 5.16M 42.51% | 13.32M 157.96% | 14.55M 9.26% | 13.87M 4.71% | 10.94M 21.12% | 14.07M 28.60% | -8.50M 160.43% | -77.18M 807.77% | |
net income | 16.80M - | 16.80M 0% | 16.80M 0% | 16.80M 0% | 14.06M 16.32% | 14.06M 0% | 14.06M 0% | 14.06M 0% | 17.44M 24.05% | 17.44M 0% | 17.44M 0% | 19.37M 11.09% | 19.37M 0% | 19.37M 0% | 21.55M 11.25% | 21.55M 0% | 21.55M 0% | 30.28M 40.48% | 30.28M 0% | 30.28M 0% | 67.89M 124.24% | 41.27M 39.21% | 45.45M 10.12% | 63.76M 40.30% | 51.91M 18.59% | 61.33M 18.14% | 61.47M 0.23% | 65.05M 5.83% | 71.91M 10.54% | 77.18M 7.33% | |
weighted average shs out | 613.54K - | 613.54K 0% | 613.54K 0% | 613.54K 0% | 614.41K 0.14% | 614.41K 0% | 614.41K 0% | 614.41K 0% | 614.49K 0.01% | 614.49K 0% | 614.49K 0% | 614.69K 0.03% | 614.69K 0% | 614.69K 0% | 614.83K 0.02% | 614.83K 0% | 614.83K 0% | 614.94K 0.02% | 614.94K 0% | 614.94K 0% | 12.30M 1,899.96% | 12.28M 0.13% | 12.30M 0.14% | 12.30M 0% | 12.29M 0.09% | 12.29M 0.02% | 12.30M 0.07% | 12.30M 0% | 12.30M 0.00% | ||
weighted average shs out dil | 613.54K - | 613.54K 0% | 613.54K 0% | 613.54K 0% | 614.41K 0.14% | 614.41K 0% | 614.41K 0% | 614.41K 0% | 614.49K 0.01% | 614.49K 0% | 614.49K 0% | 614.69K 0.03% | 614.69K 0% | 614.69K 0% | 614.83K 0.02% | 614.83K 0% | 614.83K 0% | 614.94K 0.02% | 614.94K 0% | 614.94K 0% | 12.30M 1,899.96% | 12.30M 0.00% | 12.30M 0.00% | 12.30M 0% | 12.30M 0.00% | 12.30M 0% | 12.30M 0.00% | 12.30M 0% | 12.30M 0.00% | ||
eps | 27.38 - | 27.38 0% | 27.38 0% | 27.38 0% | 22.88 16.44% | 22.88 0% | 22.88 0% | 22.88 0% | 28.38 24.04% | 28.38 0% | 28.38 0% | 31.52 11.06% | 31.52 0% | 31.52 0% | 35.05 11.20% | 35.05 0% | 35.05 0% | 49.23 40.46% | 49.23 0% | 49.23 0% | 5.52 88.79% | 3.36 39.13% | 3.69 9.82% | 5.18 40.38% | 4.22 18.53% | 4.99 18.25% | 5 0.20% | 5.29 5.80% | 5.85 10.59% | 6.28 7.35% | |
epsdiluted | 27.38 - | 27.38 0% | 27.38 0% | 27.38 0% | 22.88 16.44% | 22.88 0% | 22.88 0% | 22.88 0% | 28.38 24.04% | 28.38 0% | 28.38 0% | 31.52 11.06% | 31.52 0% | 31.52 0% | 35.05 11.20% | 35.05 0% | 35.05 0% | 49.23 40.46% | 49.23 0% | 49.23 0% | 5.52 88.79% | 3.36 39.13% | 3.69 9.82% | 5.18 40.38% | 4.22 18.53% | 4.99 18.25% | 5 0.20% | 5.29 5.80% | 5.85 10.59% | 0 100% |
All numbers in CHF (except ratios and percentages)