COM:BELIMO
Belimo
- Stock
Last Close
565.50
21/11 16:31
Market Cap
4.89B
Beta: -
Volume Today
17.98K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 474.06M - | 494.32M 4.27% | 495.10M 0.16% | 534.75M 8.01% | 580.65M 8.58% | 643.05M 10.75% | 692.68M 7.72% | 661.23M 4.54% | 765.34M 15.75% | 846.90M 10.66% | 858.78M 1.40% | |
cost of revenue | 195.27M - | 205.24M 5.11% | 206.65M 0.68% | 220.80M 6.85% | 238.80M 8.15% | 266.13M 11.44% | 278.89M 4.79% | 489.46M 75.50% | 304.56M 37.78% | 334.71M 9.90% | 611.32M 82.64% | |
gross profit | 278.80M - | 289.08M 3.69% | 288.45M 0.22% | 313.95M 8.84% | 341.86M 8.89% | 376.92M 10.26% | 413.79M 9.78% | 171.77M 58.49% | 460.79M 168.26% | 512.19M 11.16% | 247.47M 51.68% | |
selling and marketing expenses | 5.24M - | 6.39M 21.94% | 5.17M 19.10% | 6.61M 27.95% | 7.43M 12.45% | 8.75M 17.74% | 8.42M 3.84% | 6.05M 28.07% | 16.68M 175.60% | 24.08M 44.33% | 16.64M 30.90% | |
general and administrative expenses | 6.15M - | 6.28M 2.08% | 6.97M 10.99% | 7.38M 5.93% | 8.38M 13.53% | 8.08M 3.63% | 9.03M 11.84% | 10.20M 12.89% | 14.71M 44.22% | 16.09M 9.45% | 15.99M 0.62% | |
selling general and administrative expenses | 138.45M - | 148.59M 7.32% | 152.31M 2.51% | 159.95M 5.01% | 172.84M 8.06% | 188.00M 8.77% | 197.10M 4.84% | 10.55M 94.65% | 31.39M 197.48% | 40.17M 27.99% | 20.94M 47.88% | |
research and development expenses | 30.57M - | 32.41M 6.02% | 34.65M 6.90% | 37.72M 8.85% | 44.42M 17.77% | 47.25M 6.36% | 50.68M 7.27% | 53.80M 6.15% | 14.66M 72.76% | 16.34M 11.52% | 76M 364.97% | |
other expenses | 578K - | 343K 40.66% | 269.38M - | 303.31M 12.60% | ||||||||
cost and expenses | 397.64M - | 412.63M 3.77% | 427.14M 3.52% | 449.83M 5.31% | 486.73M 8.20% | 538.61M 10.66% | 572.26M 6.25% | 553.81M 3.22% | 619.98M 11.95% | 694.54M 12.03% | 708.26M 1.98% | |
operating expenses | 202.38M - | 207.38M 2.47% | 220.49M 6.32% | 229.03M 3.87% | 247.93M 8.25% | 272.48M 9.90% | 293.37M 7.67% | 64.35M 78.06% | 315.42M 390.15% | 359.82M 14.08% | 96.94M 73.06% | |
interest expense | 963K - | 693K 28.04% | 836K 20.63% | 1.31M 57.06% | 1.43M 8.68% | 1.66M 15.98% | 2.17M 31.42% | 1.69M 22.53% | 979K 41.90% | 604K 38.30% | 2.29M 279.64% | |
ebitda | 95.52M - | 96.62M 1.15% | 92.64M 4.12% | 106.74M 15.22% | 113.51M 6.34% | 130.78M 15.21% | 145.81M 11.49% | 138.69M 4.88% | 177.25M 27.80% | 183.86M 3.73% | 186.37M 1.37% | |
operating income | 81.32M - | 81.25M 0.08% | 74.63M 8.15% | 86.96M 16.53% | 92.62M 6.50% | 109.84M 18.59% | 123.87M 12.77% | 107.42M 13.28% | 144.22M 34.26% | 147.19M 2.06% | 150.52M 2.27% | |
depreciation and amortization | 14.20M - | 15.37M 8.22% | 18.01M 17.17% | 19.78M 9.82% | 20.89M 5.61% | 20.94M 0.24% | 21.94M 4.79% | 31.27M 42.53% | 33.03M 5.63% | 36.67M 11.01% | 35.85M 2.25% | |
total other income expenses net | -4.93M - | 506K 110.25% | -7.12M 1,507.91% | -1.61M 77.34% | 1.81M 212.21% | -4.93M 372.23% | -4.09M 17.12% | -6.63M 62.26% | -835K 87.41% | 323K 138.68% | -8.11M 2,611.15% | |
income before tax | 76.38M - | 81.76M 7.03% | 67.51M 17.43% | 85.35M 26.43% | 94.43M 10.64% | 104.91M 11.09% | 119.78M 14.18% | 100.79M 15.86% | 143.38M 42.26% | 147.51M 2.88% | 142.41M 3.45% | |
income tax expense | 13.77M - | 14.56M 5.73% | 11.28M 22.56% | 15.60M 38.31% | 16.94M 8.62% | 18.70M 10.38% | 1.32M 92.94% | 14.15M 971.74% | 27.88M 97.05% | 24.81M 11.00% | 5.57M 77.56% | |
net income | 62.61M - | 67.19M 7.32% | 56.23M 16.32% | 69.75M 24.05% | 77.49M 11.09% | 86.21M 11.25% | 121.14M 40.52% | 86.72M 28.42% | 115.67M 33.39% | 122.80M 6.16% | 136.96M 11.54% | |
weighted average shs out | 12.21M - | 12.27M 0.52% | 12.29M 0.14% | 12.29M 0.01% | 12.29M 0.03% | 12.30M 0.02% | 12.30M 0.02% | 12.30M 0.00% | 12.30M 0.00% | 12.30M 0.01% | 12.30M 0.01% | |
weighted average shs out dil | 12.21M - | 12.27M 0.52% | 12.29M 0.14% | 12.29M 0.01% | 12.29M 0.03% | 12.30M 0.02% | 12.30M 0.02% | 12.30M 0.00% | 12.30M 0.00% | 12.30M 0.01% | 12.30M 0.01% | |
eps | 5.13 - | 5.48 6.82% | 4.58 16.42% | 5.68 24.02% | 6.30 10.92% | 7.01 11.27% | 9.85 40.51% | 7.05 28.43% | 9.41 33.48% | 9.99 6.16% | 11.14 11.51% | |
epsdiluted | 5.13 - | 5.48 6.82% | 4.58 16.42% | 5.68 24.02% | 6.30 10.92% | 7.01 11.27% | 9.85 40.51% | 7.05 28.43% | 9.41 33.48% | 9.99 6.16% | 11.14 11.51% |
All numbers in (except ratios and percentages)