BI-SU is involved in health and beauty products, focusing on natural ingredients such as the extract from swiftlet’s nest.

BI-SU

Cohere Beauty is a contract manufacturer specializing in the development and manufacturing of personal care products, including haircare, skincare, bodycare, and fragrance. They focus on innovation, expertise, and quality assurance in product development.

Cohere Beauty

The Estée Lauder Companies Inc. manufactures, markets, and sells skin care, makeup, fragrance, and hair care products worldwide. The company offers a range of skin care products, including moisturizers, serums, cleansers, toners, body care, exfoliators, acne care and oil correctors, facial masks, cleansing devices, and sun care products; and makeup products, such as lipsticks, lip glosses, mascaras, foundations, eyeshadows, nail polishes, and powders, as well as compacts, brushes, and other makeup tools. It also provides fragrance products in various forms comprising eau de parfum sprays and colognes, as well as lotions, powders, creams, candles, and soaps; and hair care products that include shampoos, conditioners, styling products, treatment, finishing sprays, and hair color products, as well as sells ancillary products and services. The company offers its products under Estée Lauder, Aramis, Clinique, Lab Series, Origins, M·A·C, Bobbi Brown, La Mer, Aveda, Jo Malone London, Bumble and bumble, Darphin, Smashbox, Le Labo, Editions de Parfums Frédéric Malle, GLAMGLOW, By Kilian, BECCA, Too Faced, Dr. Jart+, DECIEM, and The Ordinary brands. It also holds license arrangements for Tommy Hilfiger, Donna Karan New York, DKNY, Michael Kors, and Ermenegildo Zegna brands. The company sells its products through department stores, specialty-multi retailers, upscale perfumeries and pharmacies, and salons and spas; freestanding stores; its own and authorized retailer websites; third-party online malls; stores in airports; and in-flight and duty-free shops. The company was founded in 1946 and is headquartered in New York, New York.

Carlos Virella

The Estée Lauder Companies Inc.

Juice Beauty focuses on organic skincare and makeup. Self-described.

Juice Beauty

Bisu | 599 followers on LinkedIn. The key to knowing you | Bisu is addressing the $47tn global longevity crisis by helping people live healthy, productive lives for longer. We provide affordable access to actionable health data at home, through easy, accurate urine and saliva tests. We enable personalized nutrition and lifestyle advice through proprietary microfluidic technology and scientific machine learning.

Metric
Company Name	BI-SU	Cohere Beauty	The Estée Lauder Companies Inc.	Juice Beauty
Symbol			EL
MSH ID	COM:BISU-US	COM:COHEREBEAUTY	COM:ELCOMPANIES	COM:JUICEBEAUTY
Market	PRIVATE	PRIVATE	STOCKS	PRIVATE
Sector	Consumer Goods	Consumer Goods	Consumer Defensive	Consumer Goods
Industry	Cosmetics and Personal Care	Cosmetics & Personal Care	Household & Personal Products	Beauty & Personal Care
Country	US	US	US	US
Stage
Employee Count			44.02K	51
Website	bisu-us.com	coherebeauty.com	elcompanies.com	juicebeauty.com
LinkedIn	bisu			juice-beauty-inc-
Founders

Metric
Market Cap	36.65B
Enterprise Value
Monthly Web Traffic	480.84K	51.74K
Web Traffic Growth	0.08	1.02
Valuation
Raised Capital

Metric
Revenue			15.61B
Revenue (LTM)
Revenue (NTM)
Gross Profit			11.18B
EBITDA			970M
Operating Income			970M
Net Income			390M
EPS			1.09
Diluted EPS			1.08
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin			0.72
Operating Profit Margin			0.10
EBITDA Margin			0.06
Net Profit Margin			0.04
Return on Equity			0.11
Return on Assets			0.03
Return on Capital Employed			0.09

BISU

COM:BISU-US

BI-SU

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio			98.93
P/B Ratio			10.15
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio			3.38
EV Multiple			22.90

Metric
Days Sales Outstanding			44.96
Days Payables Outstanding			99.50
Days Inventory Outstanding			209.00
Operating Cycle			251.22
Cash Conversion Cycle			150.70
Asset Turnover			0.77

Metric
Operating Cash Flow			2.36B
Free Cash Flow			1.44B
Cash Flow to Debt			0.29
Operating Cash Flow/Sales			0.15
Free Cash Flow Yield			-0.03

Metric
Cash & Equivalents			3.40B
Accounts Receivable			-285M
Inventory			2.17B
Goodwill			2.14B
Debt to Capitalization			0.63
Debt to Assets			0.45
Current Ratio			1.45
Quick Ratio			1.15

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue			0.02
R&D to Revenue
SG&A to Revenue			0.78