BORG
COM:BJORNBORG
Björn Borg
- Stock
Last Close
54.80
25/11 09:38
Market Cap
1.47B
Beta: -
Volume Today
3.10K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 100.27M - | 142.78M 42.40% | 96.97M 32.09% | 163.72M 68.84% | 135.28M 17.37% | 131.08M 3.10% | 99.20M 24.32% | 191.43M 92.98% | 152.62M 20.28% | 158.06M 3.57% | 122.17M 22.71% | 179.98M 47.32% | 171.41M 4.76% | 185.66M 8.31% | 134.84M 27.37% | 205.71M 52.56% | 170.27M 17.23% | 169.20M 0.63% | 140.34M 17.06% | 203.13M 44.74% | 196.90M 3.07% | 188.16M 4.44% | 146.97M 21.89% | 236.80M 61.12% | 180.31M 23.86% | 171.97M 4.62% | 153.88M 10.52% | 232.11M 50.84% | 136.91M 41.01% | 195.47M 42.77% | 166.79M 14.67% | 243.94M 46.26% | 189.90M 22.15% | 236.57M 24.57% | 161.54M 31.71% | 248.59M 53.88% | 198.42M 20.18% | 250.22M 26.11% | 165.63M 33.81% | 262.11M 58.25% | 197.63M 24.60% | 256.79M 29.93% | 213.21M 16.97% | 285.09M 33.71% | |
cost of revenue | 47.59M - | 67.44M 41.72% | 46.01M 31.77% | 77.96M 69.44% | 62.14M 20.29% | 60.77M 2.21% | 46.60M 23.31% | 92.15M 97.74% | 73.60M 20.13% | 78.97M 7.30% | 56.82M 28.05% | 89.24M 57.06% | 89.11M 0.14% | 94.84M 6.43% | 64.60M 31.88% | 89.85M 39.07% | 70.92M 21.06% | 72.66M 2.45% | 56.33M 22.48% | 85.94M 52.58% | 87.63M 1.96% | 81.35M 7.17% | 63.23M 22.28% | 109.44M 73.09% | 96.72M 11.62% | 78.87M 18.46% | 75.29M 4.54% | 111.48M 48.07% | 69.59M 37.58% | 86.27M 23.98% | 71.19M 17.48% | 109.58M 53.92% | 84.62M 22.78% | 113.23M 33.82% | 73.58M 35.02% | 128.79M 75.05% | 95.06M 26.19% | 117.96M 24.09% | 73.58M 37.63% | 124.25M 68.87% | 129.28M 4.05% | 167.30M 29.41% | 151.66M 9.35% | 136.68M 9.88% | |
gross profit | 52.68M - | 75.34M 43.01% | 50.96M 32.37% | 85.76M 68.30% | 73.14M 14.72% | 70.31M 3.86% | 52.60M 25.20% | 99.28M 88.75% | 79.02M 20.41% | 79.09M 0.10% | 65.35M 17.38% | 90.74M 38.86% | 82.30M 9.30% | 90.82M 10.35% | 70.24M 22.66% | 115.86M 64.96% | 99.35M 14.26% | 96.55M 2.82% | 84.02M 12.98% | 117.19M 39.48% | 109.27M 6.76% | 106.81M 2.25% | 83.75M 21.59% | 127.36M 52.08% | 83.58M 34.38% | 93.11M 11.40% | 78.59M 15.59% | 120.63M 53.48% | 67.32M 44.19% | 109.19M 62.19% | 95.59M 12.46% | 134.36M 40.56% | 105.29M 21.64% | 123.33M 17.14% | 87.97M 28.67% | 119.80M 36.18% | 103.36M 13.72% | 132.26M 27.96% | 92.06M 30.40% | 137.86M 49.76% | 68.35M 50.42% | 89.49M 30.93% | 61.54M 31.23% | 148.40M 141.14% | |
selling and marketing expenses | 43.56M - | 15.43M 64.57% | 17.29M - | 18.95M - | 18.06M 4.69% | 20.26M - | 21.58M 6.53% | 24.08M - | 25.79M 7.11% | 33.54M - | 28.71M 14.40% | 27.13M - | 29.84M 10.00% | 22.56M - | 25.23M 11.84% | 38.99M - | 122.89M - | 33.81M 72.49% | |||||||||||||||||||||||||||
general and administrative expenses | 17.66M - | 15.01M 15.00% | 23.65M 57.56% | 31.82M 34.52% | 36.82M 15.73% | 14.15M 61.57% | 30.26M 113.87% | 39.43M 30.28% | 16.05M 59.28% | 17.32M 7.92% | 35.38M 104.22% | 40.29M 13.89% | 16.87M 58.14% | 24.37M 44.46% | 35.20M 44.46% | 45.42M 29.04% | 23.32M 48.67% | 22.07M 5.37% | 42.31M 91.73% | 45.78M 8.22% | 22.68M 50.47% | 22.76M 0.36% | 29.61M 30.09% | 41.31M 39.53% | 13.26M 67.90% | 12.37M 6.74% | 42.80M 246.05% | 38.48M 10.08% | 12.53M 67.44% | 13.72M 9.48% | 31.79M 131.74% | 37.32M 17.39% | 11.25M 69.85% | 40.82M 262.78% | 37.20M 8.87% | 50.40M 35.46% | -69.90M 238.70% | 16.18M 123.14% | |||||||
selling general and administrative expenses | 61.22M - | 30.44M 50.27% | 23.65M 22.31% | 31.82M 34.52% | 36.82M 15.73% | 31.44M 14.61% | 30.26M 3.75% | 39.43M 30.28% | 35.01M 11.21% | 35.39M 1.09% | 35.38M 0.03% | 40.29M 13.89% | 37.13M 7.85% | 45.95M 23.76% | 35.20M 23.39% | 45.42M 29.04% | 47.40M 4.34% | 47.86M 0.97% | 42.31M 11.60% | 45.78M 8.22% | 56.22M 22.79% | 51.47M 8.44% | 29.61M 42.47% | 41.31M 39.53% | 40.39M 2.23% | 42.21M 4.50% | 42.80M 1.40% | 38.48M 10.08% | 35.09M 8.81% | 38.95M 11.00% | 31.79M 18.38% | 37.32M 17.39% | 50.24M 34.63% | 40.82M 18.75% | 37.20M 8.87% | 50.40M 35.46% | 52.99M 5.14% | 49.99M 5.67% | 50.59M - | 57.36M 13.38% | 55.67M 2.94% | ||||
research and development expenses | 4.00M - | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | 26.08M - | 27.17M 4.19% | 23.91M 12.02% | 35.10M 46.85% | 29.02M 17.33% | 27.95M 3.69% | 29.97M 7.22% | 25.16M 16.04% | 28.66M 13.91% | 32.35M 12.88% | 24.24M 25.07% | 23.80M 1.80% | 37.14M 56.03% | 41.07M 10.56% | 39.59M 3.61% | 34.18M 13.65% | 37.98M 11.12% | 40.90M 7.67% | 35.13M 14.10% | 29.84M 15.07% | 11.00M 63.14% | 55.82M 407.55% | 52.99M 5.07% | 41.77M 21.17% | 43.65M 4.51% | 49.20M 12.72% | 48.74M 0.94% | 25.78M 47.11% | 47.81M 85.46% | 44.52M 6.87% | 44.68M 0.36% | 45.02M 0.76% | 53.20M 18.17% | 45.53M 14.42% | 38.80M 14.78% | 42.60M 9.80% | 50.89M 19.45% | 106.36M - | |||||||
cost and expenses | 112.80M - | 123.96M 9.89% | 96.83M 21.88% | 133.69M 38.06% | 134.07M 0.29% | 121.23M 9.57% | 104.81M 13.54% | 161.55M 54.12% | 133.77M 17.20% | 143.02M 6.92% | 124.55M 12.91% | 153.77M 23.46% | 150.04M 2.42% | 177.93M 18.59% | 140.87M 20.83% | 174.85M 24.12% | 152.50M 12.79% | 158.50M 3.93% | 139.53M 11.96% | 166.86M 19.58% | 173.68M 4.09% | 180.61M 3.99% | 148.65M 17.69% | 203.74M 37.06% | 178.88M 12.20% | 164.73M 7.91% | 167.29M 1.56% | 198.71M 18.78% | 130.46M 34.35% | 173.03M 32.63% | 147.51M 14.75% | 191.58M 29.88% | 179.88M 6.11% | 207.26M 15.22% | 156.31M 24.58% | 217.99M 39.46% | 190.65M 12.54% | 218.84M 14.78% | 157.53M 28.01% | 221.21M 40.42% | 179.87M 18.69% | 224.66M 24.90% | 207.33M 7.71% | 243.04M 17.22% | |
operating expenses | 65.22M - | 56.52M 13.33% | 50.82M 10.08% | 55.72M 9.64% | 71.92M 29.08% | 60.46M 15.94% | 58.21M 3.72% | 69.39M 19.21% | 60.17M 13.30% | 64.05M 6.45% | 67.73M 5.75% | 64.53M 4.72% | 60.93M 5.58% | 83.09M 36.37% | 76.27M 8.21% | 85.01M 11.46% | 81.58M 4.03% | 85.84M 5.23% | 83.21M 3.07% | 80.92M 2.75% | 86.05M 6.35% | 99.26M 15.35% | 85.43M 13.93% | 94.30M 10.39% | 82.16M 12.88% | 85.86M 4.51% | 92.00M 7.16% | 87.23M 5.19% | 60.87M 30.21% | 86.76M 42.53% | 76.31M 12.04% | 82.00M 7.45% | 95.27M 16.17% | 94.03M 1.30% | 82.74M 12.01% | 89.20M 7.81% | 95.59M 7.17% | 100.88M 5.53% | 83.95M 16.77% | 96.97M 15.50% | 50.59M 47.83% | 57.36M 13.38% | 55.67M 2.94% | 106.36M 91.05% | |
interest expense | -5.54M - | -143K 97.42% | -889K 521.68% | -52K 94.15% | 3.18M 6,217.31% | 720K 77.37% | 6.52M - | 444K 93.19% | |||||||||||||||||||||||||||||||||||||
ebitda | -12.53M - | 20.75M 265.54% | 2.06M 90.09% | 31.91M 1,451.95% | 4.37M 86.30% | 11.71M 167.96% | -3.91M 133.39% | 31.40M 903.15% | 33.23M 5.81% | 16.67M 49.83% | -646K 103.88% | 28.02M 4,438.08% | 34.34M 22.52% | 9.99M 70.90% | -3.81M 138.09% | 33.40M 977.54% | 26.73M 19.97% | 12.79M 52.16% | 3.24M 74.67% | 38.44M 1,086.63% | 32.08M 16.53% | 20.35M 36.57% | 11.23M 44.80% | 45.52M 305.16% | 26.02M 42.84% | 19.23M 26.10% | -1.42M 107.37% | 42.10M 3,070.92% | 5.00M 88.13% | 30.97M 520.02% | 27.98M 9.65% | 61.81M 120.90% | 26.62M 56.93% | 38.08M 43.03% | 14.07M 63.05% | 39.13M 178.13% | 18.18M 53.54% | 40.01M 120.10% | 16.28M 59.30% | 49.00M 200.94% | 25.86M 47.22% | 40.28M 55.74% | 13.93M 65.41% | 50.12M 259.75% | |
operating income | -12.53M - | 19.05M 251.97% | 522K 97.26% | 32.82M 6,187.36% | 3.56M 89.16% | 12.83M 260.44% | -1.66M 112.96% | 32.87M 2,077.86% | 14.55M 55.73% | 13.89M 4.55% | 305K 97.80% | 28.64M 9,288.85% | 21.36M 25.39% | 6.74M 68.45% | -290K 104.30% | 32.01M 11,138.62% | 16.90M 47.19% | 15.09M 10.76% | 2.89M 80.86% | 37.00M 1,181.13% | 16.03M 56.67% | 18.55M 15.67% | -1.68M 109.05% | 33.06M 2,070.50% | 1.43M 95.67% | 7.25M 406.36% | -13.41M 285.07% | 33.40M 349.09% | 6.45M 80.68% | 22.43M 247.60% | 19.28M 14.07% | 52.36M 171.60% | 10.02M 80.86% | 29.31M 192.50% | 5.23M 82.15% | 30.60M 484.69% | 7.77M 74.61% | 31.39M 303.98% | 8.10M 74.19% | 40.89M 404.85% | 17.76M 56.57% | 32.13M 80.91% | 5.87M 81.72% | 42.05M 615.92% | |
depreciation and amortization | 1.93M - | 1.92M 0.31% | 1.87M 2.65% | 3.16M 68.93% | 1.86M 41.09% | 1.71M 8.33% | 1.52M 10.96% | 1.51M 0.86% | 1.63M 7.90% | 1.74M 6.95% | 1.82M 4.55% | 1.62M 11.01% | 2.26M 40.01% | 2.22M 1.86% | 2.54M 14.40% | 2.88M 13.18% | 2.08M 27.67% | 2.43M 16.82% | 2.16M 11.02% | 2.20M 1.76% | 12.80M 481.60% | 12.91M 0.87% | 12.45M 3.57% | 19.06M 53.10% | 11.98M 37.16% | 11.99M 0.12% | 8.70M 27.50% | 8.18M 5.93% | 8.54M 4.36% | 8.70M 1.96% | 9.45M 8.59% | 8.81M 6.74% | 8.77M 0.54% | 8.84M 0.79% | 8.53M 3.44% | 10.41M 22.00% | 8.62M 17.15% | 8.18M 5.11% | 8.11M 0.93% | 8.10M 0.02% | 8.15M 0.57% | 8.06M 1.10% | 8.08M 0.24% | ||
total other income expenses net | 3.13M - | 1.17M 62.84% | 3.80M 226.52% | 3.80M 0.21% | 4.40M 15.94% | 7.93M 80.23% | 4.03M 49.18% | -374K 109.28% | -6.99M 1,770.05% | -5.47M 21.85% | 2.37M 143.32% | 2.29M 3.46% | 4.05M 77.03% | -962K 123.77% | 3.95M 510.50% | 171K 95.67% | -2.09M 1,320.47% | 8.39M 502.11% | 2.41M 71.31% | -638K 126.50% | -7.14M 1,018.65% | 12.40M 273.70% | -1.15M 109.28% | 1.07M 193.48% | -3.99M 471.07% | 5.97M 249.71% | -9.44M 258.00% | -452K 95.21% | -12.20M 2,598.67% | 3.45M 128.32% | -1.26M 136.54% | -1.42M 12.44% | 5.54M 490.13% | -143K 102.58% | -889K 521.68% | -52K 94.15% | -1.38M 2,555.77% | -720K 47.86% | -2.70M 274.86% | -341K 87.37% | 3.31M 1,071.55% | -5.18M 256.23% | 3.20M 161.82% | 2.04M 36.41% | |
income before tax | -9.40M - | 19.99M 312.65% | 3.94M 80.29% | 33.83M 758.95% | 5.61M 83.41% | 17.78M 216.84% | -1.58M 108.91% | 29.51M 1,961.83% | 11.86M 59.83% | 9.58M 19.20% | -16K 100.17% | 28.49M 178,181.25% | 25.41M 10.81% | 6.76M 73.38% | -2.08M 130.73% | 31.03M 1,592.45% | 15.68M 49.46% | 19.10M 21.78% | 3.22M 83.16% | 35.63M 1,008.02% | 16.08M 54.87% | 19.95M 24.04% | -2.83M 114.18% | 34.14M 1,307.21% | -2.57M 107.52% | 13.22M 614.92% | -22.85M 272.84% | 32.95M 244.23% | -5.75M 117.43% | 25.89M 550.62% | 18.02M 30.41% | 50.94M 182.75% | 12.03M 76.38% | 29.17M 142.44% | 4.34M 85.11% | 30.55M 603.15% | 6.39M 79.09% | 30.66M 380.04% | 5.40M 82.39% | 40.55M 650.82% | 21.07M 48.03% | 26.95M 27.91% | 9.07M 66.34% | 44.08M 385.85% | |
income tax expense | 1.64M - | 4.36M 164.96% | 1.72M 60.45% | 9.79M 468.25% | -292K 102.98% | 2.92M 1,098.63% | 689K 76.37% | 7.80M 1,031.64% | 4.51M 42.09% | 3.04M 32.58% | 2.19M 28.19% | 3.81M 74.43% | 7.53M 97.43% | 1.75M 76.82% | 1.26M 27.62% | 6.38M 405.23% | 4.64M 27.35% | 4.24M 8.54% | 1.74M 58.92% | 6.68M 283.47% | 1.48M 77.84% | 3.07M 107.23% | -567K 118.49% | 7.13M 1,358.20% | 111K 98.44% | 2.58M 2,228.83% | -4.03M 255.74% | 7.19M 278.59% | -7.00M 197.40% | 4.58M 165.33% | 4.47M 2.23% | 10.84M 142.25% | 955K 91.19% | 6.04M 531.94% | 4.08M 32.36% | 8.36M 104.68% | 1.10M 86.86% | 5.88M 435.52% | 1.21M 79.39% | 8.51M 601.90% | 6.12M 28.04% | 5.74M 6.19% | 2.55M 55.58% | 9.13M 257.86% | |
net income | -10.09M - | 15.64M 255.07% | 3.78M 75.86% | 25.19M 566.93% | 4.47M 82.24% | 15.45M 245.45% | -1.03M 106.69% | 22.16M 2,244.82% | 8.49M 61.69% | 7.11M 16.20% | -2.16M 130.42% | 23.81M 1,200.14% | 18.61M 21.85% | 4.51M 75.78% | -2.79M 161.99% | 24.54M 978.35% | 10.85M 55.80% | 15.05M 38.74% | 1.50M 90.00% | 28.96M 1,824.58% | 14.61M 49.56% | 16.88M 15.52% | -2.26M 113.40% | 27.01M 1,294.43% | -2.68M 109.92% | 10.63M 497.05% | -18.82M 277.00% | 25.76M 236.88% | 1.26M 95.12% | 21.31M 1,594.20% | 13.54M 36.46% | 40.10M 196.13% | 11.07M 72.38% | 23.13M 108.86% | 262K 98.87% | 22.19M 8,369.47% | 5.29M 76.16% | 24.79M 368.53% | 4.19M 83.10% | 32.05M 664.98% | 14.95M 53.34% | 21.21M 41.87% | 6.52M 69.25% | 34.95M 435.91% | |
weighted average shs out | 25.22M - | 25.23M 0.04% | 25.18M 0.20% | 25.19M 0.04% | 24.85M 1.35% | 25.33M 1.94% | 25.82M 1.95% | 25.18M 2.51% | 25.18M 0% | 25.40M 0.90% | 24.04M 5.35% | 25.06M 4.22% | 25.06M 0% | 25.04M 0.08% | 25.15M 0.44% | 25.15M 0% | 25.04M 0.42% | 25.15M 0.43% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | |
weighted average shs out dil | 25.22M - | 25.23M 0.04% | 25.18M 0.20% | 25.19M 0.04% | 24.85M 1.35% | 25.33M 1.94% | 25.82M 1.95% | 25.18M 2.51% | 25.18M 0% | 25.40M 0.90% | 24.04M 5.35% | 25.06M 4.22% | 25.06M 0% | 25.04M 0.08% | 25.15M 0.44% | 25.15M 0% | 25.04M 0.42% | 25.15M 0.43% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.16M 0.03% | 25.15M 0.03% | 25.15M 0% | 25.15M 0% | |
eps | -0.40 - | 0.62 255.00% | 0.15 75.81% | 1 566.67% | 0.18 82% | 0.61 238.89% | -0.04 106.56% | 0.88 2,300% | 0.34 61.36% | 0.28 17.65% | -0.09 132.14% | 0.95 1,155.56% | 0.74 22.11% | 0.18 75.68% | -0.11 161.11% | 0.98 990.91% | 0.43 56.12% | 0.60 39.53% | 0.06 90.00% | 1.15 1,816.67% | 0.58 49.57% | 0.67 15.52% | -0.09 113.42% | 1.07 1,290.21% | -0.11 110.28% | 0.42 481.82% | -0.75 278.57% | 1.02 236% | 0.05 95.10% | 0.85 1,600.00% | 0.54 36.47% | 1.59 194.44% | 0.44 72.33% | 0.92 109.09% | 0.01 98.87% | 0.88 8,361.54% | 0.21 76.14% | 0.99 371.43% | 0.17 82.83% | 1.27 647.06% | 0.59 53.54% | 0.84 42.37% | 0.26 69.05% | 1.39 434.62% | |
epsdiluted | -0.40 - | 0.62 255.00% | 0.15 75.81% | 1 566.67% | 0.18 82% | 0.61 238.89% | -0.04 106.56% | 0.88 2,300% | 0.34 61.36% | 0.28 17.65% | -0.09 132.14% | 0.95 1,155.56% | 0.74 22.11% | 0.18 75.68% | -0.11 161.11% | 0.98 990.91% | 0.43 56.12% | 0.60 39.53% | 0.06 90.00% | 1.15 1,816.67% | 0.58 49.57% | 0.67 15.52% | -0.09 113.42% | 1.07 1,290.21% | -0.11 110.28% | 0.42 481.82% | -0.75 278.57% | 1.02 236% | 0.05 95.10% | 0.85 1,600.00% | 0.54 36.47% | 1.59 194.44% | 0.44 72.33% | 0.92 109.09% | 0.01 98.87% | 0.88 8,361.54% | 0.21 76.14% | 0.99 371.43% | 0.17 82.83% | 1.27 647.06% | 0.59 53.54% | 0.84 42.37% | 0.26 69.05% | 1.39 434.62% |
All numbers in SEK (except ratios and percentages)