BORG
COM:BJORNBORG
Björn Borg
- Stock
Last Close
54.80
25/11 09:38
Market Cap
1.47B
Beta: -
Volume Today
3.10K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 499.25M - | 538.75M 7.91% | 574.33M 6.60% | 631.62M 9.97% | 696.48M 10.27% | 709.58M 1.88% | 756.85M 6.66% | 705.21M 6.82% | 796.10M 12.89% | 835.17M 4.91% | 872.26M 4.44% | |
cost of revenue | 245.06M - | 253.56M 3.47% | 273.13M 7.72% | 314.14M 15.02% | 320.21M 1.93% | 302.56M 5.51% | 350.74M 15.92% | 335.23M 4.42% | 351.66M 4.90% | 410.66M 16.78% | 577.45M 40.62% | |
gross profit | 254.19M - | 285.19M 12.20% | 301.20M 5.61% | 317.48M 5.40% | 376.27M 18.52% | 407.02M 8.17% | 406.12M 0.22% | 369.98M 8.90% | 444.43M 20.12% | 424.51M 4.48% | 294.81M 30.55% | |
selling and marketing expenses | 158.71M - | 59.31M 62.63% | 76.76M 29.41% | 81.28M 5.90% | 84.58M 4.05% | 105.53M 24.78% | 101.79M 3.55% | 97.29M 4.42% | 112.41M 15.53% | 122.89M 9.33% | ||
general and administrative expenses | 60.45M - | 63.42M 4.92% | 59.38M 6.37% | 66.90M 12.68% | 89.39M 33.61% | 86.63M 3.09% | 49.99M 42.29% | 61.29M 22.61% | 45.91M 25.10% | 58.52M 27.49% | ||
selling general and administrative expenses | 219.15M - | 122.73M 44.00% | 136.13M 10.92% | 148.19M 8.85% | 173.97M 17.40% | 192.16M 10.46% | 151.78M 21.02% | 158.59M 4.48% | 158.31M 0.17% | 181.41M 14.59% | 198.03M 9.16% | |
research and development expenses | 13.87M - | |||||||||||
other expenses | 112.25M - | 112.10M 0.14% | 109.06M 2.71% | 151.98M 39.35% | 143.86M 5.34% | 202.98M 41.10% | 177.71M 12.45% | 182.03M 2.44% | 170.19M 6.50% | |||
cost and expenses | 478.09M - | 488.55M 2.19% | 521.36M 6.72% | 571.38M 9.59% | 646.15M 13.09% | 638.57M 1.17% | 705.50M 10.48% | 671.52M 4.82% | 692.01M 3.05% | 762.26M 10.15% | 775.48M 1.73% | |
operating expenses | 233.03M - | 234.99M 0.84% | 248.23M 5.64% | 257.25M 3.63% | 325.94M 26.70% | 336.02M 3.09% | 354.76M 5.58% | 336.29M 5.21% | 340.35M 1.21% | 351.61M 3.31% | 198.03M 43.68% | |
interest expense | 12.40M - | 10.72M 13.53% | 8.28M 22.77% | 8.12M 1.97% | 5.01M 38.26% | 3.64M 27.36% | 8.19M 125.08% | 6.48M 20.94% | 5.00M 22.74% | 4.26M 14.77% | 2.86M 32.97% | |
ebitda | 42.64M - | 87.11M 104.28% | 76.49M 12.20% | 78.60M 2.77% | 65.40M 16.79% | 86.55M 32.33% | 114.11M 31.85% | 64.90M 43.12% | 147.38M 127.08% | 109.45M 25.74% | 129.79M 18.59% | |
operating income | 21.16M - | 55.95M 164.41% | 58.59M 4.72% | 64.20M 9.56% | 55.37M 13.75% | 71.00M 28.24% | 51.37M 27.66% | 24.06M 53.17% | 104.09M 332.69% | 72.91M 29.95% | 96.78M 32.74% | |
depreciation and amortization | 6.83M - | 8.88M 30.07% | 6.59M 25.74% | 6.80M 3.11% | 9.91M 45.74% | 8.88M 10.39% | 62.75M 606.86% | 40.85M 34.90% | 43.29M 5.98% | 36.54M 15.59% | 33.02M 9.64% | |
total other income expenses net | 3.69M - | 12.94M 250.83% | 4.59M 64.52% | 3.24M 29.51% | 1.07M 66.91% | 3.02M 182.45% | -2.67M 188.33% | -6.48M 142.40% | 2.78M 142.95% | -2.46M 188.61% | 913K 137.04% | |
income before tax | 24.85M - | 63.15M 154.13% | 57.56M 8.85% | 63.47M 10.27% | 51.40M 19.02% | 74.03M 44.03% | 48.69M 34.22% | 17.58M 63.90% | 106.87M 507.94% | 70.44M 34.08% | 97.69M 38.68% | |
income tax expense | 10.94M - | 15.58M 42.35% | 15.92M 2.18% | 16.57M 4.12% | 14.03M 15.36% | 14.14M 0.83% | 9.74M 31.09% | -1.25M 112.87% | 20.84M 1,761.88% | 19.57M 6.09% | 21.72M 10.99% | |
net income | 21.61M - | 48.84M 125.95% | 45.06M 7.73% | 47.36M 5.10% | 37.10M 21.67% | 60.13M 62.07% | 38.95M 35.22% | 18.83M 51.65% | 86.03M 356.80% | 50.87M 40.87% | 75.97M 49.33% | |
weighted average shs out | 25.15M - | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | |
weighted average shs out dil | 25.15M - | 25.15M 0% | 25.60M 1.81% | 25.15M 1.78% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.15M 0% | 25.16M 0.03% | |
eps | 0.86 - | 1.94 125.58% | 1.79 7.73% | 1.88 5.03% | 1.48 21.28% | 2.39 61.49% | 1.55 35.15% | 0.75 51.61% | 3.42 356% | 2.02 40.94% | 3.02 49.50% | |
epsdiluted | 0.86 - | 1.94 125.58% | 1.77 8.76% | 1.88 6.21% | 1.48 21.28% | 2.39 61.49% | 1.55 35.15% | 0.75 51.61% | 3.42 356% | 2.02 40.94% | 3.02 49.50% |
All numbers in SEK (except ratios and percentages)