COM:BLACKBOX
Black Box
- Stock
Last Close
374.30
02/05 08:35
Market Cap
68.24B
Beta: -
Volume Today
28.67K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 8.91B - | 8.81B 1.07% | 7.64B 13.36% | 7.17B 6.17% | 18.49B 158.00% | 49.78B 169.28% | 46.41B 6.77% | 53.70B 15.71% | 62.88B 17.08% | 62.82B 0.10% | 62.68B 0.21% | 59.67B 4.81% | |
cost of revenue | 5.84B - | 5.74B 1.73% | 4.84B 15.70% | 4.45B 8.01% | 9.92B 122.89% | 24.03B 142.15% | 21.43B 10.83% | 46.58B 117.35% | 56.13B 20.51% | 54.30B 3.26% | 55.45B 2.11% | 51.27B 7.53% | |
gross profit | 3.07B - | 3.07B 0.20% | 2.80B 8.98% | 2.71B 2.98% | 8.56B 215.62% | 25.75B 200.72% | 24.98B 2.98% | 7.12B 71.48% | 6.74B 5.35% | 8.51B 26.24% | 7.24B 14.99% | 8.40B 16.07% | |
selling and marketing expenses | 27.20M - | 40.30M 48.16% | 38M 5.71% | 249M 555.26% | 490.40M 96.95% | 427.90M 12.74% | 596.20M 39.33% | 456.20M - | |||||
general and administrative expenses | 22.10M - | 187.40M 747.96% | 189M 0.85% | 183.80M 2.75% | 559M 204.13% | 1.52B 172.56% | 1.33B 12.61% | 1.60B 20.39% | 1.63B - | ||||
selling general and administrative expenses | 22.10M - | 214.60M 871.04% | 229.30M 6.85% | 221.80M 3.27% | 808M 264.29% | 2.01B 149.26% | 1.76B 12.64% | 2.20B 25.00% | 3.77B 71.25% | 4.25B 12.85% | 4.03B 5.16% | 4.16B 3.14% | |
research and development expenses | |||||||||||||
other expenses | -25M - | 1.60M 106.40% | 6.10M 281.25% | 900K 85.25% | -360.70M 40,177.78% | -404.30M 12.09% | 199.50M 149.34% | 110.80M 44.46% | 191.70M 73.01% | 4.40M 97.70% | |||
cost and expenses | 8.81B - | 8.82B 0.11% | 7.37B 16.48% | 6.79B 7.80% | 18.10B 166.40% | 47.40B 161.93% | 43.64B 7.93% | 52.11B 19.40% | 61.22B 17.48% | 59.70B 2.49% | 59.59B 0.17% | 55.43B 6.99% | |
operating expenses | 2.97B - | 3.08B 3.72% | 2.53B 17.94% | 2.34B 7.39% | 8.17B 249.17% | 23.37B 185.96% | 22.21B 4.95% | 5.53B 75.10% | 5.09B 8.07% | 5.39B 6.05% | 5.30B 1.68% | 4.16B 21.61% | |
interest expense | 229.60M - | 233.60M 1.74% | 238.10M 1.93% | 225.20M 5.42% | 393.60M 74.78% | 874.40M 122.15% | 399.50M 54.31% | 736M 84.23% | 1.11B 51.20% | 1.41B 26.93% | 1.41B 0% | 1.45B 2.46% | |
ebitda | 274.60M - | 78.50M 71.41% | 335M 326.75% | 510.40M 52.36% | 523.50M 2.57% | 2.31B 341.64% | 2.66B 15.08% | 2.80B 5.36% | 3.01B 7.21% | 4.52B 50.29% | 4.10B 9.18% | 4.69B 14.38% | |
operating income | 90.20M - | -65.70M 172.84% | 108.80M 265.60% | 157.70M 44.94% | 468.50M 197.08% | 2.15B 359.66% | 2.41B 11.77% | 1.74B 27.59% | 1.59B 8.68% | 3.37B 111.93% | 3.12B 7.54% | 4.24B 36.01% | |
depreciation and amortization | 184.40M - | 85M 53.90% | 65.60M 22.82% | 81.70M 24.54% | 146.50M 79.31% | 916.90M 525.87% | 955.60M 4.22% | 986M 3.18% | 1.07B 9.01% | 167.90K 99.98% | 1.14B 680,920.88% | 1.13B 0.93% | |
total other income expenses net | 86.60M - | -180.20M 308.08% | -37.40M - | -1.29B 3,337.17% | -2.94B 128.61% | -1.47B 50.12% | -894.10M 39.01% | -1.31B 46.18% | -1.81B 38.42% | -1.55B 14.06% | -2.13B 37.02% | ||
income before tax | 176.80M - | -223.50M 226.41% | 126.50M 156.60% | 190.70M 50.75% | -793.50M 516.10% | -729.80M 8.03% | 959.90M 231.53% | 859.80M 10.43% | 294.50M 65.75% | 1.56B 431.04% | 1.56B 0% | 2.11B 35.00% | |
income tax expense | 29.10M - | 122.40M 320.62% | 23.20M 81.05% | 41.40M 78.45% | -5.80M 114.01% | 69.80M 1,303.45% | 179M 156.45% | 132.60M 25.92% | 57.50M 56.64% | 187.20M 225.57% | 187.20M 0% | 70.80M 62.18% | |
net income | 147.70M - | -345.90M 334.19% | 103.30M 129.86% | 149.30M 44.53% | -787.70M 627.60% | -799.60M 1.51% | 780.90M 197.66% | 727.20M 6.88% | 237M 67.41% | 1.38B 480.89% | 1.38B 0% | 2.05B 48.75% | |
weighted average shs out | 142.33M - | 142.33M 0% | 142.33M 0% | 142.33M 0% | 146.01M 2.58% | 148.69M 1.84% | 149.89M 0.81% | 163.42M 9.02% | 166.90M 2.13% | 167.90M 0.60% | 167.89M 0.01% | ||
weighted average shs out dil | 142.33M - | 142.33M 0% | 143.04M 0.50% | 143.51M 0.33% | 146.79M 2.28% | 148.69M 1.30% | 152.08M 2.28% | 166.03M 9.17% | 168.09M 1.24% | 167.90M 0.11% | 168.30M 0.24% | ||
eps | 1.04 - | -2.43 333.65% | 0.73 130.04% | 1.05 43.84% | -5.39 613.33% | -5.38 0.19% | 5.21 196.84% | 4.45 14.59% | 1.42 68.09% | 8.20 477.46% | 8.20 0% | 12.16 48.29% | |
epsdiluted | 1.04 - | -2.43 333.65% | 0.72 129.63% | 1.04 44.44% | -5.37 616.35% | -5.38 0.19% | 5.13 195.35% | 4.38 14.62% | 1.41 67.81% | 8.18 480.14% | 8.18 0% | 12.11 48.04% |
All numbers in INR (except ratios and percentages)