COM:BLACKBOX
Black Box
- Stock
Last Close
374.30
02/05 08:35
Market Cap
68.24B
Beta: -
Volume Today
28.67K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | Mar '24 | Mar '25 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.98B - | 1.72B 12.88% | 1.43B 16.89% | 1.39B 3.06% | 5.51B 297.09% | 5.48B 0.66% | 5.16B 5.87% | 8.98B 74.15% | 11.58B 28.97% | 6.99B 39.65% | 6.99B 0% | 5.56B 20.51% | |
accumulated other comprehensive income loss | 605.70M - | 605.70M 0% | 605.70M 0% | 755.70M 24.76% | 756.50M 0.11% | 2.53B 234.30% | 2.56B 1.19% | 3.06B 19.61% | 1.48B - | ||||
cash and cash equivalents | 337M - | 262.20M 22.20% | 155.20M 40.81% | 89.40M 42.40% | 2.05B 2,195.53% | 3.15B 53.56% | 3.54B 12.17% | 3.01B 14.84% | 2.00B 33.58% | 2.14B 7.07% | 2.14B 0.07% | 2.29B 7.21% | |
cash and short term investments | 337M - | 313.50M 6.97% | 217.10M 30.75% | 89.40M 58.82% | 3.08B 3,350% | 4.37B 41.83% | 5.41B 23.61% | 3.65B 32.49% | 8.92B 144.47% | 7.30B 18.15% | 2.23B 69.52% | 2.29B 3.01% | |
common stock | 434.70M - | 284.70M 34.51% | 284.70M 0% | 284.70M 0% | 297.40M 4.46% | 297.50M 0.03% | 325.30M 9.34% | 328.10M 0.86% | 335.80M 2.35% | 336.10M 0.09% | 336.10M 0% | 338.70M 0.77% | |
deferred revenue | -1.93B - | 1.29B 166.83% | 1.23B 4.29% | 1.28B 3.95% | 4.03B 214.27% | 4.21B 4.65% | 5.02B 19.17% | 4.75B 5.36% | 5.09B 7.19% | 7.38B 44.90% | 5.03B 31.92% | 4.59B 8.75% | |
deferred revenue non current | 148.40M - | 100.40M 32.35% | 116.60M 16.14% | 441.10M 278.30% | 631.70M 43.21% | 247.50M 60.82% | 509.80M 105.98% | 548.20M 7.53% | 537.10M 2.02% | 537.10M 0% | 411.70M 23.35% | ||
deferrred tax liabilities non current | 49.70M - | 46M 7.44% | 1.22B 2,542.83% | 42.90M 96.47% | 12.30M 71.33% | 59M 379.67% | 65.60M 11.19% | 608.10M 826.98% | |||||
goodwill | 853.90M - | 816.50M 4.38% | 837.60M 2.58% | 2.05B 145.19% | 2.34B 14.06% | 2.69B 14.92% | 3.00B 11.58% | 3.16B 5.20% | 3.34B 5.74% | 3.34B 0% | 3.35B 0.37% | ||
goodwill and intangible assets | 712.80M - | 915.60M 28.45% | 874M 4.54% | 905M 3.55% | 2.43B 169.03% | 2.77B 13.71% | 3.12B 12.86% | 3.48B 11.30% | 3.77B 8.34% | 3.97B 5.42% | 3.97B 0% | 4.12B 3.83% | |
intangible assets | 61.70M - | 57.50M 6.81% | 67.40M 17.22% | 381M 465.28% | 426M 11.81% | 432.70M 1.57% | 474.20M 9.59% | 608.10M 28.24% | 630.70M 3.72% | 630.70M 0% | 770.40M 22.15% | ||
inventory | 264.80M - | 235.40M 11.10% | 186M 20.99% | 310.10M 66.72% | 1.51B 386.42% | 1.37B 9.47% | 1.49B 8.93% | 2.26B 51.89% | 3.62B 60.22% | 2.46B 31.94% | 2.46B 0% | 2.10B 14.90% | |
long term debt | 15M - | 197.60M 1,217.33% | 5.89B 2,882.19% | 805.70M 86.33% | 2.14B 165.07% | 3.45B 61.71% | 5.27B 52.47% | 6.28B 19.33% | 6.28B 0% | 8.67B 37.93% | |||
long term investments | 42.80M - | 57.60M 34.58% | 51.50M 10.59% | 59.50M 15.53% | 250.10M 320.34% | 279M 11.56% | 209.50M 24.91% | 457.50M 118.38% | -4.49B 1,081.57% | 320.70M 107.14% | 560.60M 74.81% | ||
net debt | 1.11B - | 1.34B 20.82% | 1.58B 18.57% | 1.35B 14.77% | 6.04B 347.07% | 2.80B 53.55% | -253.50M 109.04% | 1.80B 808.56% | 4.28B 138.34% | 4.98B 16.37% | 4.98B 0.03% | 7.13B 43.03% | |
net receivables | 2.96B - | 2.81B 5.20% | 2.75B 2.17% | 2.48B 9.83% | 11.81B 377.02% | 6.88B 41.79% | 6.29B 8.45% | 9.31B 47.88% | 10.96B 17.74% | 6.33B 42.28% | -65.80M 101.04% | 7.86B 12,040.73% | |
other assets | -100K - | 0.00 100.00% | -0.00 - | ||||||||||
other current assets | 955.20M - | 1.19B 24.48% | 1.10B 7.73% | -800K 100.07% | 261.20M 32,750% | 1.15B 340.96% | 548.90M 52.34% | 399.70M 27.18% | 2.99B 648.64% | 2.04B 31.79% | 13.51B 561.87% | 9.06B 32.97% | |
other current liabilities | 1.74B - | 686.10M 60.49% | 533.10M 22.30% | 524.80M 1.56% | 4.84B 823.15% | 4.99B 2.96% | 5.61B 12.55% | 4.05B 27.94% | 2.74B 32.16% | 321.80M 88.28% | 2.46B 664.70% | 2.18B 11.45% | |
other liabilities | -0.00 - | ||||||||||||
other non current assets | 913.10M - | 895.90M 1.88% | 904.80M 0.99% | 645.60M 28.65% | 978.10M 51.50% | 1.57B 60.13% | 800.30M 48.90% | 728.90M 8.92% | 563.90M 22.64% | 5.80B 928.75% | 1.24B 78.70% | 941.10M 23.82% | |
other non current liabilities | 153.50M - | 150.50M 1.95% | 150.10M 0.27% | 106.20M 29.25% | 100K 99.91% | 3.51B 3,507,500% | 1.63B 53.51% | 744.50M 54.34% | 748.10M 0.48% | 1.60M 99.79% | 609.70M 38,006.25% | 438.20M 28.13% | |
othertotal stockholders equity | 1.92B - | 1.05B 45.30% | 1.03B 1.82% | 1.10B 6.09% | 1.11B 1.38% | 41.60M 96.25% | 1.29B 2,997.60% | 1.07B 17.31% | 675.10M 36.64% | 4.47B 562.58% | 2.73B 38.98% | 7.25B 165.58% | |
preferred stock | 150M - | 150M 0% | 141.50M 5.67% | ||||||||||
property plant equipment net | 184.20M - | 172.50M 6.35% | 234.50M 35.94% | 230.70M 1.62% | 1.56B 576.16% | 2.80B 79.43% | 3.10B 10.68% | 3.85B 24.18% | 4.20B 9.08% | 4.11B 2.06% | 4.11B 0% | 3.56B 13.36% | |
retained earnings | -1.34B - | -1.48B 10.16% | -1.37B 6.99% | -1.23B 10.76% | -1.98B 61.22% | -2.86B 44.50% | -2.08B 27.33% | -1.35B 35.03% | -1.11B 17.57% | 264.90M - | |||
short term debt | 1.44B - | 1.60B 10.77% | 1.72B 7.89% | 1.24B 27.97% | 2.20B 76.79% | 5.15B 134.52% | 1.15B 77.75% | 1.35B 18.07% | 1.01B 25.01% | 838.40M 17.36% | 838.40M 0% | 1.30B 54.54% | |
short term investments | 51.30M - | 61.90M 20.66% | 101.40M 63.81% | 1.03B 917.85% | 1.22B 18.50% | 1.87B 53.08% | 639.90M 65.82% | 6.92B 982.11% | 5.16B 25.44% | 21.40M 99.59% | 5.65B 26,282.71% | ||
tax assets | 864.60M - | 904.70M 4.64% | 10.40M 98.85% | 319.80M 2,975% | 202.70M 36.62% | 185.40M 8.53% | 171.40M 7.55% | 198.20M 15.64% | 245.70M 23.97% | 231M - | |||
tax payables | 430.50M - | 270.60M 37.14% | 681.50M 151.85% | 61.10M 91.03% | 96.90M 58.59% | 217.60M 124.56% | 217.60M 0% | ||||||
total assets | 6.33B - | 6.21B 1.87% | 5.89B 5.19% | 5.80B 1.40% | 24.32B 318.96% | 23.06B 5.19% | 23.03B 0.11% | 26.50B 15.07% | 30.02B 13.29% | 27.77B 7.50% | 27.77B 0% | 30.72B 10.62% | |
total current assets | 4.52B - | 4.18B 7.41% | 3.82B 8.76% | 3.96B 3.80% | 18.97B 378.80% | 15.47B 18.43% | 15.54B 0.48% | 18.07B 16.23% | 20.84B 15.34% | 18.13B 12.98% | 18.13B 0% | 21.30B 17.48% | |
total current liabilities | 5.16B - | 5.30B 2.68% | 4.92B 7.05% | 4.44B 9.87% | 16.58B 273.73% | 19.83B 19.59% | 16.94B 14.58% | 19.13B 12.95% | 20.44B 6.82% | 15.53B 23.99% | 15.53B 0% | 13.62B 12.33% | |
total debt | 1.44B - | 1.60B 10.77% | 1.74B 8.83% | 1.44B 17.23% | 8.09B 461.86% | 5.96B 26.38% | 3.28B 44.90% | 4.81B 46.48% | 6.28B 30.66% | 7.12B 13.41% | 7.12B 0% | 9.42B 32.27% | |
total investments | 18.50M - | 18.10M 2.16% | 51.50M 184.53% | 73.90M 43.50% | 207.70M 181.06% | 269.60M 29.80% | 217.80M 19.21% | 484.30M 122.36% | 672.40M 38.84% | 355M 47.20% | 560.60M 57.92% | ||
total liabilities | 5.31B - | 5.59B 5.34% | 5.19B 7.27% | 4.90B 5.49% | 24.13B 392.15% | 24.82B 2.84% | 20.96B 15.52% | 23.90B 13.99% | 27.06B 13.24% | 22.96B 15.15% | 22.96B 0% | 23.13B 0.74% | |
total liabilities and stockholders equity | 6.33B - | 6.21B 1.87% | 5.89B 5.19% | 5.80B 1.40% | 24.32B 318.96% | 23.06B 5.19% | 23.03B 0.11% | 26.50B 15.07% | 30.02B 13.29% | 27.77B 7.50% | 27.77B 0% | 30.72B 10.62% | |
total non current assets | 1.81B - | 2.03B 11.97% | 2.07B 2.18% | 1.84B 11.00% | 5.35B 190.36% | 7.59B 41.75% | 7.49B 1.31% | 8.43B 12.65% | 9.18B 8.88% | 9.64B 4.94% | 9.64B 0% | 9.42B 2.28% | |
total non current liabilities | 153.50M - | 298.90M 94.72% | 265.50M 11.17% | 466.40M 75.67% | 7.55B 1,518.72% | 4.99B 33.93% | 4.03B 19.28% | 4.77B 18.40% | 6.63B 39.04% | 7.43B 12.12% | 7.43B 0% | 9.52B 28.08% | |
total stockholders equity | 1.02B - | 614.70M 39.52% | 698.90M 13.70% | 901.10M 28.93% | 186.60M 79.29% | -1.76B 1,043.89% | 2.07B 217.35% | 2.60B 25.99% | 2.96B 13.68% | 4.81B 62.46% | 4.81B 0% | 7.59B 57.77% |
All numbers in INR (except ratios and percentages)