COM:BLACKBOX
Black Box
- Stock
Last Close
568.60
25/11 09:21
Market Cap
68.24B
Beta: -
Volume Today
23.77K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Sep '14 | Mar '15 | Sep '15 | Mar '16 | Sep '16 | Mar '17 | Sep '17 | Mar '18 | Sep '18 | Mar '19 | Sep '19 | Mar '20 | Sep '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 2.83B - | 1.92B 31.95% | 1.98B 2.84% | 2.25B 13.54% | 1.72B 23.28% | 2.08B 20.67% | 1.43B 31.13% | 1.37B 4.13% | 1.39B 1.11% | 1.65B 19.06% | 5.51B 233.53% | 5.67B 2.82% | 5.48B 3.39% | 5.50B 0.47% | 5.16B 6.31% | 6.97B - | 8.98B - | 12.06B - | 11.58B - | 9.64B - | 6.99B - | 7.46B - | ||||||||
accumulated other comprehensive income loss | 2.53B - | 328.10M - | 2.56B - | 335.80M - | 335.80M - | 335.80M - | 4.81B - | |||||||||||||||||||||||
cash and cash equivalents | 1.05B - | 372M 64.53% | 337M 9.41% | 292.50M 13.20% | 262.20M 10.36% | 300.80M 14.72% | 155.20M 48.40% | 216.80M 39.69% | 89.40M 58.76% | 114.80M 28.41% | 2.05B 1,687.63% | 1.57B 23.50% | 3.15B 100.73% | 3.80B 20.49% | 3.54B 6.91% | 2.11B - | 3.01B - | 2.40B - | 2.00B - | 1.91B - | 2.14B - | 2.82B - | ||||||||
cash and short term investments | 1.05B - | 372M 64.53% | 337M 9.41% | 292.50M 13.20% | 313.50M 7.18% | 300.80M 4.05% | 217.10M 27.83% | 733.20M 237.72% | 89.40M 87.81% | 167.80M 87.70% | 3.08B 1,738.08% | 3.28B 6.26% | 4.37B 33.47% | 8.92B 103.84% | 5.41B 39.36% | 8.50B - | 3.65B - | 10.83B - | 8.92B - | 8.81B - | 7.30B - | 2.23B 69.52% | 8.08B 262.98% | |||||||
common stock | 284.70M - | 435M 52.79% | 434.70M 0.07% | 434.70M 0% | 284.70M 34.51% | 434.70M 52.69% | 284.70M 34.51% | 284.70M 0% | 284.70M 0% | 297.40M 4.46% | 297.40M 0% | 297.40M 0% | 297.50M 0.03% | 298.20M 0.24% | 325.30M 9.09% | 328.10M - | 328.10M - | 335.80M - | 335.80M - | 335.80M - | 336.10M - | 336.20M - | ||||||||
deferred revenue | 84.90M - | 73M 14.02% | -1.93B 2,739.86% | 61M 103.17% | 1.89B 2,999.84% | 75.70M 96.00% | 1.73B 2,189.30% | 396.70M 77.11% | 1.72B 333.83% | 552.40M 67.90% | 8.88B 1,507.19% | 6.28B 29.26% | 5.37B - | 5.02B 6.46% | 3.22B - | 4.75B - | 2.34B - | 5.09B - | 6.11B - | 7.38B - | ||||||||||
deferred revenue non current | 148.40M - | 100.40M - | 116.60M - | 441.10M - | 631.70M - | 247.50M - | 509.80M - | 548.20M - | 603.70M - | 537.10M - | 451.20M - | |||||||||||||||||||
deferrred tax liabilities non current | 49.70M - | 1.22B - | 3.55B - | 12.30M - | 59M - | 65.60M - | 744.90M - | 608.10M - | ||||||||||||||||||||||
goodwill | 853.90M - | 816.50M - | 837.60M - | 934.40M 11.56% | 2.05B 119.79% | 2.10B 2.14% | 2.34B 11.67% | 2.67B 13.83% | 2.69B 0.95% | 2.71B - | 3.00B - | 3.10B - | 3.16B - | 3.34B - | 3.34B - | 3.40B - | ||||||||||||||
goodwill and intangible assets | 702.50M - | 716M 1.92% | 712.80M 0.45% | 884.60M 24.10% | 915.60M 3.50% | 913M 0.28% | 874M 4.27% | 901.20M 3.11% | 905M 0.42% | 999.70M 10.46% | 2.43B 143.54% | 2.45B 0.62% | 2.77B 13.01% | 3.08B 11.15% | 3.12B 1.54% | 3.04B - | 3.48B - | 3.60B - | 3.77B - | 4.14B - | 3.97B - | 4.16B - | ||||||||
intangible assets | 61.70M - | 57.50M - | 67.40M - | 65.30M 3.12% | 381M 483.46% | 352.10M 7.59% | 426M 20.99% | 410.70M 3.59% | 432.70M 5.36% | 322.30M - | 474.20M - | 500.70M - | 608.10M - | 795.10M - | 630.70M - | 756.90M - | ||||||||||||||
inventory | 1.01B - | 1.11B 10.09% | 264.80M 76.19% | 276.20M 4.31% | 235.40M 14.77% | 323.90M 37.60% | 186M 42.57% | 332M 78.49% | 310.10M 6.60% | 309.40M 0.23% | 1.51B 387.52% | 1.47B 2.76% | 1.37B 6.89% | 1.42B 4.30% | 1.49B 4.44% | 2.08B - | 2.26B - | 3.70B - | 3.62B - | 3.41B - | 2.46B - | 2.21B - | ||||||||
long term debt | 17.20M - | 456M 2,551.16% | 20.30M - | 15M 26.11% | 10.30M 31.33% | 197.60M 1,818.45% | 174.50M 11.69% | 5.89B 3,276.96% | 4.52B 23.23% | 805.70M 82.19% | 2.86B 254.69% | 2.14B 25.27% | 2.47B - | 3.45B - | 5.27B - | 5.27B - | 5.69B - | 6.28B - | 6.39B - | |||||||||||
long term investments | -32.80M - | -43.80M - | -506.60M 1,056.62% | 697.20M 237.62% | -40.90M 105.87% | -958.20M 2,242.79% | -1.32B 38.08% | -1.02B 23.26% | -4.67B 359.51% | 279M 105.98% | 349.80M - | 20.50M - | 83.80M - | 457.50M - | -4.49B - | -4.77B - | ||||||||||||||
net debt | 1.31B - | 1.40B 7.31% | 1.11B 21.13% | 1.39B 25.38% | 1.34B 3.64% | 1.45B 8.21% | 1.58B 9.57% | 1.47B 6.91% | 1.35B 8.44% | 1.29B 4.78% | 6.04B 369.50% | 5.49B 9.05% | 2.80B 48.93% | 1.80B 35.86% | -253.50M 114.10% | 1.20B - | 1.80B - | 3.92B - | 4.28B - | 4.75B - | 4.98B - | 4.39B - | ||||||||
net receivables | 3.65B - | 2.95B 18.96% | 2.96B 0.22% | 3.17B 7.18% | 2.44B 22.96% | 2.41B 1.49% | 2.32B 3.84% | 2.03B 12.54% | 3.56B 75.88% | 2.39B 32.82% | 14.11B 489.63% | 9.31B 34.03% | 8.58B 7.86% | 3.36B 60.79% | 6.29B 87.17% | 3.03B - | 8.69B - | 3.26B - | 10.96B - | 5.79B - | 6.33B - | |||||||||
other assets | -100K - | -0.00 - | ||||||||||||||||||||||||||||
other current assets | 452.90M - | 5M 98.90% | 955.20M 19,004% | 934.60M 2.16% | 1.19B 27.22% | 1.25B 4.90% | 1.10B 12.04% | 903M 17.69% | -800K 100.09% | 1.30B 162,187.50% | 261.20M 79.86% | 5.32B 1,937.44% | 1.15B 78.36% | 3.14B 172.19% | 548.90M 82.49% | 2.87B - | 399.70M - | 3.53B - | 2.99B - | 2.37B - | 2.04B - | 9.64B - | ||||||||
other current liabilities | 2.27B - | 2.21B 2.62% | 1.74B 21.43% | 1.65B 5.10% | 1.97B 19.79% | 1.62B 18.06% | 1.77B 9.16% | 1.77B 0% | 1.81B 2.29% | 1.74B 3.85% | 8.87B 410.85% | 11.12B 25.37% | 9.20B 17.26% | 10.39B 12.87% | 5.61B 45.95% | 8.96B - | 4.05B - | 7.26B - | 2.74B - | 2.76B - | 321.80M - | 7.71B - | ||||||||
other liabilities | -0.00 - | |||||||||||||||||||||||||||||
other non current assets | 969.60M - | 1.02B 5.71% | 913.10M 10.92% | 838.30M 8.19% | 971.50M 15.89% | 1.02B 4.66% | 1.01B 1.04% | 1.27B 26.28% | 697.10M 45.14% | 728.90M 4.56% | 2.00B 173.81% | 2.72B 36.11% | 2.83B 4.24% | 6.57B 131.88% | 800.30M 87.81% | 719.40M - | 917.90M - | 517.60M - | 563.90M - | 973.60M - | 5.80B - | -2.23B 138.38% | 6.29B 382.56% | |||||||
other non current liabilities | 133.30M - | 94M 29.48% | 153.50M 63.30% | 134.60M 12.31% | 150.50M 11.81% | 198.30M 31.76% | 150.10M 24.31% | 317.20M 111.33% | 152.20M 52.02% | 181.80M 19.45% | 1.22B 568.76% | 1.75B 43.83% | 3.55B 103.04% | 2.41B 32.20% | 1.63B 32.26% | 2.36B - | 744.50M - | 1.27B - | 748.10M - | 746.60M - | 1.60M - | -4.81B 300,675% | 501.70M 110.43% | |||||||
othertotal stockholders equity | 1.94B - | 161M 91.69% | 1.92B 1,094.29% | 412.70M 78.54% | 1.81B 337.95% | 302M 83.29% | 1.64B 442.48% | 441.60M 73.05% | 1.84B 317.28% | 821.20M 55.43% | 1.87B 127.26% | 244.30M 86.91% | 798.10M 226.69% | -91.30M 111.44% | 1.29B 1,511.39% | 1.74B - | 1.07B - | 1.90B - | 2.29B - | 2.84B - | 4.47B - | 6.03B - | ||||||||
preferred stock | 150M - | |||||||||||||||||||||||||||||
property plant equipment net | 496.40M - | 414M 16.60% | 184.20M 55.51% | 156M 15.31% | 172.50M 10.58% | 168.90M 2.09% | 234.50M 38.84% | 215.10M 8.27% | 230.70M 7.25% | 224.90M 2.51% | 1.56B 593.60% | 2.60B 66.45% | 2.80B 7.80% | 2.10B 24.92% | 3.10B 47.42% | 3.22B - | 3.85B - | 3.72B - | 4.20B - | 3.84B - | 4.11B - | 3.95B - | ||||||||
retained earnings | -1.48B - | -1.34B - | -1.48B - | -1.37B - | -1.23B - | -1.98B - | -2.86B - | -2.08B - | -1.35B - | |||||||||||||||||||||
short term debt | 2.34B - | 1.32B 43.63% | 1.44B 9.47% | 1.68B 16.36% | 1.60B 4.81% | 1.73B 8.01% | 1.72B 0.11% | 1.68B 2.51% | 1.24B 26.12% | 1.23B 1.29% | 2.20B 79.09% | 2.54B 15.51% | 5.15B 103.04% | 2.74B 46.83% | 1.15B 58.15% | 841.30M - | 1.35B - | 1.06B - | 1.01B - | 971.40M - | 838.40M - | 820.90M - | ||||||||
short term investments | 51.30M - | 61.90M - | 516.40M 734.25% | 101.40M 80.36% | 53M 47.73% | 1.03B 1,847.36% | 1.71B 65.44% | 1.22B 28.37% | 5.12B 318.60% | 1.87B 63.43% | 6.39B - | 639.90M - | 8.42B - | 6.92B - | 6.90B - | 5.16B - | 5.26B - | |||||||||||||
tax assets | 940.20M - | 1.01B - | 1.17B 16.74% | 10.40M 99.11% | 10.90M 4.81% | 319.80M 2,833.94% | 327.30M 2.35% | 202.70M 38.07% | 181.50M 10.46% | 185.40M 2.15% | 183.30M - | 171.40M - | 245.10M - | 198.20M - | 190.40M - | 245.70M - | 247M - | |||||||||||||
tax payables | 681.50M - | 61.10M - | 392.30M - | 96.90M - | 90.50M - | 217.60M - | 108.30M - | |||||||||||||||||||||||
total assets | 8.33B - | 6.60B 20.75% | 6.33B 4.10% | 6.56B 3.60% | 6.21B 5.28% | 6.38B 2.73% | 5.89B 7.71% | 5.87B 0.22% | 5.80B 1.19% | 6.09B 4.94% | 24.32B 299.25% | 26.14B 7.50% | 23.06B 11.81% | 24.10B 4.53% | 23.03B 4.43% | 23.99B - | 26.50B - | 29.48B - | 30.02B - | 30.04B - | 27.77B - | 29.81B - | ||||||||
total current assets | 6.16B - | 4.44B 27.84% | 4.52B 1.68% | 4.68B 3.52% | 4.18B 10.56% | 4.28B 2.34% | 3.82B 10.85% | 3.99B 4.65% | 3.96B 0.82% | 4.17B 5.21% | 18.97B 355.11% | 19.38B 2.16% | 15.47B 20.16% | 16.84B 8.86% | 15.54B 7.69% | 16.48B - | 18.07B - | 21.32B - | 20.84B - | 20.38B - | 18.13B - | 2.23B 87.72% | 19.93B 795.06% | |||||||
total current liabilities | 7.44B - | 5.45B 26.67% | 5.16B 5.40% | 5.57B 8.06% | 5.30B 4.98% | 5.42B 2.42% | 4.92B 9.24% | 4.82B 2.08% | 4.44B 7.95% | 4.62B 4.04% | 16.58B 259.22% | 19.33B 16.56% | 19.83B 2.59% | 18.63B 6.06% | 16.94B 9.07% | 16.77B - | 19.13B - | 20.38B - | 20.44B - | 19.48B - | 15.53B - | 16.10B - | ||||||||
total debt | 2.36B - | 1.77B 24.68% | 1.44B 18.67% | 1.68B 16.36% | 1.60B 4.81% | 1.75B 9.28% | 1.74B 0.41% | 1.69B 2.75% | 1.44B 14.89% | 1.40B 2.72% | 8.09B 477.54% | 7.06B 12.71% | 5.96B 15.65% | 5.60B 6.04% | 3.28B 41.35% | 3.31B - | 4.81B - | 6.32B - | 6.28B - | 6.66B - | 7.12B - | 7.21B - | ||||||||
total investments | 18.50M - | 18.10M - | 9.80M 45.86% | 101.40M 934.69% | 12.10M 88.07% | 73.90M 510.74% | 384.40M 420.16% | 207.70M 45.97% | 454.10M 118.63% | 269.60M 40.63% | 349.80M - | 217.80M - | 83.80M - | 484.30M - | 515.70M - | 672.40M - | 495.20M - | |||||||||||||
total liabilities | 7.59B - | 6.00B 20.88% | 5.31B 11.51% | 5.71B 7.47% | 5.59B 1.98% | 5.64B 0.85% | 5.19B 8.05% | 5.15B 0.78% | 4.90B 4.75% | 4.97B 1.41% | 24.13B 385.32% | 25.60B 6.09% | 24.82B 3.06% | 23.89B 3.72% | 20.96B 12.26% | 21.59B - | 23.90B - | 26.91B - | 27.06B - | 26.52B - | 22.96B - | -4.81B 120.94% | 23.44B 587.45% | |||||||
total liabilities and stockholders equity | 8.33B - | 6.60B 20.75% | 6.33B 4.10% | 6.56B 3.60% | 6.21B 5.28% | 6.38B 2.73% | 5.89B 7.71% | 5.87B 0.22% | 5.80B 1.19% | 6.09B 4.94% | 24.32B 299.25% | 26.14B 7.50% | 23.06B 11.81% | 24.10B 4.53% | 23.03B 4.43% | 23.99B - | 26.50B - | 29.48B - | 30.02B - | 30.04B - | 27.77B - | 29.81B - | ||||||||
total non current assets | 2.17B - | 2.15B 0.62% | 1.81B 16.00% | 1.88B 3.80% | 2.03B 7.87% | 2.10B 3.55% | 2.07B 1.32% | 1.88B 9.20% | 1.84B 1.97% | 1.92B 4.36% | 5.35B 178.24% | 6.77B 26.44% | 7.59B 12.11% | 7.26B 4.29% | 7.49B 3.12% | 7.51B - | 8.43B - | 8.17B - | 9.18B - | 9.66B - | 9.64B - | -2.23B 123.10% | 9.88B 543.61% | |||||||
total non current liabilities | 150.50M - | 550M 265.45% | 153.50M 72.09% | 134.60M 12.31% | 298.90M 122.07% | 218.60M 26.87% | 265.50M 21.45% | 327.50M 23.35% | 466.40M 42.41% | 356.30M 23.61% | 7.55B 2,018.92% | 6.27B 16.91% | 4.99B 20.48% | 5.26B 5.55% | 4.03B 23.53% | 4.83B - | 4.77B - | 6.53B - | 6.63B - | 7.04B - | 7.43B - | -4.81B 164.72% | 7.34B 252.59% | |||||||
total stockholders equity | 739.80M - | 596M 19.44% | 1.02B 70.52% | 847.40M 16.62% | 614.70M 27.46% | 736.70M 19.85% | 698.90M 5.13% | 726.30M 3.92% | 901.10M 24.07% | 1.12B 24.14% | 186.60M 83.32% | 541.70M 190.30% | -1.76B 425.14% | 206.90M 111.75% | 2.07B 898.99% | 2.40B - | 2.60B - | 2.57B - | 2.96B - | 3.51B - | 4.81B - | 4.81B 0% | 6.36B 32.31% |
All numbers in INR (except ratios and percentages)