COM:BLACKBOX

Black Box

Stock

INR

Last Close

568.60

25/11 09:21

Market Cap

68.24B

Beta: -

Volume Today

23.77K

Avg: -

Overview Analysis Metrics Financials Filings API Chart Data

Income Statement Balance Sheet Cash Flow Key Metrics Ratios

Quarterly

Yearly

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe Now Help

	Dec '13	Mar '14	Jun '14	Sep '14	Dec '14	Mar '15	Jun '15	Sep '15	Dec '15	Mar '16	Jun '16	Sep '16	Dec '16	Mar '17	Jun '17	Sep '17	Dec '17	Mar '18	Jun '18	Sep '18	Dec '18	Mar '19	Jun '19	Sep '19	Dec '19	Mar '20	Jun '20	Sep '20	Dec '20	Mar '21	Jun '21	Sep '21	Dec '21	Mar '22	Jun '22	Sep '22	Dec '22	Mar '23	Jun '23	Sep '23	Dec '23	Mar '24	Jun '24	Sep '24
asset turnover		0.22 -		0.34 -		0.39 -		0.33 -		0.36 -		0.31 -		0.33 -		0.29 -		0.36 -		0.32 -		0.51 -		0.48 -		0.54 -		0.51 -		0.52 -		0.56 -		0.53 -		0.53 -		0.56 -		0.52 -		0.53 -		0.50 -
cash conversion cycle		642.10 -		42.68 -		57.42 -		-77.07 -		53.38 -		-14.18 -		39.76 -		16.66 -		97.33 -		7.13 -		43.63 -		5.21 -		107.28 -		-38.54 -		-12.88 -		-17.80 -		125.34 -		-34.64 -		10.13 -		-7.85 -		5.56 -		-36.92 -
cash per share				2.61 -				2.06 -				1.98 -		1.53 -		5.08 -		1.41 -		1.17 -				22.05 -				59.88 -		36.05 -		52.65 -		22.25 -		65.15 -		53.19 -		52.48 -				48.04 -
company equity multiplier		11.25 -		11.07 -		6.23 -		7.74 -		10.10 -		8.66 -		8.42 -		8.09 -		6.44 -		5.44 -		130.32 -		48.26 -		-13.09 -		116.48 -		11.14 -		10.01 -		10.18 -		11.46 -		10.14 -		8.55 -		5.77 -		4.68 -
days of inventory outstanding		-256.08 -		103.91 -		7.96 -		29.58 -		7.24 -		23.03 -		10.20 -		28.44 -		16.04 -		23.70 -		22.49 -		21.41 -		-14.85 -		22.13 -		24.55 -		16.17 -		-23.29 -		23.64 -		22.06 -		22.40 -		17.91 -		15.49 -
days of payables outstanding		-716.83 -		179.79 -		59.50 -		240.56 -		52.99 -		147.88 -		78.54 -		117.62 -		71.84 -		126.62 -		82.20 -		82.77 -		-59.56 -		85.52 -		85.11 -		54.27 -		-92.57 -		77.07 -		70.57 -		63.35 -		50.81 -		52.41 -
days of sales outstanding		181.35 -		118.56 -		108.96 -		133.92 -		99.13 -		110.68 -		108.11 -		105.84 -		153.13 -		110.05 -		103.34 -		66.57 -		62.57 -		24.85 -		47.68 -		20.30 -		56.06 -		18.79 -		58.64 -		33.10 -		38.46 -
dividend yield
ebit per revenue	0.05 -	-0.36 842.42%	-0.06 83.98%	0.01 115.17%	-0.00 113.22%	0.07 6,155.42%	0.02 72.34%	-0.01 150.86%	0.01 193.99%	-0.04 482.75%	0.04 212.37%	0.00 97.32%	0.06 5,054.99%	0.05 0.54%	-0.01 126.18%	0.01 197.21%	0.06 308.40%	0.09 63.22%	0.06 33.56%	0.05 17.06%	0.06 18.30%	0.00 97.72%	0.04 2,911.15%	0.07 65.35%	0.08 21.77%	0.01 83.50%	0.04 164.20%	0.06 77.38%	0.05 16.39%	0.05 0.06%	0.02 55.14%	0.02 5.17%	0.03 42.45%	0.04 16.52%	0.02 49.69%	0.01 45.55%	0.03 222.15%	0.04 16.76%	0.04 4.06%	0.04 17.11%	0.05 18.25%	0.07 24.16%	0.06 0.27%
ebt per ebit	-9.74 -	0.84 108.65%	1.72 104.48%	-4.75 375.50%	13.15 377.03%	2.89 78.01%	0.02 99.17%	4.35 18,042.46%	-2.00 145.86%	1.51 175.49%	0.23 84.51%	12.95 5,450.06%	0.22 98.33%	0.55 152.01%	-1.64 401.34%	1.11 167.68%	0.42 61.96%	0.41 3.66%	0.54 32.03%	0.56 4.92%	0.63 11.33%	-58.99 9,484.19%	0.30 100.51%	0.44 43.84%	-0.42 195.39%	2.26 643.73%	0.23 89.70%	0.45 95.15%	0.63 37.50%	-0.09 114.48%	1.13 1,344.01%	0.37 67.45%	0.41 11.40%	0.43 6.05%	0.68 56.23%	-1.41 308.10%	0.27 119.09%	0.29 8.93%	0.41 39.96%	0.48 16.67%	0.60 24.49%	0.49 18.31%	0.43 11.30%
effective tax rate	-0.00 -	-0.00 1,526.32%	-0.02 403.79%	0.02 187.73%		0.05 -	0.80 1,367.75%	-1.17 246.79%	-0.06 94.93%	-0.09 58.19%	0.03 127.53%	0.16 524.41%		0.32 -	0.62 95.60%	0.53 15.05%	0.25 52.28%	-0.10 138.03%	0.08 183.39%	0.18 129.97%	0.02 91.48%	0.02 7.34%	0.13 657.18%	0.06 51.25%	-0.12 292.93%	-0.07 44.27%	0.36 639.77%	0.04 88.37%	0.13 201.05%	-1.22 1,074.13%	0.05 104.14%	0.08 54.30%	0.17 123.82%	0.32 83.85%	0.14 56.74%	0.02 84.44%	0.49 2,152.25%	-0.19 138.49%	0.02 110.05%	0.04 128.69%	0.21 385.87%	0.13 39.02%	0.08 37.78%	0.06 20.49%
enterprise value multiple		-2.34 -		50.03 -		5.75 -		-2.61K -		-22.99 -		220.84 -		34.63 -		109.94 -		19.23 -		25.36 -		72.12 -		8.02 -		7.08 -		11.75 -		-4.29K -	46.53 101.08%	62.52 34.37%	38.21 38.89%	71.17 86.28%	33.46 52.99%	57.07 70.57%	30.53 46.51%	18.59 39.11%	24.25 30.49%	33.19 36.86%	39.52 19.07%	3.96 89.98%		77.59 -
fixed asset turnover		3.64 -		5.42 -		13.28 -		13.67 -		12.87 -		11.60 -		8.22 -		8.01 -		9.08 -		8.70 -		7.88 -		4.85 -		4.41 -		5.80 -		3.84 -		4.18 -		3.63 -		4.20 -		4.01 -		4.10 -		3.60 -		3.79 -
free cash flow per share																														0.10 -	1.91 1,889.58%	0.65 65.97%	0.94 44.62%	0.96 1.93%	0.93 2.94%	-1.36 246.24%	0.47 134.56%	1.38 192.95%	1.43 3.86%	1.90 33.11%	2.43 27.88%
gross profit margin	0.53 -	1.20 123.88%	0.55 54.21%	0.57 4.15%	0.61 6.34%	-0.22 136.89%	0.58 358.51%	0.61 4.72%	0.34 44.65%	-0.32 195.11%	0.38 219.28%	0.35 7.05%	0.39 11.24%	0.15 62.22%	0.11 28.09%	0.39 264.84%	0.39 0.35%	0.17 56.46%	0.39 129.93%	0.40 2.76%	0.13 67.98%	0.51 297.61%	0.51 1.21%	0.51 0.92%	0.54 5.21%	1.67 211.30%	0.14 91.36%	0.52 263.21%	0.15 71.87%	0.54 266.84%	0.13 75.98%	0.14 8.56%	0.14 0.40%	1.63 1,047.27%	0.11 93.28%	0.10 9.87%	0.10 0.47%	0.12 23.17%	0.12 0.32%	0.13 6.21%	0.13 1.31%	0.16 27.71%	0.15 5.40%	0.14 7.03%
interest coverage			-1.68 -	0.31 118.46%	-0.05 114.85%		0.73 -	-0.30 140.87%	0.33 211.86%	-1.97 688.65%	1.30 166.38%	0.03 97.70%	1.28 4,147.65%	2.20 72.33%	-0.37 116.98%	0.35 195.07%	1.73 388.32%	3.44 98.38%	2.17 37.03%	1.83 15.37%	2.69 46.93%	0.07 97.28%	1.65 2,152.16%	2.43 46.84%	3.20 31.86%	-1.94 160.66%	1.65 185.09%	2.61 58.42%	3.06 16.90%	-2.13 169.84%	1.92 189.91%	1.89 1.76%	2.60 37.78%	-2.64 201.44%	1.07 140.60%	0.66 38.26%	2.06 211.12%	1.94 5.80%	1.78 8.06%	2.21 24.36%	2.42 9.51%	2.38 1.86%	2.72 14.42%
inventory turnover		-0.35 -		0.87 -		11.30 -		3.04 -		12.44 -		3.91 -		8.83 -		3.17 -		5.61 -		3.80 -		4.00 -		4.20 -		-6.06 -		4.07 -		3.67 -		5.57 -		-3.86 -		3.81 -		4.08 -		4.02 -		5.02 -		5.81 -
long term debt to capitalization		0.02 -		0.43 -								0.03 -		0.02 -		0.01 -		0.18 -		0.13 -		0.97 -		0.89 -		-0.84 -		0.93 -		0.51 -		0.51 -		0.57 -		0.67 -		0.64 -		0.62 -		0.57 -		0.38 -
net income per ebt	1.00 -	1.20 19.57%	1.02 14.86%	0.98 3.37%	1 1.63%	0.95 5.45%	0.20 78.85%	1.85 823.75%	1.06 42.65%	1.09 3.27%	0.97 10.97%	0.84 13.95%	1 19.30%	0.68 31.66%	0.38 44.29%	0.47 24.48%	0.75 58.04%	1.10 46.27%	0.92 15.98%	0.82 11.24%	0.98 20.50%	0.98 0.70%	0.87 10.67%	0.94 7.45%	1.12 19.31%	1.07 4.72%	0.64 39.89%	0.96 49.47%	0.87 8.76%	2.38 172.42%	0.95 60.14%	0.92 2.90%	0.83 10.50%	0.68 17.77%	0.86 26.89%	0.98 13.64%	0.51 47.62%	1.19 131.74%	0.98 17.39%	0.96 2.47%	0.79 17.39%	0.87 10.34%	0.93 6.62%	0.94 0.73%
net profit margin	-0.47 -	-0.36 23.21%	-0.10 72.11%	-0.04 59.61%	-0.02 62.77%	0.19 1,358.76%	0.00 99.95%	-0.08 85,341.40%	-0.02 75.28%	-0.06 198.38%	0.01 115.50%	0.01 28.05%	0.01 2.73%	0.02 71.29%	0.01 56.05%	0.01 18.11%	0.02 145.54%	0.04 130.01%	0.03 26.30%	0.02 22.76%	0.04 58.70%	-0.08 311.99%	0.01 113.84%	0.03 155.55%	-0.04 238.59%	0.03 185.46%	0.01 83.65%	0.03 417.43%	0.03 4.89%	-0.01 139.48%	0.03 322.41%	0.01 70.02%	0.01 42.03%	0.01 1.61%	0.01 0.26%	-0.01 228.77%	0.00 132.21%	0.01 194.73%	0.02 10.92%	0.02 33.25%	0.02 21.61%	0.03 11.91%	0.03 5.69%	0.03 31.08%
operating cash flow per share																														0.10 -	1.91 1,889.58%	0.65 65.97%	0.94 44.62%	0.96 1.93%	0.93 2.94%	-1.36 246.24%	0.47 134.56%	1.38 192.95%	1.43 3.86%	1.90 33.11%	2.43 27.88%
operating cycle		-74.73 -		222.47 -		116.92 -		163.49 -		106.37 -		133.70 -		118.31 -		134.28 -		169.17 -		133.75 -		125.83 -		87.98 -		47.72 -		46.98 -		72.23 -		36.47 -		32.77 -		42.43 -		80.70 -		55.50 -		56.37 -		15.49 -
operating profit margin	0.05 -	-0.36 842.42%	-0.06 83.98%	0.01 115.17%	-0.00 113.22%	0.07 6,155.42%	0.02 72.34%	-0.01 150.86%	0.01 193.99%	-0.04 482.75%	0.04 212.37%	0.00 97.32%	0.06 5,054.99%	0.05 0.54%	-0.01 126.18%	0.01 197.21%	0.06 308.40%	0.09 63.22%	0.06 33.56%	0.05 17.06%	0.06 18.30%	0.00 97.72%	0.04 2,911.15%	0.07 65.35%	0.08 21.77%	0.01 83.50%	0.04 164.20%	0.06 77.38%	0.05 16.39%	0.05 0.06%	0.02 55.14%	0.02 5.17%	0.03 42.45%	0.04 16.52%	0.02 49.69%	0.01 45.55%	0.03 222.15%	0.04 16.76%	0.04 4.06%	0.04 17.11%	0.05 18.25%	0.07 24.16%	0.06 0.27%
payables turnover		-0.13 -		0.50 -		1.51 -		0.37 -		1.70 -		0.61 -		1.15 -		0.77 -		1.25 -		0.71 -		1.09 -		1.09 -		-1.51 -		1.05 -		1.06 -		1.66 -		-0.97 -		1.17 -		1.28 -		1.42 -		1.77 -		1.72 -
pretax profit margin	-0.47 -	-0.30 35.78%	-0.10 67.25%	-0.04 58.21%	-0.02 63.37%	0.20 1,431.32%	0.00 99.77%	-0.04 9,327.78%	-0.02 56.89%	-0.05 188.94%	0.01 117.41%	0.01 48.80%	0.01 13.88%	0.03 150.65%	0.02 21.10%	0.02 34.21%	0.02 55.36%	0.04 57.25%	0.03 12.28%	0.03 12.98%	0.04 31.70%	-0.08 313.49%	0.01 115.49%	0.03 137.84%	-0.03 216.16%	0.03 189.70%	0.01 72.80%	0.03 246.17%	0.03 14.96%	-0.00 114.49%	0.03 658.00%	0.01 69.13%	0.01 58.68%	0.02 23.57%	0.01 21.40%	-0.01 213.31%	0.01 161.49%	0.01 27.18%	0.02 34.27%	0.02 36.63%	0.03 47.21%	0.03 1.43%	0.03 11.55%	0.04 30.13%
price fair value				3.07 -				3.29 -				3.31 -		3.74 -		4.55 -		3.13 -		1.74 -				6.78 -				50.04 -		18.61 -		13.98 -		9.54 -		9.09 -		5.26 -		8.86 -				13.35 -
receivables turnover		0.50 -		0.76 -		0.83 -		0.67 -		0.91 -		0.81 -		0.83 -		0.85 -		0.59 -		0.82 -		0.87 -		1.35 -		1.44 -		3.62 -		1.89 -		4.43 -		1.61 -		4.79 -		1.53 -		2.72 -		2.34 -
return on assets		-0.08 -		-0.01 -		0.07 -		-0.03 -		-0.02 -		0.00 -		0.01 -		0.00 -		0.02 -		0.01 -		-0.04 -		0.01 -		0.02 -		0.01 -		-0.01 -		0.00 -		0.01 -		-0.01 -		0.01 -		0.01 -		0.01 -		0.02 -
return on capital employed		-0.73 -		0.02 -		0.15 -		-0.02 -		-0.09 -		0.00 -		0.11 -		0.02 -		0.14 -		0.07 -		0.00 -		0.13 -		0.05 -		0.14 -		0.11 -		0.04 -		0.07 -		0.02 -		0.07 -		0.07 -		0.08 -
return on equity		-0.89 -		-0.15 -		0.46 -		-0.20 -		-0.21 -		0.03 -		0.06 -		0.02 -		0.10 -		0.04 -		-5.25 -		0.66 -		-0.23 -		1.66 -		-0.07 -		0.04 -		0.06 -		-0.09 -		0.08 -		0.09 -		0.09 -		0.08 -
total debt to capitalization		0.76 -		0.75 -		0.59 -		0.66 -		0.72 -		0.70 -		0.71 -		0.70 -		0.62 -		0.56 -		0.98 -		0.93 -		1.42 -		0.96 -		0.61 -		0.58 -		0.65 -		0.71 -		0.68 -		0.65 -		0.60 -		0.39 -

All numbers in INR (except ratios and percentages)