COM:BLACKBOX
Black Box
- Stock
Last Close
568.60
25/11 09:21
Market Cap
68.24B
Beta: -
Volume Today
23.77K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Mar '15 | Mar '16 | Mar '17 | Mar '18 | Mar '19 | Mar '20 | Mar '21 | Mar '22 | Mar '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 1.22B - | 637.45M 47.79% | 250.10M 60.77% | 210.70M 15.75% | 248.05M 17.73% | 909.25M 266.56% | 1.44B 58.04% | 1.43B 0.73% | 1.87B 31.33% | 2.94B 56.91% | 3.04B 3.48% | |
average payables | 3.22B - | 2.40B 25.27% | 1.85B 22.97% | 1.58B 14.75% | 1.41B 10.62% | 3.45B 144.68% | 5.50B 59.24% | 5.32B 3.26% | 7.07B 32.93% | 10.28B 45.45% | 9.29B 9.68% | |
average receivables | 5.50B - | 3.30B 40.00% | 2.88B 12.69% | 2.78B 3.72% | 2.61B 5.96% | 7.14B 173.59% | 9.34B 30.79% | 6.58B 29.52% | 7.80B 18.47% | 10.13B 29.90% | 5.84B 42.41% | |
book value per share | 5.20 - | 7.14 37.37% | 4.32 39.52% | 4.91 13.70% | 6.33 28.93% | 1.28 79.81% | -11.85 1,026.84% | 13.79 216.41% | 15.93 15.56% | 17.74 11.30% | 28.64 61.51% | |
capex per share | -1.56 - | -0.32 79.63% | -0.82 157.17% | -0.65 20.34% | -0.76 17.24% | -21.83 2,755.78% | -8.49 61.09% | -1.99 76.55% | -3.12 56.90% | -5.89 88.57% | 3.02 151.27% | |
capex to depreciation | -0.55 - | -0.25 55.66% | -1.37 457.92% | -1.41 3.21% | -1.33 5.86% | -21.76 1,533.72% | -1.38 93.67% | -0.31 77.32% | -0.52 65.78% | -0.91 76.68% | 0.44 148.48% | |
capex to operating cash flow | -0.21 - | -0.16 22.72% | -0.40 146.00% | -2.20 453.06% | -0.21 90.52% | 4.43 2,219.26% | -0.11 102.51% | -0.10 11.36% | -0.54 444.50% | -5.45 915.77% | 0.38 106.94% | |
capex to revenue | -0.03 - | -0.01 82.28% | -0.01 159.95% | -0.01 8.06% | -0.02 24.95% | -0.17 1,035.47% | -0.03 85.28% | -0.01 74.65% | -0.01 47.83% | -0.02 64.50% | 0.01 151.63% | |
cash per share | 7.37 - | 2.37 67.87% | 2.20 6.97% | 1.53 30.75% | 1.34 12.11% | 21.12 1,475.83% | 29.42 39.27% | 36.07 22.62% | 22.34 38.08% | 53.47 139.36% | 12.88 75.91% | |
days of inventory on hand | 66.39 - | 16.54 75.08% | 14.96 9.53% | 14.03 6.27% | 25.42 81.23% | 55.48 118.23% | 20.74 62.61% | 25.34 22.15% | 17.71 30.12% | 23.54 32.95% | 16.56 29.64% | |
days payables outstanding | 185.83 - | 123.60 33.49% | 109.58 11.35% | 108.02 1.42% | 113.83 5.37% | 202.79 78.16% | 83.19 58.98% | 87.82 5.56% | 70.37 19.88% | 75.31 7.02% | 46.98 37.62% | |
days sales outstanding | 171.71 - | 121.29 29.36% | 116.23 4.17% | 131.24 12.91% | 126.12 3.91% | 233.18 84.89% | 50.41 78.38% | 49.50 1.80% | 63.26 27.80% | 63.62 0.56% | 36.75 42.23% | |
debt to assets | 0.28 - | 0.23 19.40% | 0.26 12.88% | 0.30 14.79% | 0.25 16.05% | 0.33 34.11% | 0.26 22.35% | 0.14 44.84% | 0.18 27.29% | 0.21 15.34% | 0.14 31.61% | |
debt to equity | 3.18 - | 1.42 55.41% | 2.60 83.14% | 2.49 4.28% | 1.60 35.80% | 43.35 2,613.24% | -3.38 107.80% | 1.59 146.96% | 1.85 16.26% | 2.12 14.94% | 0.83 61.06% | |
dividend yield | 0.00 - | 0.00 27.67% | 0.00 251.56% | 0.00 86.93% | 0.00 160.90% | |||||||
earnings yield | -2.04 - | 0.06 102.72% | -0.18 429.60% | 0.04 121.60% | 0.05 27.03% | -0.23 559.54% | -0.11 50.34% | 0.02 117.73% | 0.03 44.65% | 0.02 47.93% | 0.03 126.50% | |
enterprise value | 2.69B - | 3.77B 40.15% | 3.23B 14.33% | 4.20B 30.10% | 4.32B 3.01% | 9.45B 118.57% | 9.78B 3.51% | 38.19B 290.38% | 26.54B 30.49% | 19.77B 25.52% | 44.70B 126.13% | |
enterprise value over ebitda | -1.63 - | 13.71 943.41% | 41.10 199.67% | 12.53 69.51% | 8.47 32.39% | 18.05 113.10% | 4.23 76.56% | 14.35 239.22% | 9.47 34.03% | 6.58 30.52% | 10.90 65.68% | |
ev to operating cash flow | 2.53 - | 13.47 431.73% | 11.04 18.06% | 99.70 803.30% | 8.31 91.67% | -13.13 258.12% | 0.86 106.55% | 12.59 1,364.17% | 27.87 121.26% | 109.47 292.83% | 33.29 69.59% | |
ev to sales | 0.35 - | 0.42 21.90% | 0.37 13.41% | 0.55 50.16% | 0.60 9.78% | 0.51 15.28% | 0.20 61.56% | 0.82 318.72% | 0.49 39.93% | 0.31 36.38% | 0.71 126.34% | |
free cash flow per share | 5.89 - | 1.65 72.05% | 1.24 24.97% | -0.36 128.84% | 2.89 912.03% | -26.76 1,025.06% | 67.99 354.08% | 18.24 73.18% | 2.70 85.17% | -4.81 277.88% | 4.98 203.50% | |
free cash flow yield | 0.61 - | 0.09 85.50% | 0.09 5.60% | -0.02 120.86% | 0.14 813.69% | -1.14 926.54% | 1.45 226.58% | 0.07 95.09% | 0.02 74.89% | -0.05 390.26% | 0.02 140.59% | |
graham net net | -23.17 - | -18.42 20.51% | -21.49 16.67% | -19.80 7.84% | -18.97 4.19% | -78.32 312.79% | -98.21 25.40% | -67.33 31.44% | -74.27 10.31% | -48.59 34.57% | -88.30 81.72% | |
graham number | 48.15 - | 12.91 73.19% | 15.37 19.02% | 8.95 41.73% | 12.22 36.51% | 12.46 1.89% | 37.86 203.95% | 40.20 6.20% | 39.94 0.65% | 23.80 40.40% | 72.70 205.39% | |
income quality | -0.39 - | 1.58 508.56% | -1.31 182.70% | 0.33 125.45% | 2.73 720.12% | 0.91 66.78% | -15.58 1,818.50% | 3.16 120.27% | 1.11 64.93% | 0.61 44.64% | 0.86 40.03% | |
intangibles to total assets | 0.08 - | 0.11 33.50% | 0.15 30.90% | 0.15 0.69% | 0.16 5.02% | 0.10 35.79% | 0.12 19.93% | 0.14 12.98% | 0.13 3.27% | 0.13 4.37% | 0.14 13.96% | |
interest coverage | -6.60 - | 0.39 105.95% | -0.28 171.59% | 0.46 262.47% | 0.70 53.25% | 1.19 69.98% | 2.46 106.91% | 6.02 144.63% | 2.37 60.69% | 1.43 39.60% | 5.50 284.49% | |
interest debt per share | 18.73 - | 11.75 37.28% | 12.87 9.53% | 13.89 7.95% | 11.70 15.81% | 58.09 396.68% | 45.93 20.94% | 24.56 46.53% | 33.92 38.11% | 44.30 30.60% | 32.08 27.59% | |
inventory turnover | 5.50 - | 22.07 301.33% | 24.39 10.54% | 26.02 6.69% | 14.36 44.82% | 6.58 54.18% | 17.60 167.47% | 14.41 18.14% | 20.62 43.10% | 15.51 24.78% | 22.04 42.13% | |
invested capital | 3.18 - | 1.42 55.41% | 2.60 83.14% | 2.49 4.28% | 1.60 35.80% | 43.35 2,613.24% | -3.38 107.80% | 1.59 146.96% | 1.85 16.26% | 2.12 14.94% | 10.68B 503,571,002,208.73% | |
market cap | 1.38B - | 2.66B 92.69% | 1.89B 28.95% | 2.61B 38.25% | 2.97B 13.78% | 3.41B 14.81% | 6.98B 104.42% | 38.44B 450.86% | 24.75B 35.62% | 15.49B 37.41% | 39.72B 156.47% | |
net current asset value | -1.43B - | -793.80M 44.44% | -1.41B 77.89% | -1.37B 2.85% | -942.10M 31.33% | -5.17B 448.29% | -9.35B 80.97% | -5.42B 42.01% | -5.83B 7.57% | -6.22B 6.74% | -4.83B 22.41% | |
net debt to ebitda | -0.79 - | 4.03 609.34% | 17.02 322.63% | 4.73 72.22% | 2.65 44.06% | 11.53 335.88% | 1.21 89.48% | -0.10 107.86% | 0.64 772.54% | 1.42 122.32% | 1.21 14.74% | |
net income per share | -19.83 - | 1.04 105.23% | -2.43 334.19% | 0.73 129.86% | 1.05 44.53% | -5.39 614.32% | -5.38 0.32% | 5.21 196.88% | 4.45 14.58% | 1.42 68.09% | 8.20 477.46% | |
operating cash flow per share | 7.45 - | 1.96 73.64% | 2.05 4.54% | 0.30 85.60% | 3.66 1,136.34% | -4.93 234.75% | 76.48 1,651.99% | 20.23 73.55% | 5.83 71.19% | 1.08 81.44% | 8.00 639.25% | |
payables turnover | 1.96 - | 2.95 50.35% | 3.33 12.80% | 3.38 1.44% | 3.21 5.10% | 1.80 43.87% | 4.39 143.77% | 4.16 5.27% | 5.19 24.81% | 4.85 6.56% | 7.77 60.30% | |
receivables turnover | 2.13 - | 3.01 41.57% | 3.14 4.35% | 2.78 11.44% | 2.89 4.07% | 1.57 45.91% | 7.24 362.57% | 7.37 1.83% | 5.77 21.75% | 5.74 0.56% | 9.93 73.09% | |
research and ddevelopement to revenue | ||||||||||||
return on tangible assets | -0.37 - | 0.03 107.11% | -0.07 348.39% | 0.02 131.54% | 0.03 47.88% | -0.04 218.12% | -0.04 9.49% | 0.04 199.53% | 0.03 19.49% | 0.01 71.42% | 0.06 540.81% | |
revenue per share | 54.44 - | 62.59 14.97% | 61.92 1.07% | 53.65 13.36% | 50.34 6.17% | 126.61 151.51% | 334.78 164.41% | 309.63 7.51% | 328.62 6.13% | 376.72 14.64% | 374.15 0.68% | |
roe | -3.81 - | 0.15 103.81% | -0.56 487.19% | 0.15 126.27% | 0.17 12.10% | -4.22 2,647.78% | 0.45 110.75% | 0.38 16.78% | 0.28 26.08% | 0.08 71.33% | 0.29 257.55% | |
roic | -0.66 - | 0.03 104.67% | -0.05 248.94% | 0.04 179.06% | 0.05 45.24% | 0.06 6.68% | 0.43 663.81% | 0.29 33.24% | 0.16 45.45% | 0.11 31.37% | 0.78 629.55% | |
sales general and administrative to revenue | 0.00 - | 0.02 757.11% | 0.02 16.40% | 0.03 3.64% | 0.03 17.88% | 0.03 1.22% | 0.03 6.26% | 0.03 4.04% | 0.05 70.90% | 0.03 49.25% | ||
shareholders equity per share | 5.20 - | 7.14 37.37% | 4.32 39.52% | 4.91 13.70% | 6.33 28.93% | 1.28 79.81% | -11.85 1,026.84% | 13.79 216.41% | 15.93 15.56% | 17.74 11.30% | 28.64 61.51% | |
stock based compensation to revenue | 0.00 - | 0.00 - | 0.00 74.69% | -0.00 109.86% | 0.00 295.59% | 0.00 42.18% | 0.00 29.66% | 0.00 33.27% | ||||
tangible asset value | 37.30M - | 303.50M 713.67% | -300.90M 199.14% | -175.10M 41.81% | -3.90M 97.77% | -2.25B 57,543.59% | -4.53B 101.49% | -1.06B 76.65% | -873.70M 17.39% | -807.50M 7.58% | 837.40M 203.70% | |
tangible book value per share | 5.20 - | 7.14 37.37% | -2.11 129.61% | -1.23 41.81% | -0.03 97.77% | -15.40 56,092.99% | -30.46 97.85% | -7.06 76.84% | -5.35 24.23% | -4.84 9.51% | 4.99 203.09% | |
working capital | -1.28B - | -640.30M 49.91% | -1.11B 73.86% | -1.11B 0.61% | -475.70M 57.00% | 2.38B 601.22% | -4.36B 282.85% | -1.39B 68.02% | -1.06B 23.70% | 404.10M 137.99% | 2.60B 543.90% |
All numbers in INR (except ratios and percentages)