COM:BLEND
Blend
- Stock
Last Close
5.21
22/11 21:00
Market Cap
565.94M
Beta: -
Volume Today
3.27M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 3.44M - | 3.95M 14.81% | 6.27M 58.97% | 6.81M 8.54% | 6.16M 9.53% | 2.12M 65.65% | 3.30M 56.05% | 2.55M 22.77% | 1.26M 50.59% | 1.93M 53.33% | 3.15M 62.99% | 2.12M 32.65% | 2.17M 2.31% | 1.90M 12.53% | 1.08M 42.89% | 1.86M 71.86% | |
accumulated other comprehensive income loss | -5K - | 10K 300% | 4K 60% | -88K 2,300% | -808K 818.18% | -2.63M 224.88% | -3.05M 16.19% | -2.16M 29.18% | -708K 67.22% | 95K 113.42% | -689K 825.26% | -402K 41.65% | 441K 209.70% | 346K 21.54% | 304K 12.14% | 765K 151.64% | |
cash and cash equivalents | 41.09M - | 352.31M 757.37% | 369.73M 4.94% | 276.06M 25.33% | 213.08M 22.81% | 167.67M 21.31% | 132.68M 20.86% | 114.38M 13.79% | 124.20M 8.58% | 46.20M 62.81% | 34.98M 24.28% | 84.56M 141.72% | 30.96M 63.38% | 84.52M 172.98% | 45.45M 46.23% | 55.04M 21.10% | |
cash and short term investments | 151.72M - | 453.15M 198.67% | 453.69M 0.12% | 593.55M 30.83% | 547.23M 7.80% | 499.38M 8.74% | 450.50M 9.79% | 400.78M 11.04% | 354.15M 11.63% | 306.86M 13.35% | 265.60M 13.45% | 244.96M 7.77% | 136.92M 44.10% | 128.03M 6.50% | 112.60M 12.05% | 116.78M 3.71% | |
common stock | 1K - | 1K 0% | 1K 0% | 2K 100% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | 2K 0% | |
deferred revenue | 13.62M - | 14.40M 5.70% | 11.48M 20.29% | 10.03M 12.63% | 8.07M 19.55% | 14.17M 75.66% | 12.05M 15.00% | 9.96M 17.33% | 8.70M 12.69% | 13.05M 50.04% | 11.97M 8.25% | 10.06M 15.99% | 8.98M 10.66% | 21.54M 139.76% | 20.83M 3.29% | 19.86M 4.68% | |
deferred revenue non current | -604K - | -604K 0% | -2.86M 374.17% | ||||||||||||||
deferrred tax liabilities non current | 604K - | 604K 0% | 2.86M 374.17% | ||||||||||||||
goodwill | 284.80M - | 286.98M 0.77% | 287.23M 0.09% | 287.23M 0% | 47.13M 83.59% | ||||||||||||
goodwill and intangible assets | 1.21M - | 692K 42.72% | 478.97M 69,115.75% | 476.76M 0.46% | 460.24M 3.47% | 456.16M 0.88% | 60.27M 86.79% | 2.13M 96.46% | 2.13M 0.19% | 2.12M 0.19% | 2.12M 0.19% | 2.11M 0.24% | 2.11M 0.28% | 2.10M 0.24% | 2.10M 0.19% | 2.08M 0.67% | |
intangible assets | 1.21M - | 692K 42.72% | 194.18M 27,959.97% | 189.78M 2.26% | 173.01M 8.84% | 168.94M 2.35% | 13.14M 92.22% | 2.13M 83.78% | 2.13M 0.19% | 2.12M 0.19% | 2.12M 0.19% | 2.11M 0.24% | 2.11M 0.28% | 2.10M 0.24% | 2.10M 0.19% | 2.08M 0.67% | |
inventory | -5.36M - | 21.03M 492.46% | 17.04M 18.98% | 20.58M 20.78% | 17.46M - | 17.69M 1.31% | |||||||||||
long term debt | 14.00M - | 13.30M 5.00% | 14.55M 9.40% | 226.75M 1,457.89% | 228.45M 0.75% | 228.21M 0.10% | 227.89M 0.14% | 228.04M 0.07% | 227.89M 0.07% | 227.74M 0.07% | 227.48M 0.12% | 227.14M 0.15% | 138.33M 39.10% | 145.25M 5.00% | 133.44M 8.13% | 955K 99.28% | |
long term investments | 7.29M - | 7.29M - | |||||||||||||||
net debt | -24.51M - | -336.39M 1,272.58% | -355.17M 5.58% | -49.31M 86.12% | 15.37M 131.16% | 64.68M 320.89% | 99.49M 53.81% | 118.33M 18.94% | 107.78M 8.91% | 185.68M 72.27% | 196.72M 5.94% | 142.59M 27.52% | 118.73M 16.73% | 60.73M 48.85% | 97.86M 61.14% | -54.09M 155.27% | |
net receivables | 24.22M - | 20.61M 14.88% | 36.66M 77.83% | 30.89M 15.75% | 34.08M 10.33% | 36.18M 6.17% | 31.80M 12.10% | 28.16M 11.46% | 22.72M 19.32% | 20.68M 8.95% | 21.66M 4.69% | 19.58M 9.57% | 19.94M 1.81% | 18.18M 8.82% | 20.66M 13.65% | 15.89M 23.07% | |
other assets | 1 - | ||||||||||||||||
other current assets | 10.20M - | 12.58M 23.29% | 27.06M 115.10% | 37.26M 37.70% | 31.71M 14.90% | 4.23M 86.65% | 3.94M 6.87% | 4.25M 7.66% | 19.23M 353.03% | 5.16M 73.19% | 4.43M 14.06% | 18.64M 320.88% | 11.96M 35.85% | 13.32M 11.37% | 8.23M 38.21% | 13.72M 66.71% | |
other current liabilities | 15.39M - | 18.27M 18.75% | 234.97M 1,185.76% | 42.62M 81.86% | 41.95M 1.58% | 33.62M 19.86% | 28.36M 15.64% | 26.92M 5.07% | 21.43M 20.39% | 20.81M 2.90% | 15.54M 25.33% | 14.77M 4.95% | 16.04M 8.62% | 19.12M 19.20% | 14.91M 22.02% | 23.52M 57.76% | |
other liabilities | 1 - | ||||||||||||||||
other non current assets | 11.11M - | 16.14M 45.22% | 23.49M 45.57% | 17.44M 25.76% | 18.36M 5.30% | 17.30M 5.79% | 16.14M 6.69% | 17.84M 10.47% | 17.13M 3.95% | 16.70M 2.52% | 23.79M 42.44% | 19.19M 19.33% | 15.34M 20.08% | 25.79M 68.18% | 19.39M 24.82% | 26.20M 35.15% | |
other non current liabilities | 3.38M - | 4.80M 42.10% | 239.42M 4,892.14% | 12.62M 94.73% | 13.41M 6.34% | 8.13M 39.42% | 6.01M 26.10% | 5.58M 7.03% | 5.48M 1.90% | 4.41M 19.55% | 3.52M 20.24% | 3.36M 4.52% | 9.21M 174.43% | 2.06M 77.68% | 6.74M 227.97% | 1.29M 80.84% | |
othertotal stockholders equity | 50.97M - | 59.43M 16.60% | 77.66M 30.67% | 1.20B 1,445.07% | 1.22B 1.53% | 1.24B 2.16% | 1.24B 0.48% | 1.26B 1.75% | 1.29B 2.12% | 1.30B 0.99% | 1.31B 0.92% | 1.32B 0.50% | 1.32B 0.30% | 1.33B 0.32% | 1.20B 9.33% | 1.20B 0.52% | |
preferred stock | 385.23M - | 702.94M 82.48% | 702.94M 0% | 133.44M - | 137.49M 3.03% | ||||||||||||
property plant equipment net | 17.28M - | 16.62M 3.81% | 23.67M 42.39% | 22.32M 5.69% | 20.87M 6.51% | 20.14M 3.49% | 19.63M 2.52% | 19.04M 3.01% | 17.41M 8.57% | 16.46M 5.44% | 15.22M 7.56% | 13.86M 8.92% | 12.51M 9.75% | 14.34M 14.64% | 15.13M 5.52% | 11.44M 24.42% | |
retained earnings | -272.85M - | -299.92M 9.92% | -294.15M 1.92% | -371.08M 26.15% | -442.76M 19.32% | -514.87M 16.28% | -956.24M 85.72% | -1.08B 13.19% | -1.16B 7.44% | -1.23B 5.63% | -1.27B 3.36% | -1.31B 3.29% | -1.34B 2.31% | -1.36B 1.54% | -1.38B 1.42% | -1.38B 0.18% | |
short term debt | 2.58M - | 2.62M 1.36% | 4.12M 57.44% | 4.16M 1.07% | 3.86M 7.33% | 4.14M 7.31% | 4.29M 3.55% | 4.66M 8.82% | 4.09M 12.31% | 4.13M 1.10% | 4.22M 2.08% | 9.87M 133.82% | 4.38M 55.62% | 4.70M - | |||
short term investments | 110.63M - | 100.84M 8.85% | 83.96M 16.74% | 317.49M 278.15% | 334.15M 5.25% | 331.71M 0.73% | 317.81M 4.19% | 286.40M 9.88% | 229.95M 19.71% | 260.66M 13.36% | 230.62M 11.53% | 160.41M 30.45% | 105.96M 33.94% | 43.50M 58.94% | 67.15M 54.36% | 61.74M 8.05% | |
tax assets | -1 - | ||||||||||||||||
tax payables | |||||||||||||||||
total assets | 215.75M - | 519.80M 140.93% | 1.04B 100.76% | 1.18B 12.91% | 1.11B 5.58% | 1.05B 5.22% | 599.32M 43.16% | 492.77M 17.78% | 432.76M 12.18% | 385.44M 10.93% | 350.50M 9.07% | 318.35M 9.17% | 206.06M 35.27% | 201.76M 2.09% | 185.41M 8.10% | 186.13M 0.39% | |
total current assets | 186.15M - | 486.35M 161.27% | 517.41M 6.39% | 661.70M 27.89% | 613.02M 7.36% | 560.83M 8.51% | 503.28M 10.26% | 453.76M 9.84% | 396.10M 12.71% | 350.16M 11.60% | 309.37M 11.65% | 283.19M 8.46% | 168.82M 40.39% | 159.53M 5.51% | 141.50M 11.30% | 146.40M 3.47% | |
total current liabilities | 35.03M - | 39.23M 12.01% | 256.84M 554.62% | 63.62M 75.23% | 60.03M 5.64% | 54.04M 9.98% | 47.99M 11.20% | 44.09M 8.12% | 35.47M 19.55% | 39.92M 12.53% | 34.88M 12.63% | 36.81M 5.55% | 31.57M 14.23% | 42.56M 34.79% | 41.52M 2.43% | 45.24M 8.96% | |
total debt | 16.58M - | 15.92M 4.01% | 14.55M 8.57% | 226.75M 1,457.89% | 228.45M 0.75% | 232.35M 1.71% | 232.17M 0.08% | 232.71M 0.23% | 231.98M 0.31% | 231.88M 0.05% | 231.70M 0.08% | 227.14M 1.97% | 149.69M 34.10% | 145.25M 2.97% | 143.31M 1.33% | 955K 99.33% | |
total investments | 110.63M - | 100.84M 8.85% | 83.96M 16.74% | 317.49M 278.15% | 334.15M 5.25% | 331.71M 0.73% | 317.81M 4.19% | 286.40M 9.88% | 229.95M 19.71% | 260.66M 13.36% | 230.62M 11.53% | 160.41M 30.45% | 113.25M 29.40% | 43.50M 61.59% | 74.45M 71.13% | 61.74M 17.06% | |
total liabilities | 52.41M - | 57.34M 9.40% | 510.82M 790.94% | 302.99M 40.69% | 301.89M 0.36% | 290.38M 3.81% | 281.88M 2.93% | 277.72M 1.48% | 268.84M 3.20% | 272.07M 1.20% | 265.87M 2.28% | 267.31M 0.54% | 179.12M 32.99% | 189.87M 6.00% | 181.71M 4.30% | 47.49M 73.86% | |
total liabilities and stockholders equity | 215.75M - | 519.80M 140.93% | 1.04B 100.76% | 1.18B 12.91% | 1.11B 5.58% | 1.05B 5.22% | 599.32M 43.16% | 492.77M 17.78% | 432.76M 12.18% | 385.44M 10.93% | 350.50M 9.07% | 318.35M 9.17% | 206.06M 35.27% | 201.76M 2.09% | 185.41M 8.10% | 186.13M 0.39% | |
total non current assets | 29.60M - | 33.45M 13.01% | 526.13M 1,472.84% | 516.52M 1.83% | 499.47M 3.30% | 493.60M 1.17% | 96.05M 80.54% | 39.01M 59.39% | 36.67M 6.00% | 35.29M 3.77% | 41.13M 16.55% | 35.16M 14.49% | 37.24M 5.91% | 42.23M 13.40% | 43.91M 3.98% | 39.73M 9.53% | |
total non current liabilities | 17.38M - | 18.10M 4.15% | 253.98M 1,303.19% | 239.37M 5.75% | 241.87M 1.04% | 236.34M 2.29% | 233.89M 1.03% | 233.63M 0.11% | 233.37M 0.11% | 232.15M 0.52% | 230.99M 0.50% | 230.50M 0.21% | 147.54M 35.99% | 147.31M 0.16% | 140.19M 4.83% | 2.25M 98.40% | |
total stockholders equity | 163.34M - | 462.46M 183.13% | 486.45M 5.19% | 828.75M 70.37% | 774.64M 6.53% | 726.97M 6.15% | 279.19M 61.60% | 175.57M 37.12% | 123.17M 29.84% | 71.35M 42.08% | 41.27M 42.16% | 6.29M 84.75% | -19.24M 405.83% | -35.76M 85.85% | -45.47M 27.15% | -49.60M 9.08% |
All numbers in USD (except ratios and percentages)