COM:BLEND
Blend
- Stock
Last Close
5.21
22/11 21:00
Market Cap
565.94M
Beta: -
Volume Today
3.27M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 15.60M - | 21.92M 40.49% | 27.88M 27.18% | 30.63M 9.87% | 31.88M 4.07% | 32.06M 0.59% | 89.57M 179.36% | 80.99M 9.58% | 71.52M 11.69% | 65.54M 8.37% | 55.35M 15.54% | 42.78M 22.71% | 37.34M 12.74% | 42.81M 14.67% | 40.59M 5.19% | 36.10M 11.05% | 34.95M 3.20% | 40.48M 15.83% | 45.18M 11.62% | |
cost of revenue | 7.36M - | 8.66M 17.76% | 9.48M 9.43% | 8.78M 7.36% | 10.86M 23.63% | 12.36M 13.81% | 49.24M 298.39% | 46.05M 6.49% | 42.66M 7.36% | 40.27M 5.58% | 34.24M 14.97% | 28.38M 17.13% | 21.48M 24.30% | 19.32M 10.06% | 18.53M 4.11% | 16.38M 11.60% | 16.81M 2.61% | 19.10M 13.66% | 19.19M 0.45% | |
gross profit | 8.24M - | 13.26M 60.76% | 18.39M 38.78% | 21.84M 18.76% | 21.02M 3.80% | 19.70M 6.25% | 40.33M 104.68% | 34.95M 13.35% | 28.87M 17.39% | 25.27M 12.48% | 21.11M 16.45% | 14.41M 31.75% | 15.85M 10.04% | 23.49M 48.19% | 22.06M 6.09% | 19.73M 10.59% | 18.14M 8.04% | 21.38M 17.84% | 26.00M 21.60% | |
selling and marketing expenses | 13.43M - | 11.56M 13.95% | 12.18M 5.36% | 14.26M 17.09% | 15.87M 11.28% | 18.27M 15.17% | 21.96M 20.17% | 27.98M 27.45% | 22.34M 20.17% | 22.44M 0.43% | 20.52M 8.56% | 19.95M 2.76% | 17.57M 11.94% | 16.13M 8.20% | 14.49M 10.13% | 11.94M 17.62% | 10.21M 14.45% | 9.37M 8.27% | 9.88M 5.47% | |
general and administrative expenses | 6.08M - | 7.83M 28.83% | 7.75M 1.05% | 8.45M 9.09% | 15.28M 80.82% | 20.18M 32.05% | 59.02M 192.47% | 34.31M 41.86% | 37.10M 8.12% | 36.47M 1.70% | 32.14M 11.88% | 33.41M 3.94% | 20.68M 38.09% | 19.65M 5.00% | 15.82M 19.48% | 14.54M 8.07% | 13.94M 4.17% | 12.52M 10.13% | 13.14M 4.92% | |
selling general and administrative expenses | 19.51M - | 19.39M 0.62% | 19.92M 2.77% | 22.71M 13.98% | 31.15M 37.16% | 38.45M 23.45% | 80.98M 110.60% | 62.30M 23.07% | 59.44M 4.58% | 58.91M 0.90% | 52.66M 10.61% | 53.36M 1.33% | 38.25M 28.31% | 35.77M 6.47% | 30.31M 15.27% | 26.48M 12.64% | 24.15M 8.81% | 21.59M 10.58% | 23.02M 6.62% | |
research and development expenses | 11.82M - | 14.68M 24.14% | 13.82M 5.83% | 15.19M 9.89% | 17.07M 12.43% | 20.88M 22.31% | 25.52M 22.19% | 28.74M 12.63% | 35.11M 22.15% | 35.50M 1.12% | 34.24M 3.55% | 33.25M 2.90% | 26.26M 21.03% | 22.09M 15.87% | 18.83M 14.78% | 14.42M 23.42% | 14.18M 1.62% | 12.92M 8.93% | 10.13M 21.59% | |
other expenses | 240K - | 239K 0.42% | 148K 38.08% | 73K 50.68% | 150K 105.48% | 112K 25.33% | 121K 8.04% | 110K 9.09% | 4.07M 3,598.18% | 4.07M 0% | 275K 93.24% | 1.54M 459.27% | 2.88M 87.39% | 3.23M 12.14% | 2.63M 18.56% | -1.50M 156.91% | ||||
cost and expenses | 38.69M - | 42.73M 10.44% | 43.23M 1.17% | 46.68M 7.99% | 59.08M 26.57% | 71.70M 21.35% | 160.10M 123.31% | 140.85M 12.02% | 141.27M 0.30% | 138.75M 1.78% | 121.42M 12.49% | 114.98M 5.30% | 85.99M 25.22% | 77.19M 10.24% | 67.67M 12.33% | 57.28M 15.35% | 55.14M 3.73% | 53.61M 2.77% | 52.34M 2.38% | |
operating expenses | 31.33M - | 34.06M 8.72% | 33.74M 0.93% | 37.90M 12.30% | 48.22M 27.25% | 59.34M 23.05% | 110.86M 86.84% | 94.81M 14.48% | 98.62M 4.02% | 98.48M 0.14% | 87.17M 11.48% | 86.61M 0.65% | 64.51M 25.52% | 57.87M 10.30% | 49.14M 15.08% | 40.90M 16.77% | 38.33M 6.27% | 34.51M 9.97% | 33.15M 3.94% | |
interest expense | -240K - | -239K 0.42% | -148K 38.08% | 222K 250% | -150K 167.57% | -112K 25.33% | 5.62M 5,113.39% | 5.66M 0.87% | 5.56M 1.87% | 5.73M 3.02% | 6.16M 7.54% | 7.35M 19.32% | 7.57M 3.01% | 7.95M 4.99% | 8.21M 3.31% | 7.08M 13.70% | -5.10M 171.97% | -1.65M 67.68% | ||
ebitda | -21.88M - | -18.44M 15.72% | -13.86M 24.83% | -16.68M 20.33% | -26.38M 58.20% | -39.63M 50.22% | -64.19M 61.95% | -54.96M 14.38% | -64.27M 16.95% | -67.73M 5.39% | -60.83M 10.19% | -70.66M 16.16% | -44.34M 37.26% | -29.70M 33.00% | -23.01M 22.54% | -19.72M 14.30% | -21.18M 7.38% | -11.48M 45.79% | -13.32M 16.03% | |
operating income | -23.08M - | -20.81M 9.86% | -15.35M 26.23% | -16.05M 4.57% | -27.21M 69.50% | -39.63M 45.68% | -70.54M 77.97% | -59.87M 15.13% | -69.75M 16.51% | -73.21M 4.97% | -66.06M 9.77% | -72.20M 9.29% | -48.65M 32.61% | -36.72M 24.52% | -36.20M 1.42% | -21.17M 41.51% | -21.18M 0.01% | -13.13M 37.98% | -13.32M 1.42% | |
depreciation and amortization | 1.21M - | 2.37M 96.35% | 1.34M 43.37% | -922K 168.75% | 823K 189.26% | 1.97M 138.88% | 6.23M 216.73% | 4.80M 22.95% | 5.48M 14.15% | 5.48M 0.05% | 5.24M 4.47% | 1.54M 70.62% | 4.32M 180.75% | 1.44M 66.77% | 1.44M 0% | 1.45M 1.32% | 1.65M - | |||
total other income expenses net | 240K - | 239K 0.42% | 148K 38.08% | 73K 50.68% | 150K 105.48% | 112K 25.33% | 121K 8.04% | 110K 9.09% | -5.47M 5,070% | -403.92M 7,288.38% | -66.67M 83.49% | -8.77M 86.85% | -17.47M 99.22% | 883K 105.05% | -6.49M 834.99% | -9.28M 42.94% | 554K 105.97% | -6.27M 1,231.05% | 10.71M 270.92% | |
income before tax | -22.84M - | -20.57M 9.96% | -15.20M 26.09% | -15.98M 5.11% | -27.06M 69.34% | -39.52M 46.07% | -76.03M 92.37% | -65.42M 13.96% | -75.22M 14.97% | -477.14M 534.36% | -132.73M 72.18% | -80.97M 39.00% | -66.12M 18.33% | -41.44M 37.33% | -41.78M 0.82% | -30.45M 27.11% | -20.62M 32.28% | -19.40M 5.93% | -2.61M 86.55% | |
income tax expense | 7K - | 6K 14.29% | 7K 16.67% | 6K 14.29% | 10K 66.67% | -45.29M 452,980% | 300K 100.66% | 6.09M 1,930.67% | -2.80M 145.91% | 66K 102.36% | 14K 78.79% | 476K 3,300% | 71K 85.08% | 53K 25.35% | 44K 16.98% | -74K 268.18% | -42K 43.24% | 23K 154.76% | -18K 178.26% | |
net income | -22.85M - | -20.57M 9.96% | -15.21M 26.08% | -15.98M 5.10% | -27.07M 69.34% | 5.77M 121.30% | -76.92M 1,434.11% | -73.12M 4.95% | -72.42M 0.96% | -477.20M 558.95% | -132.75M 72.18% | -81.44M 38.65% | -66.19M 18.72% | -42.82M 35.31% | -43.21M 0.91% | -31.81M 26.38% | -22.13M 30.44% | -23.59M 6.62% | -8.25M 65.02% | |
weighted average shs out | 219.59M - | 219.59M 0% | 219.59M 0% | 219.59M 0% | 219.59M 0% | 219.59M 0% | 200.18M 8.84% | 227.95M 13.87% | 230.33M 1.04% | 232.50M 0.94% | 235.27M 1.19% | 238.44M 1.35% | 241.44M 1.26% | 244.26M 1.17% | 246.41M 0.88% | 248.62M 0.90% | 250.93M 0.93% | 253.07M 0.85% | 254.91M 0.73% | |
weighted average shs out dil | 219.59M - | 219.59M 0% | 219.59M 0% | 219.59M 0% | 219.59M 0% | 219.59M 0% | 200.18M 8.84% | 227.95M 13.87% | 230.33M 1.04% | 232.50M 0.94% | 235.27M 1.19% | 238.44M 1.35% | 241.44M 1.26% | 244.26M 1.17% | 246.41M 0.88% | 248.62M 0.90% | 250.93M 0.93% | 253.07M 0.85% | 254.91M 0.73% | |
eps | -0.10 - | -0.09 6.30% | -0.07 26.04% | -0.07 5.05% | -0.12 64.84% | 0.03 121.92% | -0.38 1,544.87% | -0.32 15.79% | -0.31 3.13% | -2.05 561.29% | -0.56 72.68% | -0.34 39.29% | -0.27 20.59% | -0.18 33.33% | -0.18 0% | -0.13 27.78% | -0.09 32.15% | -0.09 5.67% | -0.03 65.24% | |
epsdiluted | -0.10 - | -0.09 6.30% | -0.07 26.04% | -0.07 5.05% | -0.12 64.84% | 0.03 121.92% | -0.38 1,544.87% | -0.32 15.79% | -0.31 3.13% | -2.05 561.29% | -0.56 72.68% | -0.34 39.29% | -0.27 20.59% | -0.18 33.33% | -0.18 0% | -0.13 27.78% | -0.09 32.15% | -0.09 5.67% | -0.03 65.24% |
All numbers in USD (except ratios and percentages)