COM:BLUEDART
Blue Dart Express Ltd.
- Stock
Last Close
7,500.50
25/11 09:40
Market Cap
204.33B
Beta: -
Volume Today
5.23K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 461.25M - | 461.25M 0% | 461.25M 0% | 461.25M 0% | 485.15M 5.18% | 485.15M 0% | 485.15M 0% | 485.15M 0% | 735.80M 51.66% | 735.80M 0% | 735.80M 0% | 547.83M 25.55% | 547.83M 0% | 547.83M 0% | 542.50M 0.97% | 542.50M 0% | 229.70M 57.66% | 225.30M 1.92% | 335.35M 48.85% | 122.30M 63.53% | 59.90M 51.02% | 146.40M 144.41% | -97.80M 166.80% | -305.70M 212.58% | -1.26B 311.65% | 423.30M 133.64% | 953.20M 125.18% | 900M 5.58% | 312.70M 65.26% | 905.50M 189.57% | 1.23B 36.30% | 1.37B 10.98% | 1.19B 13.27% | 936.40M 21.17% | 886.60M 5.32% | 694.40M 21.68% | 612.80M 11.75% | 730.60M 19.22% | 888.90M 21.67% | 777.80M 12.50% | 534.20M 31.32% | |
depreciation and amortization | 68.22M - | 68.22M 0% | 68.22M 0% | 68.22M 0% | 109M 59.77% | 109M 0% | 109M 0% | 109M 0% | 205.18M 88.23% | 205.18M 0% | 205.18M 0% | 259.38M 26.42% | 259.38M 0% | 259.38M 0% | 286.13M 10.31% | 286.13M 0% | 286.13M 0% | 319.73M - | 319.73M 0% | 319.73M 0% | 905.80M - | 905.80M 0% | 905.80M 0% | 905.80M 0% | 1.01B - | 996M 1.51% | 963.50M 3.26% | 990M 2.75% | 1.11B 11.68% | 1.11B 0.03% | ||||||||||||
deferred income tax | ||||||||||||||||||||||||||||||||||||||||||
stock based compensation | 2.30M - | 3.90M - | ||||||||||||||||||||||||||||||||||||||||
change in working capital | 23.55M - | 23.55M 0% | 23.55M 0% | 23.55M 0% | -28.23M 219.85% | -28.23M 0% | -28.23M 0% | -28.23M 0% | 129M 557.04% | 129M 0% | 129M 0% | -110.63M 185.76% | -110.63M 0% | -110.63M 0% | 98.42M 188.97% | 98.42M 0% | 98.42M 0% | 71.70M - | 71.70M 0% | 71.70M 0% | -72.50M - | -72.50M 0% | -72.50M 0% | -72.50M 0% | ||||||||||||||||||
accounts receivables | ||||||||||||||||||||||||||||||||||||||||||
inventory | -925K - | -925K 0% | -925K 0% | -925K 0% | -3.08M 232.43% | -3.08M 0% | -3.08M 0% | -3.08M 0% | -6.50M 111.38% | -6.50M 0% | -6.50M 0% | -11.15M 71.54% | -11.15M 0% | -11.15M 0% | 6M 153.81% | 6M 0% | 6M 0% | -14.72M - | -14.72M 0% | -14.72M 0% | -5.13M - | -5.13M 0% | -5.13M 0% | -5.13M 0% | ||||||||||||||||||
accounts payables | ||||||||||||||||||||||||||||||||||||||||||
other working capital | 24.48M - | 24.48M 0% | 24.48M 0% | 24.48M 0% | -25.15M 202.76% | -25.15M 0% | -25.15M 0% | -25.15M 0% | 135.50M 638.77% | 135.50M 0% | 135.50M 0% | -99.47M 173.41% | -99.47M 0% | -99.47M 0% | 92.42M 192.91% | 92.42M 0% | 92.42M 0% | 86.42M - | 86.42M 0% | 86.42M 0% | -67.38M - | -67.38M 0% | -67.38M 0% | -67.38M 0% | ||||||||||||||||||
other non cash items | -252.80M - | -252.80M 0% | -252.80M 0% | -252.80M 0% | -182.28M 27.90% | -182.28M 0% | -182.28M 0% | -182.28M 0% | -195.90M 7.47% | -195.90M 0% | -195.90M 0% | -134.03M 31.58% | -134.03M 0% | -134.03M 0% | -135.30M 0.95% | -135.30M 0% | 177.50M 231.19% | -225.30M 226.93% | -118.45M 47.43% | 94.60M 179.86% | 157M 65.96% | -146.40M 193.25% | 174.78M 219.38% | 382.68M 118.95% | 1.34B 248.96% | -346.32M 125.93% | -953.20M 175.23% | -900M 5.58% | -312.70M 65.26% | -905.50M 189.57% | -1.23B 36.30% | -1.37B 11.17% | -1.19B 13.42% | 74.90M 106.31% | 109.40M 46.06% | -1.66B 1,615.45% | 377.20M 122.75% | 375M 0.58% | 217M 42.13% | -777.80M 458.43% | -534.20M 31.32% | |
net cash provided by operating activities | 300.23M - | 300.23M 0% | 300.23M 0% | 300.23M 0% | 383.65M 27.79% | 383.65M 0% | 383.65M 0% | 383.65M 0% | 874.08M 127.83% | 874.08M 0% | 874.08M 0% | 562.55M 35.64% | 562.55M 0% | 562.55M 0% | 791.75M 40.74% | 791.75M 0% | 791.75M 0% | 608.33M - | 608.33M 0% | 608.33M 0% | 910.27M - | 910.27M 0% | 910.27M 0% | 910.27M 0% | 2.30M - | 2.02B - | 1.99B 1.51% | 3.90M 99.80% | 1.98B 50,669.23% | 2.21B 11.68% | 2.21B 0.03% | |||||||||||
investments in property plant and equipment | -85.55M - | -85.55M 0% | -85.55M 0% | -85.55M 0% | -110.40M 29.05% | -110.40M 0% | -110.40M 0% | -110.40M 0% | -290.73M 163.34% | -290.73M 0% | -290.73M 0% | -309.55M 6.48% | -309.55M 0% | -309.55M 0% | -417.90M 35.00% | -417.90M 0% | -417.90M 0% | -718.45M - | -718.45M 0% | -718.45M 0% | -497.38M - | -497.38M 0% | -497.38M 0% | -497.38M 0% | ||||||||||||||||||
acquisitions net | ||||||||||||||||||||||||||||||||||||||||||
purchases of investments | -4.90B - | -4.90B 0% | -4.90B 0% | -4.90B 0% | -6.77B 37.97% | -6.77B 0% | -6.77B 0% | -6.77B 0% | -7.63B 12.80% | -7.63B 0% | -7.63B 0% | -9.60B 25.81% | -9.60B 0% | -9.60B 0% | -9.93B 3.43% | -9.93B 0% | -9.93B 0% | -9.08B - | -9.08B 0% | -9.08B 0% | -7.18B - | -7.18B 0% | -7.18B 0% | -7.18B 0% | ||||||||||||||||||
sales maturities of investments | 4.90B - | 4.90B 0% | 4.90B 0% | 4.90B 0% | 6.76B 37.97% | 6.76B 0% | 6.76B 0% | 6.76B 0% | 7.63B 12.79% | 7.63B 0% | 7.63B 0% | 9.60B 25.82% | 9.60B 0% | 9.60B 0% | 9.93B 3.44% | 9.93B 0% | 9.93B 0% | 9.08B - | 9.08B 0% | 9.08B 0% | 7.18B - | 7.18B 0% | 7.18B 0% | 7.18B 0% | ||||||||||||||||||
other investing activites | 85.95M - | 85.95M 0% | 85.95M 0% | 85.95M 0% | 110.78M 28.88% | 110.78M 0% | 110.78M 0% | 110.78M 0% | 292.10M 163.69% | 292.10M 0% | 292.10M 0% | 309.88M 6.09% | 309.88M 0% | 309.88M 0% | 417.18M 34.63% | 417.18M 0% | 417.18M 0% | 717.45M - | 717.45M 0% | 717.45M 0% | 496.50M - | 496.50M 0% | 496.50M 0% | 496.50M 0% | ||||||||||||||||||
net cash used for investing activites | -76.17M - | -76.17M 0% | -76.17M 0% | -76.17M 0% | -149.97M 96.88% | -149.97M 0% | -149.97M 0% | -149.97M 0% | -278.05M 85.40% | -278.05M 0% | -278.05M 0% | -423.40M 52.27% | -423.40M 0% | -423.40M 0% | -498.05M 17.63% | -498.05M 0% | -498.05M 0% | -717.45M - | -717.45M 0% | -717.45M 0% | -496.50M - | -496.50M 0% | -496.50M 0% | -496.50M 0% | ||||||||||||||||||
debt repayment | -150M - | -150M 0% | -150M 0% | -571.50M 281% | -571.50M 0% | -571.50M 0% | -331.02M - | -331.02M 0% | -331.02M 0% | -865.45M - | -865.45M 0% | -865.45M 0% | -865.45M 0% | |||||||||||||||||||||||||||||
common stock issued | ||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | ||||||||||||||||||||||||||||||||||||||||||
dividends paid | -628.80M - | -628.80M 0% | -628.80M 0% | -628.80M 0% | -919.45M 46.22% | -919.45M 0% | -919.45M 0% | -919.45M 0% | -118.65M 87.10% | -118.65M 0% | -118.65M 0% | -177.95M 49.98% | -177.95M 0% | -177.95M 0% | -88.97M 50% | -88.97M 0% | -88.97M 0% | -74.15M - | -74.15M 0% | -74.15M 0% | -74.15M - | -74.15M 0% | -74.15M 0% | -74.15M 0% | ||||||||||||||||||
other financing activites | 628.80M - | 628.80M 0% | 628.80M 0% | 628.80M 0% | 919.45M 46.22% | 919.45M 0% | 919.45M 0% | 919.45M 0% | 118.65M 87.10% | 118.65M 0% | 118.65M 0% | 327.95M 176.40% | 327.95M 0% | 327.95M 0% | 660.48M 101.40% | 660.48M 0% | 660.48M 0% | 405.18M - | 405.18M 0% | 405.18M 0% | 939.60M - | 939.60M 0% | 939.60M 0% | 939.60M 0% | ||||||||||||||||||
net cash used provided by financing activities | -735.65M - | -735.65M 0% | -735.65M 0% | -735.65M 0% | -1.10B 50.16% | -1.10B 0% | -1.10B 0% | -1.10B 0% | -143.50M 87.01% | -143.50M 0% | -143.50M 0% | -364.18M 153.78% | -364.18M 0% | -364.18M 0% | -678.60M 86.34% | -678.60M 0% | -678.60M 0% | -420.43M - | -420.43M 0% | -420.43M 0% | -954.85M - | -954.85M 0% | -954.85M 0% | -954.85M 0% | ||||||||||||||||||
effect of forex changes on cash | -1.40M - | -1.40M 0% | -1.40M 0% | -1.40M 0% | -950K 32.14% | -950K 0% | -950K 0% | -950K 0% | -3.20M 236.84% | -3.20M 0% | -3.20M 0% | -400K 87.50% | -400K 0% | -400K 0% | 2.92M 831.25% | 2.92M 0% | 2.92M 0% | -2.60M - | -2.60M 0% | -2.60M 0% | 52.45M - | 52.45M 0% | 52.45M 0% | 52.45M 0% | ||||||||||||||||||
net change in cash | -339.23M - | -339.23M 0% | -339.23M 0% | -339.23M 0% | 149.47M 144.06% | 149.47M 0% | 149.47M 0% | 149.47M 0% | 304.13M 103.46% | 304.13M 0% | 304.13M 0% | -89M 129.26% | -89M 0% | -89M 0% | -62.60M 29.66% | -62.60M 0% | -62.60M 0% | 106.17M - | 106.17M 0% | 106.17M 0% | -421.40M - | -421.40M 0% | -421.40M 0% | -421.40M 0% | 2.30M - | 2.02B - | 1.99B 1.51% | 3.90M 99.80% | 1.98B 50,669.23% | 2.21B 11.68% | 2.21B 0.03% | |||||||||||
cash at beginning of period | 603.95M - | 603.95M 0% | 603.95M 0% | 603.95M 0% | 264.73M 56.17% | 264.73M 0% | 264.73M 0% | 264.73M 0% | 414.20M 56.46% | 414.20M 0% | 414.20M 0% | 710.60M 71.56% | 710.60M 0% | 710.60M 0% | 621.60M 12.52% | 621.60M 0% | 621.60M 0% | 559M - | 559M 0% | 559M 0% | 665.17M - | 665.17M 0% | 665.17M 0% | 665.17M 0% | -404M - | 1.62B 500.64% | 951.10M 41.24% | 955M 0.41% | -859.10M 189.96% | 1.35B 257.39% | ||||||||||||
cash at end of period | 264.73M - | 264.73M 0% | 264.73M 0% | 264.73M 0% | 414.20M 56.46% | 414.20M 0% | 414.20M 0% | 414.20M 0% | 718.33M 73.42% | 718.33M 0% | 718.33M 0% | 621.60M 13.47% | 621.60M 0% | 621.60M 0% | 559M 10.07% | 559M 0% | 559M 0% | 665.17M - | 665.17M 0% | 665.17M 0% | 243.78M - | 243.78M 0% | 243.78M 0% | 243.78M 0% | 2.30M - | 1.62B - | 3.61B 123.07% | 955M 73.55% | 2.94B 207.33% | 1.35B 53.93% | 3.56B 163.58% | |||||||||||
operating cash flow | 300.23M - | 300.23M 0% | 300.23M 0% | 300.23M 0% | 383.65M 27.79% | 383.65M 0% | 383.65M 0% | 383.65M 0% | 874.08M 127.83% | 874.08M 0% | 874.08M 0% | 562.55M 35.64% | 562.55M 0% | 562.55M 0% | 791.75M 40.74% | 791.75M 0% | 791.75M 0% | 608.33M - | 608.33M 0% | 608.33M 0% | 910.27M - | 910.27M 0% | 910.27M 0% | 910.27M 0% | 2.30M - | 2.02B - | 1.99B 1.51% | 3.90M 99.80% | 1.98B 50,669.23% | 2.21B 11.68% | 2.21B 0.03% | |||||||||||
capital expenditure | -85.55M - | -85.55M 0% | -85.55M 0% | -85.55M 0% | -110.40M 29.05% | -110.40M 0% | -110.40M 0% | -110.40M 0% | -290.73M 163.34% | -290.73M 0% | -290.73M 0% | -309.55M 6.48% | -309.55M 0% | -309.55M 0% | -417.90M 35.00% | -417.90M 0% | -417.90M 0% | -718.45M - | -718.45M 0% | -718.45M 0% | -497.38M - | -497.38M 0% | -497.38M 0% | -497.38M 0% | ||||||||||||||||||
free cash flow | 214.68M - | 214.68M 0% | 214.68M 0% | 214.68M 0% | 273.25M 27.29% | 273.25M 0% | 273.25M 0% | 273.25M 0% | 583.35M 113.49% | 583.35M 0% | 583.35M 0% | 253M 56.63% | 253M 0% | 253M 0% | 373.85M 47.77% | 373.85M 0% | 373.85M 0% | -110.13M - | -110.13M 0% | -110.13M 0% | 412.90M - | 412.90M 0% | 412.90M 0% | 412.90M 0% | 2.30M - | 2.02B - | 1.99B 1.51% | 3.90M 99.80% | 1.98B 50,669.23% | 2.21B 11.68% | 2.21B 0.03% |
All numbers in INR (except ratios and percentages)