COM:BLUEDART
Blue Dart Express Ltd.
- Stock
Last Close
7,500.50
25/11 09:40
Market Cap
204.33B
Beta: -
Volume Today
5.23K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '17 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.03B - | 7.35B 4.58% | 7.98B 8.55% | 8.58B 7.49% | 7.82B 8.87% | 7.89B 0.93% | 8.02B 1.69% | 8.58B 6.94% | 7.26B 15.34% | 4.16B 42.70% | 8.67B 108.23% | 10.37B 19.68% | 9.68B 6.64% | 8.66B 10.54% | 11.24B 29.71% | 12.55B 11.67% | 11.66B 7.08% | 12.93B 10.93% | 13.25B 2.47% | 13.37B 0.89% | 12.17B 9.01% | 12.38B 1.73% | 13.24B 7.02% | 13.83B 4.41% | 13.23B 4.34% | 13.43B 1.50% | 14.48B 7.88% | |
cost of revenue | 5.66B - | 6.03B 6.50% | 6.89B 14.17% | 6.92B 0.46% | 6.37B 7.92% | 6.74B 5.86% | 6.91B 2.51% | 7.15B 3.47% | 6.09B 14.84% | 4.90B 19.57% | 6.78B 38.31% | 8.04B 18.66% | 7.19B 10.56% | 7.30B 1.53% | 8.66B 18.59% | 9.76B 12.75% | 8.18B 16.25% | 10.34B 26.42% | 10.94B 5.88% | 10.84B 0.94% | 10.08B 7.01% | 10.36B 2.75% | 10.97B 5.91% | 11.48B 4.68% | 10.91B 4.98% | 11.39B 4.44% | 12.20B 7.04% | |
gross profit | 1.36B - | 1.32B 3.37% | 1.09B 17.13% | 1.66B 51.82% | 1.45B 12.84% | 1.14B 20.82% | 1.11B 3.08% | 1.43B 28.56% | 1.17B 17.82% | -737.60M 162.94% | 1.89B 356.20% | 2.33B 23.35% | 2.49B 6.90% | 1.36B 45.38% | 2.58B 89.38% | 2.78B 8.05% | 3.48B 25.08% | 2.60B 25.45% | 2.31B 11.08% | 2.53B 9.59% | 2.08B 17.61% | 2.02B 3.20% | 2.28B 12.77% | 2.35B 3.15% | 2.32B 1.22% | 2.03B 12.34% | 2.29B 12.57% | |
selling and marketing expenses | ||||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||||
selling general and administrative expenses | 1.19B - | 1.19B 0.62% | ||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||
other expenses | 58.10M - | 45.60M 21.51% | 46.50M 1.97% | 48.10M 3.44% | -95.40M 298.34% | 59.30M 162.16% | 65.20M 9.95% | 18.80M 71.17% | -115.60M 714.89% | 26.70M 123.10% | 46.90M 75.66% | 55.80M 18.98% | -57.60M 203.23% | 65.90M 214.41% | 62.30M 5.46% | 143.60M 130.50% | 1.41B 882.45% | 898.30M 36.33% | 890.10M 0.91% | 89.50M 89.94% | 1.06B 1,079.55% | 102M 90.34% | 52.30M 48.73% | 243.50M 365.58% | 2.29B - | |||
cost and expenses | 6.38B - | 6.96B 9.10% | 7.69B 10.53% | 8.02B 4.30% | 7.54B 5.95% | 7.56B 0.24% | 7.59B 0.36% | 8.04B 6.01% | 7.05B 12.30% | 5.54B 21.43% | 7.50B 35.26% | 9.00B 20.07% | 8.16B 9.29% | 8.06B 1.27% | 9.49B 17.73% | 10.84B 14.23% | 9.59B 11.57% | 11.23B 17.19% | 11.83B 5.33% | 12.09B 2.13% | 11.14B 7.86% | 11.46B 2.89% | 12.12B 5.80% | 12.80B 5.59% | 12.10B 5.50% | 12.59B 4.07% | 14.48B 15.07% | |
operating expenses | 711.40M - | 923.40M 29.80% | 801M 13.26% | 1.10B 37.38% | 1.17B 6.49% | 816.30M 30.34% | 674.50M 17.37% | 890.60M 32.04% | 962.90M 8.12% | 643.20M 33.20% | 720.60M 12.03% | 960.60M 33.31% | 973.90M 1.38% | 760.30M 21.93% | 832.30M 9.47% | 1.08B 29.63% | 1.41B 30.76% | 898.30M 36.33% | 890.10M 0.91% | 1.25B 39.93% | 1.06B 15.24% | 1.10B 4.29% | 1.15B 4.78% | 1.32B 14.29% | 1.19B 10.06% | 1.19B 0.62% | 2.29B 91.72% | |
interest expense | 78.50M - | 87.50M 11.46% | 39.50M 54.86% | 115.40M 192.15% | 120.80M 4.68% | 297.10M 145.94% | 292.60M 1.51% | 288.50M 1.40% | 295.60M 2.46% | 278M 5.95% | 303.60M 9.21% | 270.10M 11.03% | 257.80M 4.55% | 250.30M 2.91% | 227.40M 9.15% | 195.60M 13.98% | 196.40M 0.41% | 176M 10.39% | 184.10M 4.60% | 159.20M 13.53% | 149.20M 6.28% | 194.90M 30.63% | 195.40M 0.26% | 196.70M 0.67% | 193.60M 1.58% | 209.50M 8.21% | 208M 0.72% | |
ebitda | 711.10M - | 440.60M 38.04% | 338M 23.29% | 606.30M 79.38% | 304.70M 49.74% | 387.60M 27.21% | 500M 29.00% | 554.30M 10.86% | -16.50M 102.98% | -1.35B 8,106.67% | 1.22B 189.80% | 1.43B 17.28% | 1.46B 2.62% | 666.50M 54.46% | 1.81B 171.16% | 1.85B 2.33% | 1.99B 7.84% | 1.77B 11.47% | 1.50B 15.30% | 1.37B 8.12% | 1.12B 18.81% | 1.02B 8.68% | 1.17B 15.24% | 1.27B 8.34% | 2.26B 77.65% | 2.02B 10.52% | 1.06B 47.71% | |
operating income | 653M - | 558.20M 14.52% | 291.50M 47.78% | 558.20M 91.49% | -15.03M 102.69% | 535.50M 3,664.06% | 434.80M 18.80% | 535.50M 23.16% | -922.30M 272.23% | 1.37B 248.57% | 310.20M 77.36% | 1.37B 341.75% | 1.52B 10.77% | 1.71B 12.38% | 1.75B 2.30% | 1.71B 2.25% | 1.99B 16.82% | 1.68B 15.89% | 1.42B 15.36% | 1.28B 9.45% | 1.12B 13.16% | 1.02B 8.68% | 1.17B 15.24% | 1.27B 8.34% | 1.13B 10.97% | 839M 25.91% | ||
depreciation and amortization | 58.10M - | 48.10M 17.21% | 46.50M 3.33% | 252.20M 442.37% | 319.73M 26.77% | 18.80M 94.12% | 65.20M 246.81% | 282.80M 333.74% | 905.80M 220.30% | 55.80M 93.84% | 905.80M 1,523.30% | 352.23M 61.11% | -54.50M 115.47% | 143.60M 363.49% | 62.30M 56.62% | 460.27M 638.80% | 1.60M 99.65% | 89.50M 5,493.75% | 76.80M 14.19% | 386.73M 403.55% | 1.13B - | 1.18B 4.93% | ||||||
total other income expenses net | -20.40M - | -67.30M 229.90% | 7M 110.40% | -67.30M 1,061.43% | 198.93M 395.58% | -910.80M 557.86% | -227.40M 75.03% | -910.80M 300.53% | 608.50M 166.81% | -131.10M 121.54% | 260.50M 298.70% | -131.10M 150.33% | -297.80M 127.15% | -52M 82.54% | -524.60M 908.85% | -52M 90.09% | -160.30M 208.27% | -86.50M 46.04% | -107.30M 24.05% | -69.70M 35.04% | -149.20M 114.06% | -194.90M 30.63% | -195.40M 0.26% | -196.70M 0.67% | -83.00M 57.80% | -118.70M 43.01% | 849.10M 815.33% | |
income before tax | 632.60M - | 353.10M 44.18% | 298.50M 15.46% | 490.90M 64.46% | 183.90M 62.54% | 90.50M 50.79% | 207.40M 129.17% | -375.30M 280.95% | -313.80M 16.39% | -1.63B 420.11% | 570.70M 134.97% | 1.24B 117.14% | 1.22B 1.54% | 416.20M 65.89% | 1.22B 193.22% | 1.65B 35.51% | 1.83B 10.81% | 1.59B 13.26% | 1.31B 17.51% | 1.21B 7.36% | 966.30M 20.46% | 823.80M 14.75% | 978.60M 18.79% | 1.08B 9.87% | 1.05B 2.40% | 720.30M 31.36% | 849.10M 17.88% | |
income tax expense | 218.70M - | 123.40M 43.58% | 85.40M 30.79% | 170.70M 99.88% | 61.60M 63.91% | 30.60M 50.32% | 61M 99.35% | -56.10M 191.97% | -8.10M 85.56% | -373.70M 4,513.58% | 147.40M 139.44% | 286M 94.03% | 320.10M 11.92% | 103.50M 67.67% | 314.90M 204.25% | 419.60M 33.25% | 462.80M 10.30% | 401.70M 13.20% | 374.90M 6.67% | 328.20M 12.46% | 271.90M 17.15% | 211M 22.40% | 248M 17.54% | 186.30M 24.88% | 271.60M 45.79% | 186.10M 31.48% | 220.70M 18.59% | |
net income | 413.90M - | 229.70M 44.50% | 213.10M 7.23% | 320.20M 50.26% | 122.30M 61.81% | 59.90M 51.02% | 146.40M 144.41% | -319.20M 318.03% | -305.70M 4.23% | -1.26B 311.65% | 423.30M 133.64% | 953.20M 125.18% | 900M 5.58% | 312.70M 65.26% | 905.50M 189.57% | 1.23B 36.30% | 1.37B 10.98% | 1.19B 13.27% | 936.40M 21.17% | 886.60M 5.32% | 694.40M 21.68% | 612.80M 11.75% | 730.60M 19.22% | 888.90M 21.67% | 777.80M 12.50% | 534.20M 31.32% | 628.40M 17.63% | |
weighted average shs out | 23.73M - | 23.73M 0.01% | 23.74M 0.05% | 23.72M 0.09% | 23.72M 0.00% | 23.77M 0.22% | 23.73M 0.18% | 23.73M 0.02% | 23.72M 0.07% | 23.73M 0.04% | 23.73M 0.01% | 23.73M 0.01% | 23.73M 0.01% | 23.73M 0.01% | 23.73M 0.01% | 23.73M 0.01% | 23.72M 0.02% | 23.73M 0.01% | 23.72M 0.02% | 23.73M 0.03% | 23.73M 0.02% | 23.72M 0.01% | 23.59M 0.56% | 23.73M 0.59% | 23.73M 0.01% | 23.73M 0.00% | 23.72M 0.02% | |
weighted average shs out dil | 23.73M - | 23.73M 0.01% | 23.74M 0.05% | 23.72M 0.09% | 23.73M 0.04% | 23.77M 0.18% | 23.73M 0.18% | 23.73M 0.02% | 23.73M 0.02% | 23.73M 0.01% | 23.73M 0.01% | 23.73M 0.01% | 23.73M 0% | 23.73M 0.02% | 23.73M 0.02% | 23.73M 0.00% | 23.73M 0% | 23.73M 0.00% | 23.72M 0.02% | 23.73M 0.03% | 23.73M 0.02% | 23.72M 0.01% | 23.59M 0.56% | 23.73M 0.59% | 23.73M 0.01% | 23.73M 0.00% | 23.72M 0.02% | |
eps | 17.44 - | 9.68 44.50% | 9.49 1.96% | 13.50 42.26% | 5.15 61.85% | 2.52 51.07% | 6.17 144.84% | -13.45 317.99% | -12.88 4.24% | -53.04 311.80% | 17.84 133.63% | 40.17 125.17% | 37.93 5.58% | 13.18 65.25% | 38.16 189.53% | 52.01 36.29% | 57.73 11.00% | 50.06 13.29% | 39.47 21.15% | 37.36 5.35% | 29.27 21.65% | 25.83 11.75% | 30.97 19.90% | 37.46 20.96% | 32.78 12.49% | 22.51 31.33% | 26.49 17.68% | |
epsdiluted | 17.44 - | 9.68 44.50% | 9.49 1.96% | 13.50 42.26% | 5.15 61.85% | 2.52 51.07% | 6.17 144.84% | -13.45 317.99% | -12.88 4.24% | -53.04 311.80% | 17.84 133.63% | 40.17 125.17% | 37.93 5.58% | 13.18 65.25% | 38.16 189.53% | 52.01 36.29% | 57.72 10.98% | 50.06 13.27% | 39.47 21.15% | 37.36 5.35% | 29.27 21.65% | 25.83 11.75% | 30.97 19.90% | 37.46 20.96% | 32.78 12.49% | 22.51 31.33% | 26.49 17.68% |
All numbers in INR (except ratios and percentages)