COM:BLUESCOPE
BlueScope
- Stock
Last Close
21.23
25/11 05:10
Market Cap
8.85B
Beta: -
Volume Today
2.23M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 970.80M - | 1.05B 8.47% | 1.05B 0% | 1.19B 13.46% | 1.19B 0% | 1.16B 3.00% | 1.16B 0% | 1.22B 5.58% | 1.22B 0% | 1.20B 1.80% | 1.20B 0% | 1.45B 20.89% | 1.45B 0% | 1.38B 4.88% | 1.38B 0% | 1.53B 10.65% | 1.53B 0% | 1.40B 8.41% | 1.40B 0% | 1.68B 20.25% | 1.68B 0% | 1.56B 7.55% | 1.56B 0% | 1.71B 9.55% | 1.71B 0% | 1.24B 27.38% | 1.24B 0% | 1.60B 29.02% | 1.60B 0% | 1.74B 8.63% | 1.74B 0% | 2.25B 29.38% | 2.25B 0% | 2.15B 4.21% | 2.15B 0% | 1.93B 10.51% | 1.93B 0% | 1.93B 0% | 1.75B 9.23% | 2.18B 24.57% | 2.15B 1.18% | 1.84B 14.61% | 1.96B 6.80% | |
accumulated other comprehensive income loss | 73.80M - | 225.10M - | 224.90M - | 174.70M - | 272.80M - | 369M - | 354.60M - | 156.90M - | 516.90M - | 604.70M - | 528.30M - | 516.90M 2.16% | 517.10M 0.04% | 505M 2.34% | ||||||||||||||||||||||||||||||
cash and cash equivalents | 544.70M - | 466.60M 14.34% | 466.60M 0% | 390.30M 16.35% | 390.30M 0% | 518.50M 32.85% | 518.50M 0% | 488M 5.88% | 488M 0% | 549.80M 12.66% | 549.80M 0% | 561.90M 2.20% | 561.90M 0% | 753M 34.01% | 753M 0% | 815.90M 8.35% | 815.90M 0% | 944.40M 15.75% | 944.40M 0% | 1.06B 11.92% | 1.06B 0% | 1.64B 55.58% | 1.64B 0% | 1.27B 22.57% | 1.27B 0% | 1.40B 9.90% | 1.40B 0% | 1.50B 6.83% | 1.50B 0% | 1.96B 31.22% | 1.96B 0.04% | 1.90B 2.93% | 1.90B 0% | 1.68B 11.60% | 1.68B 0% | 1.92B 14.08% | 1.92B 0% | 1.92B 0% | 1.49B 22.39% | 1.49B 0% | 1.68B 12.95% | 1.34B 20.50% | 1.09B 18.86% | |
cash and short term investments | 544.70M - | 466.60M 14.34% | 466.60M 0% | 390.30M 16.35% | 390.30M 0% | 518.50M 32.85% | 518.50M 0% | 488M 5.88% | 488M 0% | 549.80M 12.66% | 549.80M 0% | 561.90M 2.20% | 561.90M 0% | 753M 34.01% | 753M 0% | 815.90M 8.35% | 815.90M 0% | 944.40M 15.75% | 944.40M 0% | 1.06B 11.92% | 1.06B 0% | 1.64B 55.58% | 1.64B 0% | 1.27B 22.57% | 1.27B 0% | 1.40B 9.90% | 1.40B 0% | 1.50B 6.83% | 1.50B 0% | 1.96B 31.22% | 1.96B 0.04% | 1.90B 2.93% | 1.90B 0% | 1.68B 11.60% | 1.68B 0% | 1.92B 14.08% | 1.92B 0% | 1.92B 0% | 1.49B 22.39% | 1.49B 0% | 1.68B 12.95% | 1.34B 20.50% | 1.09B 18.86% | |
common stock | 4.66B - | 4.66B 0.03% | 4.66B 0.08% | 4.67B 0.17% | 4.67B 0% | 4.67B 0.14% | 4.67B 0% | 4.69B 0.28% | 4.69B 0% | 4.69B 0.02% | 4.69B 0% | 4.70B 0.28% | 4.70B 0% | 4.55B 3.12% | 4.55B 0% | 4.43B 2.63% | 4.43B 0% | 4.31B 2.79% | 4.31B 0% | 4.05B 6.02% | 4.05B 0% | 3.83B 5.40% | 3.83B 0% | 3.67B 4.26% | 3.67B 0% | 3.63B 0.95% | 3.63B 0% | 3.65B 0.40% | 3.65B 0% | 3.65B 0.02% | 3.65B 0% | 3.35B 8.16% | 3.35B 0% | 2.96B 11.76% | 2.96B 0% | 2.85B 3.67% | 2.88B 0.91% | 2.85B 0.90% | 2.67B 6.19% | 2.71B 1.40% | 2.96B 9.13% | 2.52B 14.80% | 2.39B 5.19% | |
deferred revenue | 150M - | 153.20M - | 181.80M - | 163.10M - | 227.20M - | 26.30M - | 26.30M - | 30.30M - | 77.50M - | 322.10M - | 329.80M - | 77.50M 76.50% | 305.90M 294.71% | 265.20M 13.31% | ||||||||||||||||||||||||||||||
deferred revenue non current | 3.40M - | 3.20M - | 2.90M - | 2.50M - | 3.60M - | 3.60M - | 3.10M - | 3.90M - | 3M - | 10.60M - | 10.40M - | 3M 71.15% | 9.40M 213.33% | 9.50M 1.06% | ||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 31.20M - | 24.20M - | 162.40M - | 175.90M - | 158.90M - | 182.10M - | 167.60M - | 258.60M - | 533.90M - | 568.60M - | 532.80M - | 533.90M 0.21% | 487.60M 8.67% | 513.60M 5.33% | ||||||||||||||||||||||||||||||
goodwill | 287M - | 287M 0% | 342.40M - | 342.40M 0% | 1.20B - | 1.20B 0% | 1.16B - | 1.16B 0% | 1.21B - | 1.21B 0% | 1.27B - | 1.27B 0% | 1.29B - | 1.29B 0% | 1.18B - | 1.18B 0% | 1.80B - | 2.01B 11.87% | 1.90B - | 1.90B 0% | 2.01B 6.04% | 1.89B - | ||||||||||||||||||||||
goodwill and intangible assets | 460.70M - | 448.70M 2.60% | 448.70M 0% | 492.10M 9.67% | 492.10M 0% | 510M 3.64% | 510M 0% | 1.78B 248.51% | 1.78B 0% | 1.76B 0.84% | 1.74B 1.47% | 1.79B 2.84% | 1.79B 0% | 1.67B 6.73% | 1.64B 1.55% | 1.62B 1.01% | 1.62B 0% | 1.72B 5.88% | 1.68B 2.48% | 1.77B 5.67% | 1.77B 0% | 1.80B 1.61% | 1.72B 4.24% | 1.78B 3.52% | 1.78B 0% | 1.80B 0.89% | 1.72B 4.36% | 1.61B 6.68% | 1.61B 0% | 1.65B 2.73% | -3.07B 286.28% | 1.88B 161.16% | 1.88B 0% | 2.60B 38.42% | 2.63B 0.92% | 2.70B 2.83% | 2.70B 0% | 2.70B 0% | 2.72B 0.83% | 4.41B 62.05% | 2.63B 40.48% | 2.62B 0.06% | 1.89B 28.01% | |
intangible assets | 460.70M - | 161.70M 64.90% | 161.70M 0% | 492.10M 204.33% | 492.10M 0% | 167.60M 65.94% | 167.60M 0% | 1.78B 960.50% | 1.78B 0% | 559.90M 68.50% | 534M 4.63% | 1.79B 234.42% | 1.79B 0% | 509.10M 71.49% | 483.30M 5.07% | 1.62B 235.88% | 1.62B 0% | 508.60M 68.67% | 466M 8.38% | 1.77B 280.11% | 1.77B 0% | 530.80M 70.03% | 454.50M 14.37% | 1.78B 292.54% | 1.78B 0% | 506.30M 71.62% | 427.90M 15.48% | 1.61B 275.44% | 1.61B 0% | 466.90M 70.94% | -4.26B 1,011.87% | 1.88B 144.16% | 1.88B 0% | 802.50M 57.32% | 612.70M 23.65% | 2.70B 340.79% | 2.70B 0% | 2.70B 0% | 824.10M 69.49% | 2.51B 205.05% | 612.70M 75.63% | 2.62B 328.38% | ||
inventory | 1.47B - | 1.50B 2.11% | 1.50B 0% | 1.62B 7.80% | 1.62B 0% | 1.50B 7.63% | 1.50B 0% | 1.59B 6.33% | 1.59B 0% | 1.39B 12.57% | 1.39B 0% | 1.74B 24.97% | 1.74B 0% | 1.66B 4.61% | 1.66B 0% | 1.77B 6.84% | 1.77B 0% | 1.95B 9.80% | 1.95B 0% | 2.21B 13.73% | 2.21B 0% | 2.06B 7.05% | 2.06B 0% | 1.99B 3.46% | 1.99B 0% | 1.92B 3.23% | 1.92B 0% | 1.86B 3.04% | 1.86B 0% | 2.32B 24.42% | 1.58B 31.76% | 3.29B 108.21% | 3.29B 0% | 3.68B 11.70% | 3.70B 0.53% | 3.20B 13.53% | 3.20B 0% | 3.20B 0% | 3.14B 1.80% | 3.14B 0% | 3.70B 17.77% | 3.02B 18.32% | 3.19B 5.46% | |
long term debt | 742.40M - | 498.20M 32.89% | 687.70M 38.04% | 724.70M 5.38% | 724.70M 0% | 511.60M 29.41% | 686.10M 34.11% | 958.70M 39.73% | 958.70M 0% | 888.60M 7.31% | 1.10B 23.70% | 1.05B 4.50% | 1.05B 0% | 801.40M 23.65% | 932M 16.30% | 1.00B 7.31% | 1.00B 0% | 667.60M 33.25% | 784.90M 17.57% | 724.20M 7.73% | 724.20M 0% | 631M 12.87% | 739.60M 17.21% | 704.70M 4.72% | 704.70M 0% | 662.80M 5.95% | 1.10B 66.23% | 622.10M 43.54% | 622.10M 0% | 548.80M 11.78% | 994.80M 81.27% | 570.70M 42.63% | 570.70M 0% | 166.60M 70.81% | 602.50M 261.64% | 196.60M 67.37% | 196.60M 0% | 196.60M 0% | 181.40M 7.73% | 181.40M 0% | 602.50M 232.14% | 124.80M 79.29% | 90.40M 27.56% | |
long term investments | 153.80M - | 138.70M 9.82% | 138.70M 0% | 162M 16.80% | 162M 0% | 144.60M 10.74% | 144.60M 0% | 34.90M 75.86% | 34.90M 0% | 39.30M 12.61% | 39.30M 0% | 41.30M 5.09% | 41.30M 0% | 44.20M 7.02% | 44.20M 0% | 64.80M 46.61% | 64.80M 0% | 72.70M 12.19% | 72.70M 0% | 110.90M 52.54% | 110.90M 0% | 115.10M 3.79% | 115.10M 0% | 106.40M 7.56% | 106.40M 0% | 105.20M 1.13% | 105.20M 0% | 119.50M 13.59% | 119.50M 0% | 137.20M 14.81% | 137.20M 0% | 165.80M 20.85% | 165.80M 0% | 170.40M 2.77% | 170.40M 0% | 160.50M 5.81% | 220.10M 37.13% | 160.50M 27.08% | 168.40M 4.92% | 224.60M 33.37% | 170.40M 24.13% | 208.50M 22.36% | 194.50M 6.71% | |
net debt | -544.70M - | -466.60M 14.34% | 261.60M 156.07% | -390.30M 249.20% | -390.30M 0% | -518.50M 32.85% | 275.20M 153.08% | -488M 277.33% | -488M 0% | -549.80M 12.66% | 778M 241.51% | -561.90M 172.22% | -561.90M 0% | -753M 34.01% | 232.20M 130.84% | -815.90M 451.38% | -815.90M 0% | -944.40M 15.75% | -63.60M 93.27% | -1.06B 1,561.95% | -1.06B 0% | -1.64B 55.58% | -692.70M 57.88% | -1.27B 83.83% | -1.27B 0% | -1.40B 9.90% | -79.10M 94.35% | -1.50B 1,790.14% | -1.50B 0% | -1.96B 31.22% | -797.30M 59.36% | -1.90B 138.76% | -1.90B 0% | -1.68B 11.60% | -367.10M 78.18% | -1.92B 422.91% | -606.10M 68.43% | -1.92B 216.71% | -1.49B 22.39% | -703.30M 52.79% | -367.10M 47.80% | -613.80M 67.20% | -364M 40.70% | |
net receivables | 1.06B - | 1.09B - | 1.16B - | 1.33B - | 1.45B - | 1.20B - | 1.08B - | 1.61B - | 2.13B - | 1.56B - | 1.91B - | 2.13B 11.84% | 1.54B 27.72% | 1.70B 10.34% | ||||||||||||||||||||||||||||||
other assets | 370.30M - | 284.60M 23.14% | 270.80M - | 270.80M 0% | 304.50M 12.44% | 271.30M - | 271.30M 0% | 306.70M 13.05% | 319.20M - | 319.20M 0% | 270.70M 15.19% | 279.30M - | 279.30M 0% | 596.50M 113.57% | 551.50M - | 551.50M 0% | 555.30M 0.69% | 546.10M - | 546.10M 0% | 549M 0.53% | 470.80M - | 470.80M 0% | 342.90M 27.17% | 249.60M - | 249.60M 0% | 288.70M 15.67% | 263.10M - | 263.10M - | 256.70M 2.43% | 1 - | ||||||||||||||
other current assets | 35.90M - | 5.30M - | 101.30M - | 122.50M - | 28.20M - | 52.70M - | 60.20M - | 76.80M - | 124.90M - | 255.40M - | 218.60M - | 124.90M 42.86% | 222.80M 78.38% | 122.50M 45.02% | ||||||||||||||||||||||||||||||
other current liabilities | 682.40M - | 876.70M 28.47% | 686.20M 21.73% | 706.90M 3.02% | 706.90M 0% | 846.40M 19.73% | 585.60M 30.81% | 1.43B 144.09% | 1.43B 0% | 1.08B 24.28% | 672M 37.92% | 662.20M 1.46% | 662.20M 0% | 1.07B 61.02% | 850M 20.29% | 632.60M 25.58% | 632.60M 0% | 1.21B 90.94% | 884.80M 26.75% | 794.20M 10.24% | 794.20M 0% | 1.34B 68.76% | 1.10B 17.79% | 762M 30.84% | 762M 0% | 1.30B 70.94% | 1.06B 18.80% | 827.20M 21.79% | 827.20M 0% | 1.55B 86.81% | 1.35B 12.90% | 1.28B 4.78% | 1.28B 0% | 2.59B 102.24% | 1.80B 30.50% | 1.58B 12.41% | 578.90M 63.31% | 1.58B 172.53% | 1.73B 9.46% | 795.50M 53.93% | 1.80B 126.44% | 566.10M 68.57% | 670.10M 18.37% | |
other liabilities | 478.50M - | 634.30M 32.56% | 422.60M - | 422.60M 0% | 621.50M 47.07% | 635.30M - | 635.30M 0% | 990.70M 55.94% | 802.60M - | 802.60M 0% | 787.30M 1.91% | 610M - | 610M 0% | 767.60M 25.84% | 749.80M - | 749.80M 0% | 826.80M 10.27% | 1.10B - | 1.10B 0% | 1.32B 20.14% | 1.17B - | 1.17B 0% | 1.16B 0.60% | 1.14B - | 1.14B 0% | 1.25B 10.14% | 1.29B - | 1 100.00% | 1.29B 129,179,999,900% | 1.25B 3.34% | 1 100.00% | |||||||||||||
other non current assets | -4.06B - | -4.10B 1.03% | 122M 102.97% | -4.31B 3,630.25% | -4.31B 0% | -4.39B 1.86% | 108.50M 102.47% | -5.69B 5,345.25% | -5.69B 0% | -5.64B 0.97% | 135.90M 102.41% | -5.63B 4,239.59% | -5.63B 0% | -5.43B 3.45% | 141.20M 102.60% | -5.39B 3,920.68% | -5.39B 0% | -5.84B 8.27% | 151.40M 102.59% | -5.97B 4,041.68% | -5.97B 0% | -6.06B 1.59% | 212.50M 103.51% | -6.43B 3,126.87% | -6.43B 0% | -6.42B 0.21% | 214.20M 103.34% | -6.28B 3,031.47% | -6.28B 0% | -6.67B 6.18% | 244.80M 103.67% | -7.26B 3,063.81% | -7.26B 0% | -8.46B 16.57% | 166M 101.96% | -8.72B 5,352.59% | 82.80M 100.95% | -8.72B 10,630.56% | -8.92B 2.31% | -1.60B 82.03% | 166M 110.35% | 86.50M 47.89% | 947.90M 995.84% | |
other non current liabilities | -742.40M - | -498.20M 32.89% | 410.20M 182.34% | -724.70M 276.67% | -724.70M 0% | -511.60M 29.41% | 419.60M 182.02% | -958.70M 328.48% | -958.70M 0% | -888.60M 7.31% | 614.80M 169.19% | -1.05B 270.74% | -1.05B 0% | -801.40M 23.65% | 478.30M 159.68% | -1.00B 309.09% | -1.00B 0% | -667.60M 33.25% | 487.80M 173.07% | -724.20M 248.46% | -724.20M 0% | -631M 12.87% | 532.50M 184.39% | -704.70M 232.34% | -704.70M 0% | -662.80M 5.95% | 707.20M 206.70% | -622.10M 187.97% | -622.10M 0% | -548.80M 11.78% | 450.30M 182.05% | -570.70M 226.74% | -570.70M 0% | -166.60M 70.81% | 279.90M 268.01% | -196.60M 170.24% | 712.60M 462.46% | -196.60M 127.59% | -181.40M 7.73% | 705.40M 488.86% | 279.90M 60.32% | 696.90M 148.98% | 691M 0.85% | |
othertotal stockholders equity | -4.09B - | -4.01B 2.03% | -4.04B - | -4.04B 0% | -4.07B 0.57% | -4.22B - | -4.22B 0% | -4.29B 1.57% | -4.63B - | -4.63B 0% | -4.91B 6.11% | -5.19B - | -5.19B 0% | -6.16B 18.69% | -6.38B - | -6.38B 0% | -6.53B 2.41% | -6.46B - | -6.46B 0% | -6.23B 3.55% | -6.57B - | -6.57B 0% | -7.52B 14.43% | -8.60B - | -8.60B 0% | -9.31B 8.25% | -9.31B 0% | -9.65B 3.56% | -25.90M 99.73% | -9.65B 37,144.02% | -9.83B 1.88% | 127.70M 101.30% | -15.30M - | 139.60M 1,012.42% | ||||||||||
preferred stock | 9.31B - | |||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 3.45B - | 3.52B 2.01% | 3.52B 0% | 3.65B 3.91% | 3.65B 0% | 3.73B 2.18% | 3.73B 0% | 3.88B 3.92% | 3.88B 0% | 3.83B 1.15% | 3.83B 0% | 3.80B 0.93% | 3.80B 0% | 3.72B 2.02% | 3.72B 0% | 3.71B 0.40% | 3.71B 0% | 4.05B 9.24% | 4.05B 0% | 4.09B 0.89% | 4.09B 0% | 4.15B 1.52% | 4.15B 0% | 4.54B 9.50% | 4.54B 0% | 4.51B 0.62% | 4.51B 0% | 4.55B 0.88% | 4.55B 0% | 4.88B 7.17% | 9.50B 94.64% | 5.21B 45.15% | 5.21B 0% | 5.68B 9.12% | 5.64B 0.77% | 5.86B 3.84% | 5.86B 0% | 5.86B 0% | 6.03B 2.92% | 6.03B 0% | 5.64B 6.43% | 6.13B 8.62% | 6.49B 5.89% | |
retained earnings | -572.80M - | -657.30M 14.75% | -671.70M 2.19% | -624.30M 7.06% | -624.30M 0% | -607.80M 2.64% | -623.30M 2.55% | -464.70M 25.45% | -464.70M 0% | -399.50M 14.03% | -415.80M 4.08% | -71.10M 82.90% | -71.10M 0% | 358.60M 604.36% | 341.30M 4.82% | 755.10M 121.24% | 755.10M 0% | 1.85B 144.82% | 1.81B 2.10% | 2.33B 28.47% | 2.33B 0% | 2.70B 16.03% | 2.66B 1.31% | 2.79B 4.76% | 2.79B 0% | 2.59B 6.98% | 2.55B 1.56% | 2.92B 14.35% | 2.92B 0% | 3.87B 32.44% | 3.82B 1.16% | 5.25B 37.40% | 5.25B 0% | 6.36B 21.01% | 6.31B 0.77% | 6.80B 7.76% | 6.80B 0% | 6.80B 0% | 7.15B 5.26% | 7.10B 0.75% | 6.31B 11.17% | 7.42B 17.64% | 7.69B 3.60% | |
short term debt | 40.50M - | 107.60M - | 228.60M - | 53.20M - | 95.90M - | 212.20M - | 218.60M - | 169M - | 713.10M - | 676.70M - | 172.30M - | 713.10M 313.87% | 181.80M 74.51% | 190.80M 4.95% | ||||||||||||||||||||||||||||||
short term investments | 1.40M - | 5.10M - | 2M - | |||||||||||||||||||||||||||||||||||||||||
tax assets | 162.60M - | 196M - | 196.70M - | 155.30M - | 487.70M - | 419.10M - | 413.20M - | 204.30M - | 122.70M - | 120.70M - | 113.80M - | 122.70M 7.82% | 99.20M 19.15% | 61.40M 38.10% | ||||||||||||||||||||||||||||||
tax payables | 41.70M - | 78.60M - | 9.50M - | 13.90M 46.32% | ||||||||||||||||||||||||||||||||||||||||
total assets | 7.48B - | 7.52B 0.57% | 7.52B 0% | 7.73B 2.82% | 7.73B 0% | 7.88B 1.89% | 7.88B 0% | 9.21B 16.95% | 9.21B 0% | 9.15B 0.69% | 9.15B 0% | 9.39B 2.64% | 9.39B 0% | 9.58B 1.98% | 9.58B 0% | 9.59B 0.14% | 9.59B 0% | 10.93B 14.00% | 10.93B 0% | 11.20B 2.43% | 11.20B 0% | 11.70B 4.46% | 11.70B 0% | 11.55B 1.25% | 11.55B 0% | 11.56B 0.09% | 11.56B 0% | 11.33B 2.03% | 11.33B 0% | 13.15B 16.10% | 13.15B 0% | 14.80B 12.54% | 14.80B 0% | 16.61B 12.25% | 16.61B 0% | 15.92B 4.17% | 15.92B 0% | 15.92B 0% | 15.94B 0.11% | 15.94B 0% | 16.61B 4.24% | 15.27B 8.07% | 15.68B 2.67% | |
total current assets | 3.05B - | 3.13B 2.83% | 3.13B 0% | 3.15B 0.70% | 3.15B 0% | 3.19B 1.02% | 3.19B 0% | 3.25B 2.02% | 3.25B 0% | 3.21B 1.35% | 3.21B 0% | 3.44B 7.45% | 3.44B 0% | 3.87B 12.43% | 3.87B 0% | 3.91B 1.07% | 3.91B 0% | 4.49B 14.79% | 4.49B 0% | 4.68B 4.09% | 4.68B 0% | 5.08B 8.58% | 5.08B 0% | 4.57B 9.98% | 4.57B 0% | 4.59B 0.46% | 4.59B 0% | 4.58B 0.38% | 4.58B 0% | 6.14B 34.17% | 6.14B 0% | 7.29B 18.79% | 7.29B 0% | 7.86B 7.84% | 7.88B 0.25% | 6.94B 12.03% | 6.94B 0% | 6.94B 0% | 6.76B 2.56% | 6.76B 0% | 7.88B 16.66% | 6.12B 22.31% | 6.10B 0.46% | |
total current liabilities | 1.65B - | 1.93B 16.73% | 1.93B 0% | 1.90B 1.46% | 1.90B 0% | 2.01B 5.45% | 2.01B 0% | 2.65B 32.30% | 2.65B 0% | 2.28B 13.91% | 2.28B 0% | 2.11B 7.41% | 2.11B 0% | 2.45B 15.76% | 2.45B 0% | 2.16B 11.71% | 2.16B 0% | 2.61B 20.67% | 2.61B 0% | 2.48B 4.99% | 2.48B 0% | 2.90B 16.90% | 2.90B 0% | 2.47B 14.83% | 2.47B 0% | 2.54B 2.98% | 2.54B 0% | 2.42B 4.57% | 2.42B 0% | 3.28B 35.30% | 3.28B 0% | 3.53B 7.51% | 3.53B 0% | 4.74B 34.47% | 4.74B 0% | 3.50B 26.15% | 3.50B 0% | 3.50B 0% | 3.47B 0.81% | 3.47B 0% | 4.74B 36.52% | 2.89B 39.05% | 3.09B 6.83% | |
total debt | 728.20M - | 793.70M - | 1.33B - | 985.20M - | 880.80M - | 951.80M - | 1.32B - | 1.16B - | 1.32B - | 1.31B - | 786.50M - | 1.32B 67.27% | 724M 44.97% | 721.50M 0.35% | ||||||||||||||||||||||||||||||
total investments | 153.80M - | 138.70M 9.82% | 138.70M 0% | 162M 16.80% | 162M 0% | 144.60M 10.74% | 146M 0.97% | 34.90M 76.10% | 34.90M 0% | 39.30M 12.61% | 44.40M 12.98% | 41.30M 6.98% | 41.30M 0% | 44.20M 7.02% | 46.20M 4.52% | 64.80M 40.26% | 64.80M 0% | 72.70M 12.19% | 72.70M 0% | 110.90M 52.54% | 110.90M 0% | 115.10M 3.79% | 115.10M 0% | 106.40M 7.56% | 106.40M 0% | 105.20M 1.13% | 105.20M 0% | 119.50M 13.59% | 119.50M 0% | 137.20M 14.81% | 137.20M 0% | 165.80M 20.85% | 165.80M 0% | 170.40M 2.77% | 170.40M 0% | 160.50M 5.81% | 220.10M 37.13% | 160.50M 27.08% | 168.40M 4.92% | 224.60M 33.37% | 170.40M 24.13% | 208.50M 22.36% | 194.50M 6.71% | |
total liabilities | 2.87B - | 3.06B 6.54% | 3.06B 0% | 3.05B 0.43% | 3.05B 0% | 3.14B 2.94% | 3.14B 0% | 4.25B 35.32% | 4.25B 0% | 4.16B 1.97% | 4.16B 0% | 3.97B 4.71% | 3.97B 0% | 4.04B 1.75% | 4.04B 0% | 3.77B 6.57% | 3.77B 0% | 4.04B 7.21% | 4.04B 0% | 3.95B 2.26% | 3.95B 0% | 4.35B 10.19% | 4.35B 0% | 4.27B 1.99% | 4.27B 0% | 4.52B 5.92% | 4.52B 0% | 4.21B 6.81% | 4.21B 0% | 4.99B 18.41% | 4.99B 0% | 5.24B 4.95% | 5.24B 0% | 6.16B 17.71% | 6.16B 0% | 4.99B 19.01% | 4.99B 0% | 4.99B 0% | 4.90B 1.74% | 4.90B 0% | 6.16B 25.65% | 4.21B 31.69% | 4.39B 4.35% | |
total liabilities and stockholders equity | 7.52B - | 7.88B - | 9.15B - | 9.58B - | 10.93B - | 11.70B - | 11.56B - | 13.15B - | 16.61B - | 15.92B - | 15.94B - | 16.61B 4.24% | 15.27B 8.07% | 15.68B 2.67% | ||||||||||||||||||||||||||||||
total non current assets | 4.06B - | 4.10B 1.03% | 4.39B 6.94% | 4.31B 1.83% | 4.31B 0% | 4.39B 1.86% | 4.69B 6.94% | 5.69B 21.30% | 5.69B 0% | 5.64B 0.97% | 5.94B 5.44% | 5.63B 5.33% | 5.63B 0% | 5.43B 3.45% | 5.70B 4.98% | 5.39B 5.39% | 5.39B 0% | 5.84B 8.27% | 6.44B 10.21% | 5.97B 7.29% | 5.97B 0% | 6.06B 1.59% | 6.62B 9.16% | 6.43B 2.80% | 6.43B 0% | 6.42B 0.21% | 6.97B 8.55% | 6.28B 9.88% | 6.28B 0% | 6.67B 6.18% | 7.01B 5.14% | 7.26B 3.50% | 7.26B 0% | 8.46B 16.57% | 8.73B 3.18% | 8.72B 0.08% | 8.98B 3.02% | 8.72B 2.93% | 8.92B 2.31% | 9.18B 2.88% | 8.73B 4.91% | 9.15B 4.81% | 9.58B 4.76% | |
total non current liabilities | 742.40M - | 498.20M 32.89% | 1.13B 127.32% | 724.70M 36.01% | 724.70M 0% | 511.60M 29.41% | 1.13B 121.48% | 958.70M 15.39% | 958.70M 0% | 888.60M 7.31% | 1.88B 111.49% | 1.05B 44.14% | 1.05B 0% | 801.40M 23.65% | 1.59B 98.24% | 1.00B 37.05% | 1.00B 0% | 667.60M 33.25% | 1.44B 114.98% | 724.20M 49.54% | 724.20M 0% | 631M 12.87% | 1.46B 131.03% | 704.70M 51.66% | 704.70M 0% | 662.80M 5.95% | 1.98B 198.69% | 622.10M 68.58% | 622.10M 0% | 548.80M 11.78% | 1.71B 211.15% | 570.70M 66.58% | 570.70M 0% | 166.60M 70.81% | 1.42B 751.92% | 196.60M 86.15% | 1.49B 657.07% | 196.60M 86.79% | 181.40M 7.73% | 1.43B 688.31% | 1.42B 0.75% | 1.32B 7.09% | 1.30B 1.08% | |
total stockholders equity | 4.09B - | 4.01B 2.03% | 4.06B 1.39% | 4.04B 0.46% | 4.04B 0% | 4.07B 0.57% | 4.28B 5.15% | 4.22B 1.25% | 4.22B 0% | 4.29B 1.57% | 4.50B 4.86% | 4.63B 2.96% | 4.63B 0% | 4.91B 6.11% | 5.07B 3.20% | 5.19B 2.36% | 5.19B 0% | 6.16B 18.69% | 6.39B 3.80% | 6.38B 0.27% | 6.38B 0% | 6.53B 2.41% | 6.86B 5.11% | 6.46B 5.91% | 6.46B 0% | 6.23B 3.55% | 6.54B 5.04% | 6.57B 0.40% | 6.57B 0% | 7.52B 14.43% | 7.63B 1.49% | 8.60B 12.78% | 8.60B 0% | 9.31B 8.25% | 9.78B 5.03% | 9.65B 1.39% | 10.25B 6.27% | 9.65B 5.90% | 9.83B 1.88% | 10.47B 6.51% | 9.78B 6.54% | 10.44B 6.74% | 10.72B 2.67% |
All numbers in AUD (except ratios and percentages)