COM:BLUESCOPE
BlueScope
- Stock
Last Close
21.23
25/11 05:10
Market Cap
8.85B
Beta: -
Volume Today
2.23M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jan '20 | Mar '20 | Jun '20 | Jun '20 | Sep '20 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Dec '22 | Mar '23 | Jun '23 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.00B - | 2.00B 0% | 2.00B 0% | 2.00B 0% | 2.13B 6.76% | 2.13B 0% | 2.13B 0% | 2.13B 0% | 2.30B 7.77% | 2.30B 0% | 2.30B 0% | 2.66B 15.73% | 2.66B 0% | 2.66B 0% | 2.87B 8.20% | 2.87B 0% | 2.87B 0% | 3.13B 9.00% | 3.13B 0% | 3.13B 0% | 5.86B 87.06% | 2.82B 51.87% | 2.82B 0% | 5.42B 92.25% | 2.82B 47.98% | 2.82B 0% | 4.72B 67.24% | 4.72B 0% | 4.80B 1.67% | 4.80B 0% | 4.68B 2.46% | 4.68B 0% | 9.32B 99.28% | 4.44B 52.35% | 4.44B 0% | 8.85B 99.22% | 8.54B 3.52% | 8.47B 0.80% | |
cost of revenue | 1.14B - | 1.14B 0% | 1.14B 0% | 1.14B 0% | 1.21B 6.24% | 1.21B 0% | 1.21B 0% | 1.21B 0% | 1.25B 3.64% | 1.25B 0% | 1.25B 0% | 1.49B 19.10% | 1.49B 0% | 1.49B 0% | 1.67B 12.01% | 1.67B 0% | 1.67B 0% | 1.88B 12.43% | 1.88B 0% | 1.88B 0% | 5.20B 176.38% | 1.73B 66.63% | 1.73B 0% | 4.84B 179.02% | 1.73B 64.16% | 1.73B 0% | 2.52B 45.20% | 2.52B 0% | 2.86B 13.68% | 2.86B 0% | 3.01B 5.19% | 3.01B 0% | 7.97B 164.69% | 2.77B 65.19% | 2.77B 0% | 7.57B 172.98% | 7.31B 3.43% | 7.28B 0.40% | |
gross profit | 857M - | 857M 0% | 857M 0% | 857M 0% | 920.83M 7.45% | 920.83M 0% | 920.83M 0% | 920.83M 0% | 1.04B 13.19% | 1.04B 0% | 1.04B 0% | 1.16B 11.67% | 1.16B 0% | 1.16B 0% | 1.20B 3.31% | 1.20B 0% | 1.20B 0% | 1.25B 4.24% | 1.25B 0% | 1.25B 0% | 665.90M 46.88% | 1.09B 63.31% | 1.09B 0% | 586.30M 46.09% | 1.09B 85.48% | 1.09B 0% | 2.20B 102.38% | 2.20B 0% | 1.94B 12.07% | 1.94B 0% | 1.67B 13.77% | 1.67B 0% | 1.36B 18.71% | 1.67B 23.02% | 1.67B 0% | 1.28B 23.36% | 1.23B 4.06% | 1.19B 3.15% | |
selling and marketing expenses | 124.97M - | 124.97M 0% | 124.97M 0% | 124.97M 0% | 131.80M 5.46% | 131.80M 0% | 131.80M 0% | 131.80M 0% | 125.08M 5.10% | 125.08M 0% | 125.08M 0% | 119.28M 4.64% | 119.28M 0% | 119.28M 0% | 124.13M 4.07% | 124.13M 0% | 124.13M 0% | 130.32M 4.99% | 130.32M 0% | 130.32M 0% | 267.20M 105.03% | 134.95M 49.49% | 134.95M 0% | 272.60M 102.00% | 134.95M 50.50% | 134.95M 0% | 164.80M 22.12% | 164.80M 0% | 193M 17.11% | 193M 0% | 204.65M 6.04% | 204.65M 0% | 409.30M 100% | 181.20M 55.73% | 181.20M 0% | 362.40M 100% | 354.70M 2.12% | ||
general and administrative expenses | 394.98M - | 394.98M 0% | 394.98M 0% | 394.98M 0% | 395.25M 0.07% | 395.25M 0% | 395.25M 0% | 395.25M 0% | 421.23M 6.57% | 421.23M 0% | 421.23M 0% | 412.10M 2.17% | 412.10M 0% | 412.10M 0% | 419.93M 1.90% | 419.93M 0% | 419.93M 0% | 426.32M 1.52% | 426.32M 0% | 426.32M 0% | 139.30M 67.33% | 445.02M 219.47% | 445.02M 0% | 120.20M 72.99% | 445.02M 270.24% | 445.02M 0% | 738.10M 65.86% | 738.10M 0% | 763.30M 3.41% | 763.30M 0% | 813.05M 6.52% | 813.05M 0% | 217.90M 73.20% | 851.60M 290.82% | 851.60M 0% | 293.10M 65.58% | 275.90M 5.87% | ||
selling general and administrative expenses | 519.95M - | 519.95M 0% | 519.95M 0% | 519.95M 0% | 527.05M 1.37% | 527.05M 0% | 527.05M 0% | 527.05M 0% | 546.30M 3.65% | 546.30M 0% | 546.30M 0% | 531.38M 2.73% | 531.38M 0% | 531.38M 0% | 544.05M 2.39% | 544.05M 0% | 544.05M 0% | 556.65M 2.32% | 556.65M 0% | 556.65M 0% | 406.50M 26.97% | 579.98M 42.68% | 579.98M 0% | 392.80M 32.27% | 579.98M 47.65% | 579.98M 0% | 902.90M 55.68% | 902.90M 0% | 956.30M 5.91% | 956.30M 0% | 1.02B 6.42% | 1.02B 0% | 627.20M 38.37% | 1.03B 64.67% | 1.03B 0% | 655.50M 36.53% | 630.60M 3.80% | 680.30M 7.88% | |
research and development expenses | 4.95M - | 4.95M 0% | 4.95M 0% | 4.95M 0% | 5.03M 1.52% | 5.03M 0% | 5.03M 0% | 5.03M 0% | 22.10M - | 13.30M - | 13.30M 0% | 14.50M - | 14.50M 0% | 29M 100% | |||||||||||||||||||||||||
other expenses | -232.65M - | -232.65M 0% | -232.65M 0% | -232.65M 0% | -260.40M 11.93% | -260.40M 0% | -260.40M 0% | -260.40M 0% | -251.22M 3.52% | -251.22M 0% | -251.22M 0% | -248.05M 1.26% | -248.05M 0% | -248.05M 0% | -274.35M 10.60% | -274.35M 0% | -274.35M 0% | -272.48M 0.68% | -272.48M 0% | -272.48M 0% | -311.18M - | -311.18M 0% | -37M 88.11% | -311.18M 741.01% | -311.18M 0% | ||||||||||||||
cost and expenses | 1.43B - | 1.43B 0% | 1.43B 0% | 1.43B 0% | 1.48B 3.53% | 1.48B 0% | 1.48B 0% | 1.48B 0% | 1.55B 4.55% | 1.55B 0% | 1.55B 0% | 1.78B 14.70% | 1.78B 0% | 1.78B 0% | 1.94B 9.32% | 1.94B 0% | 1.94B 0% | 2.16B 11.45% | 2.16B 0% | 2.16B 0% | 5.60B 158.87% | 2.00B 64.25% | 2.00B 0% | 5.27B 163.03% | 2.00B 61.98% | 2.00B 0% | 3.59B 79.40% | 3.59B 0% | 4.00B 11.40% | 4.00B 0% | 4.26B 6.38% | 4.26B 0% | 8.59B 101.87% | 4.11B 52.14% | 4.11B 0% | 8.23B 99.99% | 7.94B 3.46% | 7.96B 0.25% | |
operating expenses | 292.25M - | 292.25M 0% | 292.25M 0% | 292.25M 0% | 271.68M 7.04% | 271.68M 0% | 271.68M 0% | 271.68M 0% | 295.07M 8.61% | 295.07M 0% | 295.07M 0% | 283.32M 3.98% | 283.32M 0% | 283.32M 0% | 269.70M 4.81% | 269.70M 0% | 269.70M 0% | 284.18M 5.37% | 284.18M 0% | 284.18M 0% | 406.50M 43.05% | 268.80M 33.87% | 268.80M 0% | 429.80M 59.90% | 268.80M 37.46% | 268.80M 0% | 1.08B 299.98% | 1.08B 0% | 1.14B 6.06% | 1.14B 0% | 1.25B 9.39% | 1.25B 0% | 627.20M 49.72% | 1.34B 113.66% | 1.34B 0% | 655.50M 51.08% | 630.60M 3.80% | 680.30M 7.88% | |
interest expense | 17.05M - | 17.05M 0% | 17.05M 0% | 17.05M 0% | 19.20M 12.61% | 19.20M 0% | 19.20M 0% | 19.20M 0% | 27.27M 42.06% | 27.27M 0% | 27.27M 0% | 22.55M 17.32% | 22.55M 0% | 22.55M 0% | 28.10M 24.61% | 28.10M 0% | 28.10M 0% | 14.20M 49.47% | 14.20M 0% | 14.20M 0% | 37.70M 165.49% | 19.25M 48.94% | 19.25M 0% | 38.40M 99.48% | 19.25M 49.87% | 19.25M 0% | 38.10M - | 33.70M - | 31.60M 6.23% | 31.90M 0.95% | |||||||||
ebitda | 97.85M - | 97.85M 0% | 97.85M 0% | 97.85M 0% | 150.88M 54.19% | 150.88M 0% | 150.88M 0% | 150.88M 0% | 238.13M 57.83% | 238.13M 0% | 238.13M 0% | 342.07M 43.65% | 342.07M 0% | 342.07M 0% | 446.70M 30.59% | 446.70M 0% | 446.70M 0% | 444.57M 0.48% | 444.57M 0% | 444.57M 0% | 521.30M 17.26% | 209.03M 59.90% | 209.03M 0% | 429.20M 105.33% | 209.03M 51.30% | 209.03M 0% | 1.25B 496.05% | 1.25B 0% | 850.50M 31.74% | 850.50M 0% | 573.55M 32.56% | 573.55M 0% | 1.05B 83.14% | 449.40M 57.22% | 449.40M 0% | 960.70M 113.77% | 935.80M 2.59% | 861.80M 7.91% | |
operating income | -37.10M - | -37.10M 0% | -37.10M 0% | -37.10M 0% | 36.35M 197.98% | 36.35M 0% | 36.35M 0% | 36.35M 0% | 103.92M 185.90% | 103.92M 0% | 103.92M 0% | 254.18M 144.58% | 254.18M 0% | 254.18M 0% | 294.95M 16.04% | 294.95M 0% | 294.95M 0% | 309.38M 4.89% | 309.38M 0% | 309.38M 0% | 259.40M 16.15% | 105.05M 59.50% | 105.05M 0% | 156.50M 48.98% | 105.05M 32.88% | 105.05M 0% | 1.12B 963.73% | 1.12B 0% | 759.50M 32.03% | 759.50M 0% | 413M 45.62% | 413M 0% | 729.30M 76.59% | 343.75M 52.87% | 343.75M 0% | 623.50M 81.38% | 596.50M 4.33% | 508.20M 14.80% | |
depreciation and amortization | 81.90M - | 81.90M 0% | 81.90M 0% | 81.90M 0% | 85.75M 4.70% | 85.75M 0% | 85.75M 0% | 85.75M 0% | 97.03M 13.15% | 97.03M 0% | 97.03M 0% | 95.10M 1.98% | 95.10M 0% | 95.10M 0% | 93.83M 1.34% | 93.83M 0% | 93.83M 0% | 103.28M 10.07% | 103.28M 0% | 103.28M 0% | 261.90M 153.59% | 133.65M 48.97% | 133.65M 0% | 272.70M 104.04% | 133.65M 50.99% | 133.65M 0% | 128.45M 3.89% | 128.45M 0% | 91M 29.16% | 91M 0% | 160.55M 76.43% | 160.55M 0% | 321.10M 100% | 105.65M 67.10% | 105.65M 0% | 337.20M 219.17% | 339.30M 0.62% | 353.60M 4.21% | |
total other income expenses net | 46.63M - | 46.63M 0% | 46.63M 0% | 46.63M 0% | 19.23M 58.77% | 19.23M 0% | 19.23M 0% | 19.23M 0% | 25.68M 33.55% | 25.68M 0% | 25.68M 0% | -18.98M 173.90% | -18.98M 0% | -18.98M 0% | 51.27M 370.22% | 51.27M 0% | 51.27M 0% | 17.55M 65.77% | 17.55M 0% | 17.55M 0% | 9.70M 44.73% | -40.98M 522.42% | -40.98M 0% | -172.10M 320.01% | -40.98M 76.19% | -40.98M 0% | -5.10M 87.55% | -5.10M 0% | 21.50M 521.57% | 21.50M 0% | -7.10M 133.02% | -7.10M 0% | 70.70M 1,095.77% | -27.45M 138.83% | -27.45M 0% | -400K 98.54% | 81M 20,350% | 74.50M 8.02% | |
income before tax | 9.53M - | 9.53M 0% | 9.53M 0% | 9.53M 0% | 55.58M 483.46% | 55.58M 0% | 55.58M 0% | 55.58M 0% | 129.60M 133.20% | 129.60M 0% | 129.60M 0% | 235.20M 81.48% | 235.20M 0% | 235.20M 0% | 346.23M 47.20% | 346.23M 0% | 346.23M 0% | 326.93M 5.57% | 326.93M 0% | 326.93M 0% | 269.10M 17.69% | 64.08M 76.19% | 64.08M 0% | -15.60M 124.35% | 64.08M 510.74% | 64.08M 0% | 1.11B 1,636.01% | 1.11B 0% | 781M 29.79% | 781M 0% | 405.90M 48.03% | 405.90M 0% | 800M 97.09% | 316.30M 60.46% | 316.30M 0% | 623.10M 97.00% | 677.50M 8.73% | 582.70M 13.99% | |
income tax expense | 19.50M - | 19.50M 0% | 19.50M 0% | 19.50M 0% | 11.85M 39.23% | 11.85M 0% | 11.85M 0% | 11.85M 0% | 25.38M 114.14% | 25.38M 0% | 25.38M 0% | 45.45M 79.11% | 45.45M 0% | 45.45M 0% | -67.50M 248.51% | -67.50M 0% | -67.50M 0% | 73.15M 208.37% | 73.15M 0% | 73.15M 0% | 73.10M 0.07% | 32M 56.22% | 32M 0% | 54.90M 71.56% | 32M 41.71% | 32M 0% | 239.60M 648.75% | 239.60M 0% | 163.75M 31.66% | 163.75M 0% | 87.45M 46.60% | 87.45M 0% | 174.90M 100% | 88.40M 49.46% | 88.40M 0% | 176.80M 100% | 165.80M 6.22% | 154.30M 6.94% | |
net income | -20.60M - | -20.60M 0% | -20.60M 0% | -20.60M 0% | 34.08M 265.41% | 34.08M 0% | 34.08M 0% | 34.08M 0% | 88.45M 159.57% | 88.45M 0% | 88.45M 0% | 178.97M 102.35% | 178.97M 0% | 178.97M 0% | 392.27M 119.18% | 392.27M 0% | 392.27M 0% | 253.95M 35.26% | 253.95M 0% | 253.95M 0% | 185.80M 26.84% | 24.13M 87.02% | 24.13M 0% | -89.30M 470.16% | 24.13M 127.02% | 24.13M 0% | 820.95M 3,302.90% | 820.95M 0% | 582.60M 29.03% | 582.60M 0% | 298.45M 48.77% | 298.45M 0% | 598.90M 100.67% | 203.25M 66.06% | 203.25M 0% | 410.30M 101.87% | 439.30M 7.07% | 366.50M 16.57% | |
weighted average shs out | 558.64M - | 558.64M 0% | 558.64M 0% | 558.64M 0% | 561.29M 0.47% | 561.29M 0% | 561.29M 0% | 561.29M 0% | 570.11M 1.57% | 570.11M 0% | 570.11M 0% | 571.15M 0.18% | 571.15M 0% | 571.15M 0% | 556.84M 2.50% | 556.84M 0% | 556.84M 0% | 534.90M 3.94% | 534.90M 0% | 534.90M 0% | 511.31M 4.41% | 507.29M 0.78% | 507.29M 0% | 502.63M 0.92% | 507.29M 0.93% | 507.29M 0% | 503.37M 0.77% | 503.37M 0% | 487.66M 3.12% | 487.66M 0% | 469.72M 3.68% | 469.72M 0% | 467.13M 0.55% | 465.59M 0.33% | 465.59M 0% | 459.91M 1.22% | 451.65M 1.80% | 442.96M 1.93% | |
weighted average shs out dil | 558.64M - | 558.64M 0% | 558.64M 0% | 558.64M 0% | 577.54M 3.38% | 577.54M 0% | 577.54M 0% | 577.54M 0% | 588.29M 1.86% | 588.29M 0% | 588.29M 0% | 588.73M 0.07% | 588.73M 0% | 588.73M 0% | 568.84M 3.38% | 568.84M 0% | 568.84M 0% | 541.62M 4.79% | 541.62M 0% | 541.62M 0% | 516.16M 4.70% | 507.29M 1.72% | 507.29M 0% | 502.63M 0.92% | 507.29M 0.93% | 507.29M 0% | 503.32M 0.78% | 503.32M 0% | 487.61M 3.12% | 487.61M 0% | 470.13M 3.58% | 470.13M 0% | 470.13M 0% | 465.05M 1.08% | 465.05M 0% | 463.93M 0.24% | 454.97M 1.93% | 446.20M 1.93% | |
eps | -0.04 - | -0.04 0% | -0.04 0% | -0.04 0% | 0.06 264.50% | 0.06 0% | 0.06 0% | 0.06 0% | 0.16 163.59% | 0.16 0% | 0.16 0% | 0.31 93.75% | 0.31 0% | 0.31 0% | 0.70 125.81% | 0.70 0% | 0.70 0% | 0.47 32.86% | 0.47 0% | 0.47 0% | 0.36 23.40% | 0.05 86.78% | 0.05 0% | -0.18 478.15% | 0.05 126.44% | 0.05 0% | 1.63 3,324.37% | 1.63 0% | 1.19 26.99% | 1.19 0% | 0.64 46.22% | 0.64 0% | 1.28 100% | 0.44 65.63% | 0.44 0% | 0.89 102.27% | 0.97 8.99% | 0.83 14.43% | |
epsdiluted | -0.04 - | -0.04 0% | -0.04 0% | -0.04 0% | 0.06 259.89% | 0.06 0% | 0.06 0% | 0.06 0% | 0.15 154.24% | 0.15 0% | 0.15 0% | 0.30 100% | 0.30 0% | 0.30 0% | 0.69 130.00% | 0.69 0% | 0.69 0% | 0.47 31.88% | 0.47 0% | 0.47 0% | 0.36 23.40% | 0.05 86.78% | 0.05 0% | -0.18 478.15% | 0.05 126.44% | 0.05 0% | 1.63 3,324.37% | 1.63 0% | 1.19 26.99% | 1.19 0% | 0.63 47.06% | 0.63 0% | 1.27 101.59% | 0.44 65.35% | 0.44 0% | 0.88 100% | 0.97 10.23% | 0.82 15.46% |
All numbers in AUD (except ratios and percentages)