COM:BODYCOTE
Bodycote plc
- Stock
Last Close
612.00
22/11 16:35
Market Cap
12.97M
Beta: -
Volume Today
226.41K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 152.28M - | 152.28M 0% | 152.28M 0% | 152.28M 0% | 141.80M 6.88% | 141.80M 0% | 141.80M 0% | 141.80M 0% | 150.15M 5.89% | 150.15M 0% | 150.15M 0% | 172.55M 14.92% | 172.55M 0% | 172.55M 0% | 182.15M 5.56% | 182.15M 0% | 182.15M 0% | 179.93M 1.22% | 179.93M 0% | 179.93M 0% | 353.20M 96.30% | 306.70M 13.17% | 291.30M 5.02% | 312.90M 7.42% | 302.90M 3.20% | 358.50M 18.36% | 385.10M 7.42% | 420.10M 9.09% | 382.40M 8.97% | 399M 4.34% | |
cost of revenue | 95.50M - | 95.50M 0% | 95.50M 0% | 95.50M 0% | 89.75M 6.02% | 89.75M 0% | 89.75M 0% | 89.75M 0% | 94.60M 5.40% | 94.60M 0% | 94.60M 0% | 107.47M 13.61% | 107.47M 0% | 107.47M 0% | 112.75M 4.91% | 112.75M 0% | 112.75M 0% | 113.08M 0.29% | 113.08M 0% | 113.08M 0% | 292.10M 158.32% | 265.50M 9.11% | 250.30M 5.73% | 267M 6.67% | 265.30M 0.64% | 312.80M 17.90% | 324.70M 3.80% | 362.30M 11.58% | 139.40M 61.52% | 341.40M 144.91% | |
gross profit | 56.77M - | 56.77M 0% | 56.77M 0% | 56.77M 0% | 52.05M 8.32% | 52.05M 0% | 52.05M 0% | 52.05M 0% | 55.55M 6.72% | 55.55M 0% | 55.55M 0% | 65.08M 17.15% | 65.08M 0% | 65.08M 0% | 69.40M 6.65% | 69.40M 0% | 69.40M 0% | 66.85M 3.67% | 66.85M 0% | 66.85M 0% | 61.10M 8.60% | 41.20M 32.57% | 41M 0.49% | 45.90M 11.95% | 37.60M 18.08% | 45.70M 21.54% | 60.40M 32.17% | 57.80M 4.30% | 243M 320.42% | 57.60M 76.30% | |
selling and marketing expenses | 4.47M - | 4.47M 0% | 4.47M 0% | 4.47M 0% | 4.63M 3.35% | 4.63M 0% | 4.63M 0% | 4.63M 0% | 5.22M 12.97% | 5.22M 0% | 5.22M 0% | 5.33M 1.91% | 5.33M 0% | 5.33M 0% | 5.05M 5.16% | 5.05M 0% | 5.05M 0% | 5.40M 6.93% | 5.40M 0% | 5.40M 0% | 21.60M 300% | ||||||||||
general and administrative expenses | 25.52M - | 25.52M 0% | 25.52M 0% | 25.52M 0% | 23.45M 8.13% | 23.45M 0% | 23.45M 0% | 23.45M 0% | 25.43M 8.42% | 25.43M 0% | 25.43M 0% | 29.65M 16.62% | 29.65M 0% | 29.65M 0% | 32.10M 8.26% | 32.10M 0% | 32.10M 0% | 31.18M 2.88% | 31.18M 0% | 31.18M 0% | 124.70M 300% | ||||||||||
selling general and administrative expenses | 30M - | 30M 0% | 30M 0% | 30M 0% | 28.07M 6.42% | 28.07M 0% | 28.07M 0% | 28.07M 0% | 30.65M 9.17% | 30.65M 0% | 30.65M 0% | 34.98M 14.11% | 34.98M 0% | 34.98M 0% | 37.15M 6.22% | 37.15M 0% | 37.15M 0% | 36.58M 1.55% | 36.58M 0% | 36.58M 0% | 146.60M 300.82% | 300K - | 1.10M - | 600K 45.45% | 400K 33.33% | 200K 50% | |||||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | -29.65M - | -29.65M 0% | -29.65M 0% | -29.65M 0% | -29.63M 0.08% | -29.63M 0% | -29.63M 0% | -29.63M 0% | -29.55M 0.25% | -29.55M 0% | -29.55M 0% | -34.73M 17.51% | -34.73M 0% | -34.73M 0% | -36.58M 5.33% | -36.58M 0% | -36.58M 0% | -36.42M 0.41% | -36.42M 0% | -36.42M 0% | 4M - | ||||||||||
cost and expenses | 125.47M - | 125.47M 0% | 125.47M 0% | 125.47M 0% | 117.33M 6.50% | 117.33M 0% | 117.33M 0% | 117.33M 0% | 126.38M 7.71% | 126.38M 0% | 126.38M 0% | 142.70M 12.92% | 142.70M 0% | 142.70M 0% | 148.50M 4.06% | 148.50M 0% | 148.50M 0% | 147.35M 0.77% | 147.35M 0% | 147.35M 0% | 292.10M 98.24% | 265.50M 9.11% | 250.30M 5.73% | 267M 6.67% | 265.30M 0.64% | 312.80M 17.90% | 324.70M 3.80% | 362.30M 11.58% | 139.40M 61.52% | 337.40M 142.04% | |
operating expenses | 350K - | 350K 0% | 350K 0% | 350K 0% | -1.55M 542.86% | -1.55M 0% | -1.55M 0% | -1.55M 0% | 1.10M 170.97% | 1.10M 0% | 1.10M 0% | 250K 77.27% | 250K 0% | 250K 0% | 575K 130% | 575K 0% | 575K 0% | 150K 73.91% | 150K 0% | 150K 0% | 140.30M 93,433.33% | 34.60M 75.34% | 28.80M 16.76% | 200K 99.31% | 700K 250% | 900.00K 28.57% | 2.90M 222.22% | 5M 72.41% | -4M - | ||
interest expense | 225K - | 225K 0% | 225K 0% | 225K 0% | 175K 22.22% | 175K 0% | 175K 0% | 175K 0% | 125K 28.57% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 125K 0% | 50K 60% | 50K 0% | 50K 0% | 750K 1,400% | 750K 0% | 750K 0% | 2.50M 233.33% | 2.90M 16% | 3.80M 31.03% | 3M 21.05% | 3.60M 20% | 3.50M 2.78% | 3.60M 2.86% | 4M 11.11% | 4.30M 7.50% | 5M 16.28% | |
ebitda | 39.95M - | 39.95M 0% | 39.95M 0% | 39.95M 0% | 32.38M 18.96% | 32.38M 0% | 32.38M 0% | 32.38M 0% | 38.02M 17.45% | 38.02M 0% | 38.02M 0% | 45.40M 19.40% | 45.40M 0% | 45.40M 0% | 49.42M 8.87% | 49.42M 0% | 49.42M 0% | 52.73M 6.68% | 52.73M 0% | 52.73M 0% | 104.20M 97.63% | 87M 16.51% | 87.10M 0.11% | 88.70M 1.84% | 78.50M 11.50% | 87.20M 11.08% | 103.20M 18.35% | 99.10M 3.97% | 283.80M 186.38% | 104.60M 63.14% | |
operating income | 26.18M - | 26.18M 0% | 26.18M 0% | 26.18M 0% | 18.93M 27.70% | 18.93M 0% | 18.93M 0% | 18.93M 0% | 23.10M 22.06% | 23.10M 0% | 23.10M 0% | 29.32M 26.95% | 29.32M 0% | 29.32M 0% | 33M 12.53% | 33M 0% | 33M 0% | 31.68M 4.02% | 31.68M 0% | 31.68M 0% | 61.10M 92.90% | 41.20M 32.57% | 41M 0.49% | 45.90M 11.95% | 37.60M 18.08% | 45.70M 21.54% | 60.40M 32.17% | 57.80M 4.30% | 243M 320.42% | 61.60M 74.65% | |
depreciation and amortization | 13.78M - | 13.78M 0% | 13.78M 0% | 13.78M 0% | 13.45M 2.36% | 13.45M 0% | 13.45M 0% | 13.45M 0% | 14.93M 10.97% | 14.93M 0% | 14.93M 0% | 16.07M 7.71% | 16.07M 0% | 16.07M 0% | 16.43M 2.18% | 16.43M 0% | 16.43M 0% | 21.05M 28.16% | 21.05M 0% | 21.05M 0% | 43.10M 104.75% | 45.80M 6.26% | 46.10M 0.66% | 42.80M 7.16% | 40.90M 4.44% | 41.50M 1.47% | 42.80M 3.13% | 41.30M 3.50% | 40.80M 1.21% | 43M 5.39% | |
total other income expenses net | -250K - | -250K 0% | -250K 0% | -250K 0% | -175K 30% | -175K 0% | -175K 0% | -175K 0% | -125K 28.57% | -125K 0% | -125K 0% | -75K 40% | -75K 0% | -75K 0% | 50K 166.67% | 50K 0% | 50K 0% | -700K 1,500% | -700K 0% | -700K 0% | 600K 185.71% | -45M 7,600% | -38.70M 14.00% | -5.40M 86.05% | -600K 88.89% | -4.10M 583.33% | -6.70M 63.41% | -2.60M 61.19% | -186.50M 7,073.08% | -35.40M 81.02% | |
income before tax | 25.93M - | 25.93M 0% | 25.93M 0% | 25.93M 0% | 18.75M 27.68% | 18.75M 0% | 18.75M 0% | 18.75M 0% | 22.98M 22.53% | 22.98M 0% | 22.98M 0% | 29.25M 27.31% | 29.25M 0% | 29.25M 0% | 33.05M 12.99% | 33.05M 0% | 33.05M 0% | 30.98M 6.28% | 30.98M 0% | 30.98M 0% | 61.70M 99.19% | -3.80M 106.16% | 2.30M 160.53% | 40.50M 1,660.87% | 37M 8.64% | 41.60M 12.43% | 53.70M 29.09% | 55.20M 2.79% | 56.50M 2.36% | 26.20M 53.63% | |
income tax expense | 6.10M - | 6.10M 0% | 6.10M 0% | 6.10M 0% | 4.70M 22.95% | 4.70M 0% | 4.70M 0% | 4.70M 0% | 6.22M 32.45% | 6.22M 0% | 6.22M 0% | 4.92M 20.88% | 4.92M 0% | 4.92M 0% | 7.15M 45.18% | 7.15M 0% | 7.15M 0% | 7.47M 4.55% | 7.47M 0% | 7.47M 0% | 14.70M 96.66% | -1.50M 110.20% | -800K 46.67% | 9M 1,225% | 8.50M 5.56% | 9.10M 7.06% | 11.90M 30.77% | 12.30M 3.36% | 12.60M 2.44% | 6.50M 48.41% | |
net income | 19.82M - | 19.82M 0% | 19.82M 0% | 19.82M 0% | 14.05M 29.13% | 14.05M 0% | 14.05M 0% | 14.05M 0% | 16.75M 19.22% | 16.75M 0% | 16.75M 0% | 24.32M 45.22% | 24.32M 0% | 24.32M 0% | 25.90M 6.47% | 25.90M 0% | 25.90M 0% | 23.50M 9.27% | 23.50M 0% | 23.50M 0% | 46.90M 99.57% | -2.40M 105.12% | 2.80M 216.67% | 31.20M 1,014.29% | 28.30M 9.29% | 32.20M 13.78% | 41.50M 28.88% | 42.30M 1.93% | 43.30M 2.36% | 19.30M 55.43% | |
weighted average shs out | 190.24M - | 190.24M 0% | 190.24M 0% | 190.24M 0% | 189.99M 0.13% | 189.99M 0% | 189.99M 0% | 189.99M 0% | 190.17M 0.09% | 190.17M 0% | 190.17M 0% | 190.25M 0.04% | 190.25M 0% | 190.25M 0% | 190.29M 0.02% | 190.29M 0% | 190.29M 0% | 189.92M 0.19% | 189.92M 0% | 189.92M 0% | 190.04M 0.06% | 184.63M 2.85% | 190.23M 3.03% | 190.62M 0.21% | 190.68M 0.03% | 190.74M 0.03% | 190.81M 0.03% | 190.60M 0.11% | 188.36M - | ||
weighted average shs out dil | 190.24M - | 190.24M 0% | 190.24M 0% | 190.24M 0% | 189.99M 0.13% | 189.99M 0% | 189.99M 0% | 189.99M 0% | 190.17M 0.09% | 190.17M 0% | 190.17M 0% | 190.25M 0.04% | 190.25M 0% | 190.25M 0% | 190.29M 0.02% | 190.29M 0% | 190.29M 0% | 190.72M 0.22% | 190.72M 0% | 190.72M 0% | 191.64M 0.48% | 190.21M 0.75% | 190.23M 0.01% | 190.75M 0.27% | 191.12M 0.19% | 190.94M 0.09% | 191.68M 0.39% | 191.10M 0.30% | 188.91M - | ||
eps | 0.10 - | 0.10 0% | 0.10 0% | 0.10 0% | 0.07 26.00% | 0.07 0% | 0.07 0% | 0.07 0% | 0.09 19.05% | 0.09 0% | 0.09 0% | 0.13 47.56% | 0.13 0% | 0.13 0% | 0.14 7.69% | 0.14 0% | 0.14 0% | 0.12 14.29% | 0.12 0% | 0.12 0% | 0.24 100% | -0.01 105.25% | 0.01 216.67% | 0.16 988.44% | 0.15 6.25% | 0.17 13.33% | 0.22 29.41% | 0.22 0% | 0.23 4.55% | 0.10 56.52% | |
epsdiluted | 0.10 - | 0.10 0% | 0.10 0% | 0.10 0% | 0.07 26.00% | 0.07 0% | 0.07 0% | 0.07 0% | 0.09 19.05% | 0.09 0% | 0.09 0% | 0.13 47.56% | 0.13 0% | 0.13 0% | 0.14 7.69% | 0.14 0% | 0.14 0% | 0.12 14.29% | 0.12 0% | 0.12 0% | 0.24 100% | -0.01 105.25% | 0.01 216.67% | 0.16 988.44% | 0.15 6.25% | 0.17 13.33% | 0.22 29.41% | 0.22 0% | 0.23 4.55% | 0.10 56.52% |
All numbers in (except ratios and percentages)