COM:BODYCOTE
Bodycote plc
- Stock
Last Close
612.00
22/11 11:03
Market Cap
12.97M
Beta: -
Volume Today
48.51K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 619.60M - | 609.10M 1.69% | 567.20M 6.88% | 600.60M 5.89% | 690.20M 14.92% | 728.60M 5.56% | 719.70M 1.22% | 598M 16.91% | 615.80M 2.98% | 743.60M 20.75% | 802.50M 7.92% | |
cost of revenue | 511.60M - | 382M 25.33% | 359M 6.02% | 378.40M 5.40% | 429.90M 13.61% | 448.20M 4.26% | 458.70M 2.34% | 411.10M 10.38% | 533.20M 29.70% | 646.20M 21.19% | 500.60M 22.53% | |
gross profit | 108M - | 227.10M 110.28% | 208.20M 8.32% | 222.20M 6.72% | 260.30M 17.15% | 280.40M 7.72% | 261M 6.92% | 186.90M 28.39% | 82.60M 55.81% | 97.40M 17.92% | 301.90M 209.96% | |
selling and marketing expenses | 18M - | 17.90M 0.56% | 18.50M 3.35% | 20.90M 12.97% | 21.30M 1.91% | 20.20M 5.16% | 21.60M 6.93% | 15.60M 27.78% | 17.40M 11.54% | |||
general and administrative expenses | 109.60M - | 102.10M 6.84% | 93.80M 8.13% | 101.70M 8.42% | 118.60M 16.62% | 128.80M 8.60% | 124.70M 3.18% | 109M 12.59% | 126.40M 15.96% | |||
selling general and administrative expenses | 600K - | 120.60M 20,000% | 112.60M 6.63% | 122.90M 9.15% | 140.30M 14.16% | 149.20M 6.34% | 144.60M 3.08% | 129.20M 10.65% | 143.80M 11.30% | 193.60M - | ||
research and development expenses | ||||||||||||
other expenses | -400K - | -300K 25% | 7.70M - | -4.70M 161.04% | ||||||||
cost and expenses | 520.70M - | 505.20M 2.98% | 491.90M 2.63% | 508.50M 3.37% | 573.20M 12.72% | 594.10M 3.65% | 603.30M 1.55% | 540.30M 10.44% | 533.20M 1.31% | 641.50M 20.31% | 694.20M 8.22% | |
operating expenses | 9.10M - | 123.20M 1,253.85% | 132.90M 7.87% | 130.10M 2.11% | 143.30M 10.15% | 145.90M 1.81% | 144.60M 0.89% | 129.20M 10.65% | 151.50M 17.26% | -4.70M 103.10% | 193.60M 4,219.15% | |
interest expense | 3.80M - | 3.40M 10.53% | 2.70M 20.59% | 2.30M 14.81% | 2.10M 8.70% | 4.30M 104.76% | 4.60M 6.98% | 6.60M 43.48% | 3.30M 50% | 7.10M 115.15% | 8.30M 16.90% | |
ebitda | 163.80M - | 160.80M 1.83% | 150.50M 6.41% | 153.40M 1.93% | 180.90M 17.93% | 198.90M 9.95% | 200.60M 0.85% | 149.60M 25.42% | 163.90M 9.56% | 186.80M 13.97% | 190.40M 1.93% | |
operating income | 107.40M - | 106.60M 0.74% | 97.60M 8.44% | 94.80M 2.87% | 118.30M 24.79% | 135.10M 14.20% | 116.40M 13.84% | 57.70M 50.43% | 83.80M 45.23% | 102M 21.72% | 108.30M 6.18% | |
depreciation and amortization | 56.40M - | 54.20M 3.90% | 52.90M 2.40% | 58.60M 10.78% | 62.60M 6.83% | 63.80M 1.92% | 84.20M 31.97% | 91.90M 9.14% | 80.10M 12.84% | 84.80M 5.87% | 82.10M 3.18% | |
total other income expenses net | -9M - | -2.90M 67.78% | -22.60M 679.31% | -2.90M 87.17% | -1.30M 55.17% | -2.90M 123.08% | 7.50M 358.62% | -59.20M 889.33% | -6.30M 89.36% | -6.70M 6.35% | 3.40M 150.75% | |
income before tax | 98.40M - | 103.70M 5.39% | 75M 27.68% | 91.90M 22.53% | 117M 27.31% | 132.20M 12.99% | 123.90M 6.28% | -1.50M 101.21% | 77.50M 5,266.67% | 95.30M 22.97% | 111.70M 17.21% | |
income tax expense | 25.30M - | 24.40M 3.56% | 18.80M 22.95% | 24.90M 32.45% | 19.70M 20.88% | 28.60M 45.18% | 29.90M 4.55% | -2.30M 107.69% | 17.50M 860.87% | 21M 20% | 24.90M 18.57% | |
net income | 73M - | 79.40M 8.77% | 56.20M 29.22% | 67M 19.22% | 97.10M 44.93% | 103.20M 6.28% | 93.80M 9.11% | 400K 99.57% | 59.50M 14,775% | 73.70M 23.87% | 85.60M 16.15% | |
weighted average shs out | 189.41M - | 190.24M 0.44% | 189.99M 0.13% | 190.17M 0.09% | 190.25M 0.04% | 190.29M 0.02% | 189.92M 0.19% | 190.37M 0.24% | 190.65M 0.15% | 190.78M 0.07% | 189.88M 0.47% | |
weighted average shs out dil | 189.41M - | 190.24M 0.44% | 189.99M 0.13% | 190.17M 0.09% | 190.25M 0.04% | 191.74M 0.78% | 190.72M 0.53% | 190.37M 0.18% | 190.92M 0.29% | 191.36M 0.23% | 190.88M 0.25% | |
eps | 0.39 - | 0.42 7.69% | 0.30 28.57% | 0.35 16.67% | 0.51 45.71% | 0.54 5.88% | 0.49 9.26% | 0.00 99.57% | 0.31 14,661.90% | 0.39 25.81% | 0.45 15.38% | |
epsdiluted | 0.38 - | 0.42 10.53% | 0.30 28.57% | 0.35 16.67% | 0.51 45.71% | 0.54 5.88% | 0.49 9.26% | 0.00 99.57% | 0.31 14,661.90% | 0.39 25.81% | 0.45 15.38% |
All numbers in (except ratios and percentages)