BOL
COM:BOLIDEN
Boliden
- Stock
Last Close
319.20
25/11 09:39
Market Cap
97.14B
Beta: -
Volume Today
133.37K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 3.64B - | 3.33B 8.36% | 3.42B 2.67% | 3.42B 0.09% | 3.76B 9.93% | 3.93B 4.36% | 3.63B 7.61% | 3.94B 8.57% | 3.14B 20.25% | 3.32B 5.60% | 3.71B 11.75% | 3.68B 0.65% | 4.24B 15.07% | 3.97B 6.39% | 3.62B 8.72% | 3.69B 2.02% | 4.43B 19.78% | 4.97B 12.36% | 4.85B 2.47% | 4.85B 0.06% | 5.11B 5.34% | 5.43B 6.44% | 4.89B 10.05% | 4.72B 3.48% | 6.39B 35.43% | 5.90B 7.71% | 4.96B 15.95% | 6.00B 21.12% | 6.61B 10.04% | 7.46B 12.87% | 8.29B 11.14% | 8.07B 2.65% | 8.81B 9.22% | 9.21B 4.52% | 8.82B 4.25% | 11.15B 26.40% | 10.34B 7.28% | 12.36B 19.60% | 11.65B 5.72% | 10.71B 8.07% | 10.91B 1.88% | 10.66B 2.30% | 12.28B 15.14% | 12.35B 0.58% | |
accumulated other comprehensive income loss | 1.49B - | ||||||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 611M - | 289M 52.70% | 1.28B 344.29% | 544M 57.63% | 865M 59.01% | 683M 21.04% | 689M 0.88% | 947M 37.45% | 923M 2.53% | 856M 7.26% | 972M 13.55% | 742M 23.66% | 1.50B 102.56% | 930M 38.12% | 1.71B 83.44% | 1.48B 13.54% | 2.51B 70.17% | 5.01B 99.52% | 1.40B 72.08% | 1.20B 13.95% | 2.27B 88.86% | 1.93B 15.05% | 826M 57.20% | 553M 33.05% | 1.37B 148.28% | 852M 37.95% | 1.98B 132.86% | 2.63B 32.41% | 5.06B 92.62% | 7.21B 42.51% | 5.31B 26.33% | 6.26B 17.81% | 8.25B 31.85% | 10.77B 30.52% | 5.68B 47.28% | 6.95B 22.48% | 12.16B 74.87% | 13.72B 12.85% | 3.59B 73.84% | 4.22B 17.55% | 4.98B 17.99% | 4.27B 14.18% | 7.06B 65.24% | 3.48B 50.67% | |
cash and short term investments | 611M - | 289M 52.70% | 1.28B 344.29% | 544M 57.63% | 865M 59.01% | 683M 21.04% | 689M 0.88% | 947M 37.45% | 923M 2.53% | 856M 7.26% | 972M 13.55% | 742M 23.66% | 1.50B 102.56% | 930M 38.12% | 1.71B 83.44% | 1.48B 13.54% | 2.51B 70.17% | 5.01B 99.52% | 1.40B 72.08% | 1.20B 13.95% | 2.27B 88.86% | 1.93B 15.05% | 826M 57.20% | 553M 33.05% | 1.37B 148.28% | 852M 37.95% | 1.98B 132.86% | 2.63B 32.41% | 5.06B 92.62% | 7.21B 42.51% | 5.31B 26.33% | 6.26B 17.81% | 8.25B 31.85% | 10.77B 30.52% | 5.68B 47.28% | 6.95B 22.48% | 12.16B 74.87% | 13.72B 12.85% | 3.59B 73.84% | 4.22B 17.55% | 4.98B 17.99% | 4.27B 14.18% | 7.06B 65.24% | 3.48B 50.67% | |
common stock | 579M - | 579M - | 579M - | 579M - | 579M - | 579M - | 579M - | 579M - | 579M - | 579M - | 579M - | 58.45B 9,995.16% | |||||||||||||||||||||||||||||||||
deferred revenue | 1.18B - | 245M 79.25% | 226M 7.76% | 259M 14.60% | 1.90B 631.66% | 719M 62.06% | 771M 7.23% | 1.05B 36.45% | 2.21B 109.98% | 902M 59.17% | 953M 5.65% | 1.02B 7.14% | 3.07B 201.08% | 1.12B 63.44% | 1.19B 6.14% | 1.25B 4.53% | 3.63B 190.86% | 1.42B 60.74% | 1.49B 4.56% | 768M 48.42% | 3.07B 299.35% | 725M 76.36% | 613M 15.45% | 660M 7.67% | 3.24B 390.45% | 703M 78.28% | 252M 64.15% | 431M 71.03% | 3.01B 598.14% | 592M 80.33% | 527M 10.98% | 563M 6.83% | 3.05B 441.56% | 819M - | 671M 18.07% | 410M 38.90% | 336M - | 650M 93.45% | |||||||
deferred revenue non current | 2.56B - | 2.64B 3.21% | 2.66B 0.95% | 2.70B 1.54% | 3.32B 22.97% | 3.31B 0.45% | 3.11B 5.92% | 3.15B 1.25% | 2.88B 8.66% | 3.06B 6.11% | 3.23B 5.70% | 3.27B 1.36% | 3.58B 9.38% | 3.60B 0.59% | 3.62B 0.44% | 3.63B 0.25% | 3.85B 6.23% | 3.81B 0.99% | 4.68B 22.78% | 4.69B 0.11% | 4.87B 3.78% | 4.92B 1.23% | 5.70B 15.65% | 5.82B 2.11% | 6.13B - | 6.10B 0.42% | 6.11B - | 6.10B 0.25% | 6.11B 0.16% | 7.74B 26.69% | 108M - | 368M - | 333M 9.51% | ||||||||||||
deferrred tax liabilities non current | 2.85B - | 2.82B 1.19% | 2.82B 0.07% | 2.82B 0.28% | 2.86B 1.35% | 2.90B 1.15% | 2.93B 1.24% | 2.92B 0.27% | 2.96B 1.44% | 3.01B 1.38% | 2.97B 1.30% | 3.01B 1.35% | 3.06B 1.83% | 3.02B 1.34% | 3.05B 1.03% | 3.01B 1.25% | 3.09B 2.49% | 3.14B 1.75% | 2.97B 5.44% | 3.00B 0.98% | 2.94B 2.00% | 3.02B 2.58% | 3.08B 2.06% | 3.14B 2.05% | 3.13B 0.45% | 3.22B 2.91% | 3.23B 0.34% | 3.30B 2.14% | 3.30B 0.09% | 3.35B 1.67% | 3.34B 0.36% | 3.32B 0.48% | 3.36B 1.11% | 3.50B 4.20% | 3.67B 4.68% | 3.74B 2.16% | 3.34B 10.76% | 3.60B 7.60% | 3.65B 1.39% | 3.53B 3.21% | 3.90B 10.60% | 3.47B - | 3.41B 1.87% | ||
goodwill | 3.01B - | 3.08B - | 2.96B - | 3.09B - | 3.09B - | 3.16B - | 3.20B - | 3.08B - | 3.15B - | 3.29B - | 3.24B - | ||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 3.13B - | 3.15B 0.58% | 3.20B 1.56% | 3.21B 0.44% | 3.28B 2.27% | 3.49B 6.15% | 3.45B 1.00% | 3.44B 0.29% | 3.14B 8.69% | 3.40B 8.15% | 3.44B 1.27% | 3.51B 2.03% | 3.27B 6.75% | 3.48B 6.41% | 3.47B 0.37% | 3.45B 0.52% | 3.24B 6.14% | 3.60B 11.23% | 3.66B 1.41% | 3.61B 1.23% | 3.32B 8.17% | 3.63B 9.38% | 3.67B 1.05% | 3.68B 0.46% | 3.37B 8.56% | 3.66B 8.58% | 3.56B 2.57% | 3.56B 0.06% | 3.26B 8.47% | 3.60B 10.27% | 3.56B 1.17% | 3.56B 0.14% | 3.37B 5.42% | 3.67B 8.91% | 3.69B 0.65% | 3.75B 1.49% | 3.53B 5.69% | 3.52B 0.45% | 3.62B 2.90% | 3.59B 0.88% | 3.54B 1.39% | 3.56B 0.68% | -222M 106.23% | 3.49B 1,672.07% | |
intangible assets | 122M - | 205M - | 184M - | 187M - | 153M - | 157M - | 163M - | 185M - | 214M - | 238M - | 297M - | 3.56B 1,098.99% | 3.49B - | ||||||||||||||||||||||||||||||||
inventory | 8.03B - | 8.11B 0.96% | 7.21B 11.05% | 7.38B 2.38% | 7.88B 6.78% | 8.95B 13.53% | 8.09B 9.60% | 8.43B 4.13% | 7.74B 8.10% | 8.16B 5.44% | 8.13B 0.42% | 9.19B 13.04% | 10.08B 9.63% | 9.84B 2.31% | 9.16B 6.95% | 9.02B 1.51% | 9.50B 5.32% | 10.50B 10.50% | 10.34B 1.51% | 10.40B 0.63% | 10.36B 0.45% | 12.01B 15.99% | 10.95B 8.86% | 12.87B 17.50% | 13.26B 3.09% | 13.76B 3.73% | 12.63B 8.18% | 13.88B 9.87% | 14.24B 2.59% | 14.90B 4.68% | 15.34B 2.92% | 16.20B 5.63% | 18B 11.09% | 19.41B 7.85% | 20.76B 6.94% | 24.48B 17.94% | 22.28B 9.01% | 25.07B 12.52% | 25.94B 3.47% | 24.14B 6.94% | 21.99B 8.91% | 23.36B 6.23% | 23.51B 0.66% | 23.89B 1.62% | |
long term debt | 4.35B - | 4.42B 1.56% | 4.81B 8.80% | 4.58B 4.66% | 4.84B 5.56% | 4.23B 12.51% | 2.60B 38.55% | 2.69B 3.23% | 2.50B 7.08% | 2.51B 0.68% | 8.29B 230.06% | 8.40B 1.35% | 8.19B 2.49% | 7.33B 10.61% | 6.57B 10.31% | 5.29B 19.44% | 4.01B 24.32% | 5.80B 44.88% | 4.83B 16.85% | 3.29B 31.79% | 3.15B 4.47% | 3.31B 5.34% | 3.58B 8.09% | 3.59B 0.14% | 3.44B 3.99% | 3.58B 4.10% | 6.42B 79.24% | 6.42B 0% | 6.10B 4.98% | 6.13B 0.51% | 6.10B 0.52% | 6.13B 0.38% | 6.12B 0.03% | 7.06B 15.32% | 7.15B 1.25% | 9.04B 26.43% | 10.78B 19.23% | 12.42B 15.21% | 11.28B 9.19% | 11.82B 4.86% | 11.46B 3.06% | 11.49B 0.24% | 12.16B 5.81% | 11.34B 6.74% | |
long term investments | 33M - | 42M 27.27% | 43M 2.38% | 139M 223.26% | 45M 67.63% | 46M 2.22% | 46M 0% | 45M 2.17% | 48M 6.67% | 48M 0% | 50M 4.17% | 55M 10% | 56M 1.82% | 59M 5.36% | 58M 1.69% | -3.45B 6,053.45% | 192M 105.56% | 195M 1.56% | -3.66B 1,974.87% | 181M 104.95% | 174M 3.87% | 172M 1.15% | -3.67B 2,230.81% | 148M 104.04% | -3.66B - | -3.56B 2.57% | -3.56B 0.06% | 446M 112.51% | 443M 0.67% | -3.56B 902.48% | -3.56B 0.14% | 485M 113.62% | 637M - | 573M - | 12M 97.91% | 222M 1,750% | 193M 13.06% | ||||||||
net debt | 7.70B - | 8.13B 5.61% | 7.80B 3.99% | 7.08B 9.34% | 6.82B 3.63% | 6.70B 1.72% | 5.76B 14.06% | 4.87B 15.49% | 4.75B 2.32% | 4.57B 3.98% | 10.43B 128.37% | 10.36B 0.64% | 8.60B 16.99% | 7.53B 12.40% | 6.87B 8.82% | 5.13B 25.36% | 2.83B 44.75% | 1.53B 46.12% | 3.66B 139.91% | 2.82B 22.94% | 1.09B 61.33% | 1.66B 52.25% | 4.56B 174.59% | 5.24B 14.93% | 4.40B 16.10% | 5.43B 23.58% | 5.84B 7.47% | 3.95B 32.39% | 1.09B 72.30% | -1.02B 193.60% | 836M 181.64% | -88M 110.53% | -2.09B 2,273.86% | -2.68B 28.29% | 2.50B 193.47% | 2.49B 0.48% | -967M 138.79% | -878M 9.20% | 10.29B 1,271.41% | 11.38B 10.66% | 9.60B 15.61% | 11.20B 16.60% | 13.23B 18.16% | 13.33B 0.73% | |
net receivables | 2.02B - | 2.28B 12.56% | 2.62B 15.16% | 1.44B - | 2.46B 71.16% | 2.52B 2.48% | 2.51B 0.44% | 1.79B 28.57% | 2.32B 29.30% | 2.66B 14.69% | 2.85B 7.02% | 3.00B 5.44% | 3.69B 22.87% | 3.38B 8.40% | 3.83B - | 3.34B - | 3.80B - | 3.88B 2.11% | 5.03B - | 2.87B 42.88% | 4.24B 47.51% | 3.89B 8.26% | 4.18B 7.59% | 5.49B 31.25% | 5.53B 0.78% | 6.55B 18.34% | 6.60B 0.82% | 5.81B 12.03% | 3.62B 37.60% | 8.21B 126.52% | 8.94B 8.94% | ||||||||||||||
other assets | -15M - | -17M - | -6M - | -13M 116.67% | -1M - | -12M - | -8M - | -10M - | 1M 110.00% | 1M 0% | 1M - | 1M - | 1M - | ||||||||||||||||||||||||||||||||
other current assets | 500M - | 325M 35% | 289M 11.08% | 2.72B 840.48% | -1M 100.04% | -1M 0% | 1M 200% | 130M 12,900% | 636M 389.23% | 1M 99.84% | 199M 19,800% | 159M 20.10% | 1M 99.37% | -1M 200% | -1M 0% | 3.61B 360,700% | -1M 100.03% | 4.05B 405,500% | 4.10B 1.18% | 3.42B 16.63% | 2M 99.94% | 4.13B 206,350% | 4.12B 0.34% | -1M 100.02% | -1M 0% | 4.35B 435,300% | 4.08B 6.14% | 4.55B 11.41% | 5.54B 21.80% | 4.83B 12.94% | 5.31B 10.09% | -1M 100.02% | 4.11B 410,800% | 6.95B 69.20% | 5.90B 15.14% | 2.10B 64.30% | -1M 100.05% | -1M 0% | -1M 0% | -1M 0% | 318M 31,900% | 1.78B 460.38% | 240M 86.53% | 268M 11.67% | |
other current liabilities | 231M - | 1.28B 453.25% | 1.45B 13.38% | 1.40B 3.17% | 343M 75.55% | 1.55B 353.06% | 1.52B 1.87% | 1.49B 2.23% | 342M 77.06% | 1.50B 340.06% | 1.99B 32.43% | 2.06B 3.41% | 426M 79.33% | 2.09B 389.67% | 2.28B 9.11% | 2.37B 4.13% | 491M 79.28% | 2.46B 400.81% | 2.54B 3.50% | 2.42B 4.95% | 376M 84.46% | 2.82B 649.47% | 2.70B 4.08% | 2.75B 1.85% | 413M 85.00% | 2.94B 611.38% | 2.82B 4.12% | 2.97B 5.54% | 1.73B 41.74% | 2.90B 67.67% | 2.86B 1.45% | 2.96B 3.35% | 546M 81.54% | 4.22B 673.26% | 4.08B 3.29% | 4.08B 0.17% | 5.08B 24.71% | 4.44B 12.69% | 3.82B 13.93% | 3.01B 21.31% | 4.06B 35.03% | 4.13B 1.85% | 4.43B 7.28% | 3.97B 10.55% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | -27.25B - | 96M 100.35% | 95M 1.04% | 1M 98.95% | -28.53B 2,853,000% | 92M 100.32% | 90M 2.17% | 89M 1.11% | 111M 24.72% | 111M 0% | 288M 159.46% | 293M 1.74% | 296M 1.02% | 129M 56.42% | 128M 0.78% | 3.64B 2,741.41% | -36.31B 1,098.35% | -1M 100.00% | 3.84B 384,100% | 1M 99.97% | -1M 200% | -1M 0% | 3.82B 382,100% | -1M 100.03% | 172M 17,300% | 3.82B 2,122.09% | 3.72B 2.64% | 3.73B 0.16% | -2M 100.05% | -1M 50% | 4.00B 399,600% | 4.01B 0.28% | 1M 99.98% | 595M 59,400% | 651M 9.41% | 721M 10.75% | 765M 6.10% | 748M 2.22% | 1M 99.87% | 628M 62,700% | 350M - | 3.75B 971.71% | |||
other non current liabilities | 4M - | 5M 25% | 1M 80% | 1M 0% | 19M 1,800% | 16M 15.79% | 15M 6.25% | 15M 0% | 1M 93.33% | 37M 3,600% | -1M 102.70% | 23M 2,400% | 1M 95.65% | 1M 0% | 7M 600% | 1M 85.71% | 2M 100% | 2M 0% | -1M 150% | -1M 0% | -2M 100% | 1M 150% | 1M 0% | 1M 0% | 6.04B 604,200% | -2M 100.03% | 1M 150% | 5.92B 592,400% | 6.06B 2.21% | -1M 100.02% | -1M 0% | -1M 0% | 2M 300% | 7.75B 387,200% | 7.87B 1.55% | 8.02B 1.91% | 8.10B 1.05% | 8.25B 1.80% | 8.55B 3.67% | 8.49B 0.71% | 12.12B 42.77% | 15.45B 27.53% | 11.99B 22.44% | 12.00B 0.09% | |
othertotal stockholders equity | 5.69B - | 23.11B 306.06% | 22.86B 1.08% | 23.44B 2.51% | 5.18B 77.90% | 24.68B 376.37% | 24.99B 1.27% | 25.61B 2.49% | 4.99B 80.53% | 26.46B 430.55% | 26.18B 1.09% | 27.57B 5.34% | 5.22B 81.05% | 31.01B 493.51% | 31.12B 0.35% | 32.51B 4.47% | 5.47B 83.19% | 37.73B 590.19% | 36.18B 4.11% | 37.27B 3.01% | 6.05B 83.75% | 41.17B 579.95% | 38.96B 5.37% | 40.58B 4.17% | 6.25B 84.59% | 43.29B 592.32% | 41.92B 3.16% | 44.02B 5.00% | 5.57B 87.35% | 48.23B 766.41% | 46.31B 3.99% | 48.24B 4.16% | 6.01B 87.55% | 55.19B 818.96% | 51.81B 6.13% | 55.08B 6.32% | 8.15B 85.20% | 5.94B - | 61.55B - | ||||||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 54.70B - | 27.51B 49.71% | 27.73B 0.81% | 27.62B 0.40% | 57.48B 108.11% | 28.38B 50.63% | 28.32B 0.22% | 28.38B 0.22% | 28.60B 0.76% | 28.55B 0.15% | 34.41B 20.53% | 34.67B 0.74% | 35.08B 1.20% | 34.86B 0.62% | 35.23B 1.04% | 35.19B 0.11% | 72.86B 107.09% | 36.66B 49.68% | 38.05B 3.77% | 38.13B 0.23% | 39.13B 2.61% | 39.69B 1.43% | 41.52B 4.62% | 42.32B 1.94% | 44.24B 4.54% | 45.57B 3.00% | 44.58B 2.17% | 44.36B 0.50% | 43.85B 1.14% | 43.77B 0.18% | 43.53B 0.55% | 43.85B 0.74% | 46.16B 5.27% | 46.43B 0.57% | 47.60B 2.52% | 49.17B 3.30% | 52.04B 5.84% | 53.49B 2.79% | 57.12B 6.80% | 58.75B 2.85% | 64.62B 9.99% | 67.23B 4.04% | 69.55B 3.45% | 70.67B 1.61% | |
retained earnings | 16.79B - | 18.21B - | 20.23B - | 23.58B - | 29.00B - | 32.37B - | 34.60B - | 39.48B - | 44.28B - | 49.58B - | 48.40B - | ||||||||||||||||||||||||||||||||||
short term debt | 3.96B - | 4.00B 1.06% | 4.28B 7.05% | 3.04B 29.08% | 2.85B 6.29% | 3.15B 10.76% | 3.85B 22.09% | 3.13B 18.66% | 3.18B 1.69% | 2.91B 8.58% | 3.11B 6.77% | 2.70B 13.17% | 1.91B 29.29% | 1.14B 40.38% | 2.00B 76.25% | 1.31B 34.73% | 1.34B 2.14% | 730M 45.36% | 233M 68.08% | 732M 214.16% | 218M 70.22% | 278M 27.52% | 1.81B 549.64% | 2.21B 22.31% | 2.33B 5.39% | 2.70B 16.11% | 1.40B 48.17% | 152M 89.15% | 50M 67.11% | 52M 4% | 45M 13.46% | 44M 2.22% | 38M 13.64% | 1.03B 2,602.63% | 1.03B 0.49% | 406M 60.66% | 414M 1.97% | 427M 3.14% | 2.60B 508.43% | 3.78B 45.34% | 3.01B 20.23% | 3.98B 32.17% | 7.77B 95.10% | 5.47B 29.54% | |
short term investments | -96M - | 3.51B - | -133M 103.79% | -134M 0.75% | 3.71B 2,866.42% | -132M 103.56% | -131M 0.76% | -130M 0.76% | 3.69B 2,939.23% | -133M 103.60% | 3.67B - | 3.58B 2.59% | 3.58B 0.08% | -431M 112.04% | -428M 0.70% | 3.57B 933.88% | 3.58B 0.20% | -470M 113.14% | -621M - | ||||||||||||||||||||||||||
tax assets | 68M - | 70M 2.94% | 71M 1.43% | 72M 1.41% | 17M 76.39% | 39M 129.41% | 33M 15.38% | 36M 9.09% | 23M 36.11% | 42M 82.61% | 269M 540.48% | 278M 3.35% | 152M 45.32% | 148M 2.63% | 149M 0.68% | 148M 0.67% | 58M 60.81% | 58M 0% | 57M 1.72% | 69M 21.05% | 136M 97.10% | 138M 1.47% | 108M 21.74% | 110M 1.85% | 127M 15.45% | 122M 3.94% | 118M 3.28% | 102M 13.56% | 94M 7.84% | 93M 1.06% | 93M 0% | 93M 0% | 174M 87.10% | 156M 10.34% | 161M 3.21% | 165M 2.48% | 116M 29.70% | 185M 59.48% | 114M 38.38% | 109M 4.39% | 584M 435.78% | 147M - | 144M 2.04% | ||
tax payables | 13M - | 4M 69.23% | 12M 200% | 23M 91.67% | 77M 234.78% | 142M 84.42% | 303M 113.38% | 436M 43.89% | 613M 40.60% | 617M 0.65% | 534M 13.45% | 667M 24.91% | 835M 25.19% | 787M 5.75% | 848M 7.75% | 941M 10.97% | 1.17B 23.91% | 1.04B 10.38% | 1.16B 10.91% | 460M 60.31% | 683M 48.48% | 552M 19.18% | 378M 31.52% | 382M 1.06% | 109M 71.47% | 112M 2.75% | 13M 88.39% | 126M 869.23% | 173M 37.30% | 120M 30.64% | 158M 31.67% | 231M 46.20% | 233M 0.87% | 489M 109.87% | 688M 40.70% | 721M 4.80% | 728M 0.97% | 186M 74.45% | 256M 37.63% | 306M 19.53% | 410M 33.99% | 336M - | |||
total assets | 41.84B - | 41.84B 0.01% | 42.54B 1.67% | 41.67B 2.05% | 43.87B 5.27% | 44.48B 1.40% | 43.41B 2.40% | 44.01B 1.36% | 43.02B 2.24% | 43.71B 1.61% | 50.43B 15.36% | 51.73B 2.59% | 53.88B 4.14% | 53.28B 1.10% | 53.47B 0.35% | 53.07B 0.74% | 55.88B 5.29% | 60.08B 7.50% | 57.78B 3.82% | 57.02B 1.32% | 58.73B 2.99% | 61.69B 5.05% | 61.33B 0.59% | 63.48B 3.51% | 66.42B 4.64% | 68.47B 3.09% | 67.12B 1.98% | 69.24B 3.16% | 72.49B 4.69% | 74.85B 3.25% | 73.58B 1.69% | 75.44B 2.53% | 80.55B 6.77% | 87.97B 9.22% | 84.44B 4.02% | 91.53B 8.40% | 96.38B 5.30% | 102.26B 6.10% | 97.57B 4.59% | 98.03B 0.48% | 102.41B 4.46% | 104.19B 1.74% | 112.47B 7.95% | 111.08B 1.23% | |
total current assets | 11.16B - | 11.00B 1.49% | 11.41B 3.71% | 10.65B 6.66% | 11.57B 8.68% | 12.45B 7.57% | 11.49B 7.67% | 12.02B 4.57% | 11.10B 7.61% | 11.56B 4.15% | 11.96B 3.47% | 12.94B 8.17% | 15.02B 16.03% | 14.60B 2.78% | 14.44B 1.10% | 14.10B 2.32% | 15.84B 12.30% | 19.56B 23.52% | 15.84B 19.02% | 15.03B 5.13% | 15.97B 6.30% | 18.07B 13.13% | 15.89B 12.07% | 17.22B 8.34% | 18.51B 7.53% | 18.96B 2.42% | 18.70B 1.37% | 21.06B 12.60% | 24.84B 17.97% | 26.94B 8.45% | 25.96B 3.63% | 27.49B 5.87% | 30.36B 10.43% | 37.13B 22.31% | 32.34B 12.92% | 37.73B 16.67% | 39.93B 5.83% | 44.32B 11.01% | 36.07B 18.61% | 34.96B 3.10% | 33.09B 5.34% | 33.03B 0.17% | 39.02B 18.11% | 36.58B 6.24% | |
total current liabilities | 9.01B - | 8.85B 1.68% | 9.38B 5.91% | 8.12B 13.38% | 8.85B 8.93% | 9.35B 5.71% | 9.77B 4.49% | 9.61B 1.64% | 8.88B 7.67% | 8.63B 2.72% | 9.76B 13.04% | 9.46B 3.04% | 9.65B 1.93% | 8.31B 13.80% | 9.10B 9.38% | 8.62B 5.22% | 9.88B 14.62% | 9.59B 2.98% | 9.12B 4.89% | 8.77B 3.85% | 8.77B 0.01% | 9.26B 5.58% | 10.01B 8.16% | 10.34B 3.30% | 12.37B 19.61% | 12.24B 1.03% | 9.43B 22.99% | 9.56B 1.41% | 11.40B 19.23% | 11.01B 3.45% | 11.72B 6.52% | 11.63B 0.76% | 12.45B 6.98% | 14.46B 16.18% | 13.93B 3.63% | 15.63B 12.16% | 15.83B 1.30% | 17.23B 8.80% | 18.89B 9.67% | 18.17B 3.83% | 18.40B 1.26% | 18.78B 2.08% | 24.82B 32.15% | 22.44B 9.58% | |
total debt | 8.31B - | 8.42B 1.32% | 9.09B 7.97% | 7.62B 16.16% | 7.68B 0.84% | 7.38B 3.89% | 6.45B 12.68% | 5.81B 9.83% | 5.68B 2.36% | 5.42B 4.51% | 11.40B 110.24% | 11.10B 2.61% | 10.10B 9% | 8.46B 16.23% | 8.57B 1.32% | 6.60B 23.01% | 5.34B 19.07% | 6.53B 22.31% | 5.06B 22.57% | 4.02B 20.46% | 3.36B 16.43% | 3.59B 6.78% | 5.39B 50.01% | 5.79B 7.57% | 5.77B 0.41% | 6.29B 8.94% | 7.83B 24.46% | 6.58B 15.96% | 6.15B 6.42% | 6.19B 0.54% | 6.15B 0.63% | 6.17B 0.36% | 6.16B 0.13% | 8.09B 31.27% | 8.18B 1.15% | 9.45B 15.45% | 11.19B 18.48% | 12.84B 14.76% | 13.87B 8.02% | 15.60B 12.44% | 14.58B 6.53% | 15.47B 6.09% | 20.29B 31.16% | 16.81B 17.16% | |
total investments | 33M - | 42M 27.27% | 43M 2.38% | 43M 0% | 45M 4.65% | 46M 2.22% | 46M 0% | 45M 2.17% | 48M 6.67% | 48M 0% | 50M 4.17% | 55M 10% | 56M 1.82% | 59M 5.36% | 58M 1.69% | 58M 0% | 59M 1.72% | 61M 3.39% | 51M 16.39% | 49M 3.92% | 43M 12.24% | 42M 2.33% | 26M 38.10% | 15M 42.31% | 15M 0% | 15M 0% | 14M 6.67% | 15M 7.14% | 15M 0% | 15M 0% | 14M 6.67% | 16M 14.29% | 15M 6.25% | 14M 6.67% | 15M 7.14% | 15M 0% | 15M 0% | 14M 6.67% | 16M 14.29% | 16M 0% | 573M 3,481.25% | 12M 97.91% | 222M 1,750% | 193M 13.06% | |
total liabilities | 18.77B - | 18.73B 0.18% | 19.66B 4.97% | 18.23B 7.27% | 19.89B 9.09% | 19.80B 0.43% | 18.43B 6.93% | 18.39B 0.24% | 17.21B 6.37% | 17.24B 0.17% | 24.25B 40.61% | 24.17B 0.32% | 24.48B 1.30% | 22.26B 9.07% | 22.34B 0.35% | 20.55B 8.00% | 20.83B 1.34% | 22.35B 7.30% | 21.60B 3.36% | 19.75B 8.57% | 19.72B 0.15% | 20.51B 4.04% | 22.37B 9.05% | 22.89B 2.32% | 24.98B 9.16% | 25.17B 0.76% | 25.18B 0.05% | 25.21B 0.09% | 26.85B 6.53% | 26.60B 0.94% | 27.26B 2.47% | 27.19B 0.26% | 29.67B 9.12% | 32.77B 10.45% | 32.62B 0.47% | 36.43B 11.69% | 38.05B 4.45% | 41.48B 9.02% | 42.36B 2.11% | 42.01B 0.84% | 45.99B 9.47% | 45.72B 0.57% | 52.80B 15.48% | 49.52B 6.22% | |
total liabilities and stockholders equity | 41.84B - | 41.84B 0.01% | 42.54B 1.67% | 41.67B 2.05% | 43.87B 5.27% | 44.48B 1.40% | 43.41B 2.40% | 44.01B 1.36% | 43.02B 2.24% | 43.71B 1.61% | 50.43B 15.36% | 51.73B 2.59% | 53.88B 4.14% | 53.28B 1.10% | 53.47B 0.35% | 53.07B 0.74% | 55.88B 5.29% | 60.08B 7.50% | 57.78B 3.82% | 57.02B 1.32% | 58.73B 2.99% | 61.69B 5.05% | 61.33B 0.59% | 63.48B 3.51% | 66.42B 4.64% | 68.47B 3.09% | 67.12B 1.98% | 69.24B 3.16% | 72.49B 4.69% | 74.85B 3.25% | 73.58B 1.69% | 75.44B 2.53% | 80.55B 6.77% | 87.97B 9.22% | 84.44B 4.02% | 91.53B 8.40% | 96.38B 5.30% | 102.26B 6.10% | 97.57B 4.59% | 98.03B 0.48% | 102.41B 4.46% | 104.19B 1.74% | 112.47B 7.95% | 111.08B 1.23% | |
total non current assets | 30.68B - | 30.86B 0.60% | 31.14B 0.89% | 31.04B 0.30% | 32.30B 4.04% | 32.04B 0.79% | 31.94B 0.33% | 31.99B 0.17% | 31.92B 0.22% | 32.15B 0.73% | 38.46B 19.63% | 38.80B 0.89% | 38.86B 0.14% | 38.68B 0.46% | 39.03B 0.90% | 38.97B 0.16% | 40.05B 2.76% | 40.52B 1.19% | 41.94B 3.51% | 41.99B 0.12% | 42.75B 1.81% | 43.62B 2.03% | 45.45B 4.19% | 46.26B 1.79% | 47.91B 3.56% | 49.51B 3.35% | 48.42B 2.21% | 48.19B 0.48% | 47.65B 1.11% | 47.90B 0.53% | 47.62B 0.60% | 47.95B 0.70% | 50.19B 4.67% | 50.84B 1.30% | 52.10B 2.47% | 53.80B 3.26% | 56.45B 4.93% | 57.94B 2.63% | 61.49B 6.14% | 63.08B 2.57% | 69.31B 9.89% | 71.16B 2.66% | 73.45B 3.23% | 74.50B 1.43% | |
total non current liabilities | 9.76B - | 9.88B 1.20% | 10.29B 4.13% | 10.11B 1.70% | 11.04B 9.22% | 10.45B 5.34% | 8.66B 17.15% | 8.78B 1.33% | 8.34B 4.96% | 8.61B 3.24% | 14.49B 68.25% | 14.71B 1.52% | 14.84B 0.89% | 13.95B 5.99% | 13.25B 5.03% | 11.93B 9.90% | 10.95B 8.25% | 12.76B 16.57% | 12.48B 2.22% | 10.98B 12.02% | 10.95B 0.28% | 11.26B 2.80% | 12.36B 9.78% | 12.54B 1.52% | 12.61B 0.55% | 12.93B 2.51% | 15.76B 21.87% | 15.65B 0.70% | 15.46B 1.23% | 15.60B 0.91% | 15.54B 0.38% | 15.55B 0.11% | 17.22B 10.72% | 18.31B 6.31% | 18.68B 2.03% | 20.80B 11.34% | 22.22B 6.82% | 24.26B 9.18% | 23.47B 3.25% | 23.84B 1.58% | 27.59B 15.73% | 26.94B 2.35% | 27.98B 3.86% | 27.08B 3.24% | |
total stockholders equity | 23.06B - | 23.11B 0.23% | 22.86B 1.08% | 23.44B 2.51% | 23.97B 2.26% | 24.68B 2.95% | 24.99B 1.27% | 25.61B 2.49% | 25.80B 0.73% | 26.46B 2.57% | 26.18B 1.09% | 27.57B 5.34% | 29.39B 6.58% | 31.01B 5.53% | 31.12B 0.35% | 32.51B 4.47% | 35.04B 7.79% | 37.73B 7.65% | 36.18B 4.11% | 37.27B 3.01% | 39B 4.65% | 41.17B 5.57% | 38.96B 5.37% | 40.58B 4.17% | 41.43B 2.08% | 43.29B 4.49% | 41.92B 3.16% | 44.02B 5.00% | 45.63B 3.64% | 48.23B 5.72% | 46.31B 3.99% | 48.24B 4.16% | 50.87B 5.45% | 55.19B 8.51% | 51.81B 6.13% | 55.08B 6.32% | 58.31B 5.86% | 60.76B 4.20% | 55.19B 9.16% | 56.01B 1.48% | 56.40B 0.70% | 58.45B 3.63% | 59.65B 2.05% | 61.55B 3.19% |
All numbers in SEK (except ratios and percentages)