BOL
COM:BOLIDEN
Boliden
- Stock
Last Close
319.20
25/11 09:39
Market Cap
97.14B
Beta: -
Volume Today
133.37K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 421M - | 210M 50.12% | 385M 83.33% | 785M 103.90% | 1.09B 38.85% | 1.15B 5.14% | 1.03B 10.30% | 829M 19.36% | 354M 57.30% | 836M 136.16% | 817M 2.27% | 1.45B 77.97% | 2.27B 55.91% | 2.08B 8.47% | 1.84B 11.18% | 1.79B 2.88% | 3.03B 69.27% | 2.61B 13.73% | 2.40B 8.15% | 1.71B 28.90% | 2.04B 19.51% | 2.39B 17.21% | 1.48B 38.18% | 1.80B 21.85% | 1.67B 7.44% | 1.37B 17.88% | 1.73B 26.08% | 2.56B 48.26% | 3.01B 17.78% | 2.72B 9.79% | 2.73B 0.29% | 2.24B 17.71% | 8.11B 261.50% | 4.99B 38.47% | 3.98B 20.18% | 3.40B 14.56% | 3.22B 5.35% | 3.20B 0.65% | 640M 80.01% | 1.67B 160.63% | 1.66B 0.72% | 1.14B 31.22% | 3.61B 216.86% | 2.28B 36.80% | |
depreciation and amortization | 727M - | 723M 0.55% | 815M 12.72% | 852M 4.54% | 886M 3.99% | 852M 3.84% | 881M 3.40% | 866M 1.70% | 923M 6.58% | 902M 2.28% | 1.03B 13.75% | 1.12B 9.55% | 1.15B 2.05% | 1.09B 4.53% | 1.14B 4.20% | 1.13B 1.14% | 1.24B 9.66% | 1.27B 3.07% | 1.23B 3.29% | 1.20B 2.43% | 1.22B 1.33% | 1.30B 6.40% | 1.21B 6.71% | 1.29B 6.78% | 1.29B 0.08% | 1.26B 2.71% | 1.42B 12.96% | 1.42B 0.35% | 1.60B 12.85% | 1.33B 16.77% | 1.42B 6.62% | 1.38B 2.68% | 4.20B 204.57% | 1.38B 67.14% | 1.55B 12.02% | 1.46B 5.49% | 1.77B 21.20% | 1.48B 16.25% | 1.65B 10.85% | 1.49B 9.73% | 1.63B 9.97% | 1.62B 0.61% | 1.61B 0.92% | 1.67B 3.86% | |
deferred income tax | |||||||||||||||||||||||||||||||||||||||||||||
stock based compensation | |||||||||||||||||||||||||||||||||||||||||||||
change in working capital | -25M - | -421M 1,584% | 795M 288.84% | 19M 97.61% | 96M 405.26% | -1.02B 1,159.38% | 396M 138.94% | 36M 90.91% | -143M 497.22% | -449M 213.99% | 837M 286.41% | -1.12B 233.45% | -194M 82.63% | -610M 214.43% | 541M 188.69% | 404M 25.32% | 564M 39.60% | -823M 245.92% | 171M 120.78% | 203M 18.71% | 685M 237.44% | -1.51B 320% | 526M 134.90% | -1.27B 340.87% | 1.69B 232.99% | -1.28B 176.20% | -66M 94.86% | -95M 43.94% | 397M 517.89% | -122M 130.73% | -109M 10.66% | -841M 671.56% | -613M 27.11% | -3.02B 393.31% | -1.20B 60.19% | -1.70B 40.86% | 3.17B 287.21% | -260M 108.19% | -1.68B 546.54% | -412M 75.49% | 3.08B 846.36% | 187M 93.92% | -567M 403.21% | -1.43B 152.38% | |
accounts receivables | -1.24B - | ||||||||||||||||||||||||||||||||||||||||||||
inventory | -3.88B - | ||||||||||||||||||||||||||||||||||||||||||||
accounts payables | |||||||||||||||||||||||||||||||||||||||||||||
other working capital | 8.30B - | 187M - | -1.43B - | ||||||||||||||||||||||||||||||||||||||||||
other non cash items | -34M - | -70M 105.88% | -177M 152.86% | -210M 18.64% | 10M 104.76% | -257M 2,670% | 127M 149.42% | 101M 20.47% | 113M 11.88% | -280M 347.79% | -587M 109.64% | -389M 33.73% | -399M 2.57% | -569M 42.61% | 10M 101.76% | -368M 3,780.00% | -574M 55.98% | -527M 8.19% | -533M 1.14% | -834M 56.47% | -266M 68.11% | -900M 238.35% | -310M 65.56% | -659M 112.58% | -555M 15.78% | -367M 33.87% | -403M 9.81% | -728M 80.65% | -560M 23.08% | -685M 22.32% | -630M 8.03% | -282M 55.24% | -1.96B 596.45% | -1.14B 42.11% | -47M 95.87% | -558M 1,087.23% | -874M 56.63% | -1.55B 77.80% | -154M 90.09% | -350M 127.27% | 108M 130.86% | -1.01B 1,038.89% | 2.69B 365.68% | 215M 92.02% | |
net cash provided by operating activities | 1.09B - | 442M 59.41% | 1.82B 311.31% | 1.45B 20.46% | 2.08B 43.98% | 724M 65.23% | 2.43B 235.91% | 1.83B 24.67% | 1.25B 31.93% | 1.01B 19.09% | 2.09B 107.43% | 1.07B 48.78% | 2.82B 163.15% | 1.99B 29.42% | 3.54B 77.55% | 2.95B 16.44% | 4.26B 44.11% | 2.54B 40.36% | 3.27B 28.87% | 2.28B 30.35% | 3.68B 61.39% | 1.28B 65.17% | 2.90B 126.70% | 1.17B 59.81% | 4.09B 250.47% | 976M 76.14% | 2.68B 174.39% | 3.15B 17.70% | 4.45B 41.15% | 3.24B 27.13% | 3.41B 5.06% | 2.50B 26.57% | 9.74B 289.36% | 2.21B 77.30% | 4.28B 93.58% | 2.61B 38.97% | 7.29B 179.29% | 2.87B 60.64% | 450M 84.33% | 2.39B 431.33% | 6.47B 170.68% | 1.94B 70.10% | 4.13B 113.33% | 2.73B 33.75% | |
investments in property plant and equipment | -1.29B - | -867M 33.00% | -904M 4.27% | -719M 20.46% | -1B 39.08% | -705M 29.50% | -876M 24.26% | -880M 0.46% | -1.19B 34.77% | -799M 32.63% | -944M 18.15% | -977M 3.50% | -1.27B 29.99% | -1.09B 13.94% | -1.39B 26.81% | -1.24B 10.46% | -1.87B 51.01% | -1.11B 40.82% | -1.56B 40.31% | -1.46B 6.30% | -2.01B 38.13% | -1.60B 20.31% | -2.13B 32.83% | -1.83B 14.02% | -3.26B 77.63% | -1.82B 43.98% | -1.50B 17.49% | -1.27B 15.35% | -1.70B 33.12% | -1.09B 35.97% | -1.39B 28.36% | -1.54B 10.33% | -4.59B 198.76% | -1.54B 66.55% | -2.24B 45.87% | -2.52B 12.58% | -3.72B 47.54% | -2.92B 21.64% | -4.22B 44.59% | -3.59B 14.89% | -4.80B 33.78% | -3.44B 28.39% | -3.74B 8.69% | -3.22B 13.85% | |
acquisitions net | -718M - | -4M 99.44% | -5.94B - | 139M - | |||||||||||||||||||||||||||||||||||||||||
purchases of investments | -1M - | 1M 200% | -41M - | -1M - | -4M 300% | -1M - | |||||||||||||||||||||||||||||||||||||||
sales maturities of investments | 1M - | 1M 0% | 1M - | -8M 900% | 1M 112.50% | 2M 100% | 8M - | 1M - | -1M 200% | ||||||||||||||||||||||||||||||||||||
other investing activites | -1M - | -7M 600% | 6M 185.71% | 1M 83.33% | 2M 100% | 2M 0% | 1M 50% | 1M 0% | -25M 2,600% | -4M - | 3M 175% | 162M 5,300% | 3M 98.15% | 7M - | 2M - | 57M 2,750% | 2M 96.49% | 17M 750% | 12M 29.41% | -12M 200% | 3M 125% | 1M 66.67% | -2M - | 10M 600% | 1M 90% | -2M 300% | -8M 300% | 1M 112.50% | -10M - | -4M - | 15M 475% | -8M 153.33% | |||||||||||||
net cash used for investing activites | -1.29B - | -874M 32.51% | -898M 2.75% | -718M 20.04% | -1.72B 139.00% | -705M 58.92% | -875M 24.11% | -879M 0.46% | -1.21B 37.77% | -799M 34.02% | -6.89B 761.95% | -981M 85.76% | -1.13B 14.98% | -931M 17.46% | -1.38B 48.55% | -1.24B 10.34% | -1.88B 51.21% | -1.11B 40.91% | -1.55B 40.25% | -1.46B 6.31% | -1.96B 34.41% | -1.60B 18.09% | -2.12B 31.94% | -1.82B 13.90% | -3.27B 79.46% | -1.82B 44.28% | -1.50B 17.41% | -1.27B 15.29% | -1.70B 33.28% | -1.08B 36.63% | -1.39B 29.46% | -1.54B 10.55% | -4.60B 198.90% | -1.54B 66.63% | -2.24B 45.96% | -2.52B 12.22% | -3.77B 50.04% | -2.92B 22.73% | -4.22B 44.67% | -3.59B 14.88% | -4.81B 33.85% | -3.44B 28.37% | -3.73B 8.19% | -3.23B 13.34% | |
debt repayment | -611M - | -1.50B 145.34% | -1.61B 7.47% | -651M 59.59% | -23M 96.47% | -437M 1,800% | -773M 76.89% | -184M 76.20% | -459M 149.46% | -5.50B 1,098.26% | -1.24B 77.55% | -318M 74.25% | -14M 95.60% | -15M 7.14% | -16M 6.67% | -45M 181.25% | -18M 60% | -20M 11.11% | -822M 4,010% | -13M 98.42% | -191M 1,369.23% | -2.51B 1,215.18% | -1.20B 52.39% | -902M 24.58% | -798M 11.53% | -4.44B 456.39% | -3.08B 30.59% | ||||||||||||||||||
common stock issued | -1M - | ||||||||||||||||||||||||||||||||||||||||||||
common stock repurchased | -4.24B - | ||||||||||||||||||||||||||||||||||||||||||||
dividends paid | -479M - | -615M - | -889M - | -1.44B - | -3.83B - | -3.56B - | -1.92B - | -3.90B - | -7.11B - | -4.24B 40.39% | -4.24B 0% | -7.25B - | -4.10B 43.39% | -2.05B - | |||||||||||||||||||||||||||||||
other financing activites | 587M - | 111M 81.09% | 552M 397.30% | -1.47B 365.94% | -70M 95.23% | -201M 187.14% | -935M 365.17% | -696M 25.56% | -56M 91.95% | -278M 396.43% | 5.80B 2,184.89% | -322M 105.56% | -931M 189.13% | -1.63B 75.40% | 59M 103.61% | -1.95B 3,396.61% | -1.35B 30.64% | 1.68B 224.17% | 595M - | 2.10B - | 1.15B 45.21% | 185M 83.91% | 780M 321.62% | 7.38B 845.64% | 1M - | 1.86B 186,000% | 6.24B - | 10.18B 63.12% | 1.80B 82.31% | 3.39B 88.56% | 7.13B 110.14% | 1M - | |||||||||||||
net cash used provided by financing activities | 587M - | 111M 81.09% | 73M 34.23% | -1.47B 2,110.96% | -70M 95.23% | -201M 187.14% | -1.55B 671.14% | -696M 55.10% | -56M 91.95% | -278M 396.43% | 4.91B 1,865.11% | -322M 106.56% | -931M 189.13% | -1.63B 75.40% | -1.38B 15.68% | -1.95B 41.25% | -1.35B 30.64% | 1.06B 178.87% | -5.33B 600.75% | -1.02B 80.93% | -651M 35.93% | -23M 96.47% | -1.89B 8,134.78% | 377M 119.90% | 1M 99.73% | 321M 32,000% | -39M 112.15% | -1.24B 3,066.67% | -318M 74.25% | -14M 95.60% | -3.91B 27,850% | -16M 99.59% | -44M 175% | 1.84B 4,288.64% | -7.13B 486.92% | 1.18B 116.52% | 1.69B 43.12% | 1.61B 4.57% | -6.37B 495.65% | 1.83B 128.79% | -902M 149.21% | 798M 188.47% | 2.39B 199.25% | -3.08B 229.02% | |
effect of forex changes on cash | 6M - | -1M 116.67% | 2M 300% | 2M - | -1M 150% | -1M 0% | 1M 200% | -4M 500% | 1M 125% | 3M 200% | 1M 66.67% | -1M 200% | 1M - | -1M 200% | 1M 200% | 3M 200% | 1M 66.67% | -1M 200% | -2M 100% | 3M 250% | 1M 66.67% | 3M 200% | -4M 233.33% | 3M 175% | -2M 166.67% | -1M - | 1M 200% | 1M 0% | -2.15B 215,300% | 1M - | 2M 100% | 4M - | -3M 175% | -3M 0% | 4M 233.33% | ||||||||||
net change in cash | 388M - | -322M 182.99% | 995M 409.01% | -740M 174.37% | 321M 143.38% | -182M 156.70% | 6M 103.30% | 258M 4,200% | -24M 109.30% | -67M 179.17% | 116M 273.13% | -230M 298.28% | 761M 430.87% | -573M 175.30% | 776M 235.43% | -231M 129.77% | 1.03B 548.05% | 2.50B 141.35% | -3.61B 244.52% | -195M 94.60% | 1.07B 648.21% | -342M 131.99% | -1.10B 222.81% | -273M 75.27% | 820M 400.37% | -521M 163.54% | 1.13B 317.27% | 643M 43.20% | 2.43B 278.38% | 2.15B 11.59% | -1.90B 188.28% | 946M 149.82% | 2.94B 210.68% | 2.52B 14.32% | -5.09B 302.22% | 1.28B 125.06% | 5.21B 307.99% | 1.56B 69.98% | -10.13B 748.30% | 630M 106.22% | 759M 20.48% | -706M 193.02% | 2.79B 494.76% | -3.58B 228.35% | |
cash at beginning of period | 223M - | 611M 173.99% | 289M 52.70% | 1.28B 344.29% | 544M 57.63% | 865M 59.01% | 683M 21.04% | 689M 0.88% | 947M 37.45% | 923M 2.53% | 856M 7.26% | 972M 13.55% | 742M 23.66% | 1.50B 102.56% | 930M 38.12% | 1.71B 83.44% | 1.48B 13.54% | 2.51B 70.17% | 5.01B 99.52% | 1.40B 72.08% | 1.20B 13.95% | 2.27B 88.86% | 1.93B 15.05% | 826M 57.20% | 553M 33.05% | 1.37B 148.28% | 852M 37.95% | 1.98B 132.86% | 2.63B 32.41% | 5.06B 92.62% | 7.21B 42.51% | 5.31B 26.33% | 5.31B 0% | 8.25B 55.33% | 10.77B 30.52% | 5.68B 47.28% | 6.95B 22.48% | 12.16B 74.87% | 13.72B 12.85% | 3.59B 73.84% | 4.22B 17.55% | 4.98B 17.99% | 4.27B 14.18% | 7.06B 65.24% | |
cash at end of period | 611M - | 289M 52.70% | 1.28B 344.29% | 544M 57.63% | 865M 59.01% | 683M 21.04% | 689M 0.88% | 947M 37.45% | 923M 2.53% | 856M 7.26% | 972M 13.55% | 742M 23.66% | 1.50B 102.56% | 930M 38.12% | 1.71B 83.44% | 1.48B 13.54% | 2.51B 70.17% | 5.01B 99.52% | 1.40B 72.08% | 1.20B 13.95% | 2.27B 88.86% | 1.93B 15.05% | 826M 57.20% | 553M 33.05% | 1.37B 148.28% | 852M 37.95% | 1.98B 132.86% | 2.63B 32.41% | 5.06B 92.62% | 7.21B 42.51% | 5.31B 26.33% | 6.26B 17.81% | 8.25B 31.85% | 10.77B 30.52% | 5.68B 47.28% | 6.95B 22.48% | 12.16B 74.87% | 13.72B 12.85% | 3.59B 73.84% | 4.22B 17.55% | 4.98B 17.99% | 4.27B 14.18% | 7.06B 65.24% | 3.48B 50.67% | |
operating cash flow | 1.09B - | 442M 59.41% | 1.82B 311.31% | 1.45B 20.46% | 2.08B 43.98% | 724M 65.23% | 2.43B 235.91% | 1.83B 24.67% | 1.25B 31.93% | 1.01B 19.09% | 2.09B 107.43% | 1.07B 48.78% | 2.82B 163.15% | 1.99B 29.42% | 3.54B 77.55% | 2.95B 16.44% | 4.26B 44.11% | 2.54B 40.36% | 3.27B 28.87% | 2.28B 30.35% | 3.68B 61.39% | 1.28B 65.17% | 2.90B 126.70% | 1.17B 59.81% | 4.09B 250.47% | 976M 76.14% | 2.68B 174.39% | 3.15B 17.70% | 4.45B 41.15% | 3.24B 27.13% | 3.41B 5.06% | 2.50B 26.57% | 9.74B 289.36% | 2.21B 77.30% | 4.28B 93.58% | 2.61B 38.97% | 7.29B 179.29% | 2.87B 60.64% | 450M 84.33% | 2.39B 431.33% | 6.47B 170.68% | 1.94B 70.10% | 4.13B 113.33% | 2.73B 33.75% | |
capital expenditure | -1.29B - | -867M 33.00% | -904M 4.27% | -719M 20.46% | -1B 39.08% | -705M 29.50% | -876M 24.26% | -880M 0.46% | -1.19B 34.77% | -799M 32.63% | -944M 18.15% | -977M 3.50% | -1.27B 29.99% | -1.09B 13.94% | -1.39B 26.81% | -1.24B 10.46% | -1.87B 51.01% | -1.11B 40.82% | -1.56B 40.31% | -1.46B 6.30% | -2.01B 38.13% | -1.60B 20.31% | -2.13B 32.83% | -1.83B 14.02% | -3.26B 77.63% | -1.82B 43.98% | -1.50B 17.49% | -1.27B 15.35% | -1.70B 33.12% | -1.09B 35.97% | -1.39B 28.36% | -1.54B 10.33% | -4.59B 198.76% | -1.54B 66.55% | -2.24B 45.87% | -2.52B 12.58% | -3.72B 47.54% | -2.92B 21.64% | -4.22B 44.59% | -3.59B 14.89% | -4.80B 33.78% | -3.44B 28.39% | -3.74B 8.69% | -3.22B 13.85% | |
free cash flow | -205M - | -425M 107.32% | 914M 315.06% | 727M 20.46% | 1.08B 48.83% | 19M 98.24% | 1.56B 8,089.47% | 952M 38.82% | 61M 93.59% | 210M 244.26% | 1.15B 447.14% | 95M 91.73% | 1.55B 1,532.63% | 898M 42.10% | 2.15B 139.31% | 1.71B 20.29% | 2.38B 39.11% | 1.43B 39.99% | 1.72B 20% | 821M 52.16% | 1.66B 102.68% | -324M 119.47% | 772M 338.27% | -666M 186.27% | 834M 225.23% | -848M 201.68% | 1.17B 238.33% | 1.88B 60.10% | 2.75B 46.59% | 2.16B 21.69% | 2.01B 6.68% | 963M 52.14% | 5.14B 434.06% | 674M 86.89% | 2.04B 202.37% | 88M 95.68% | 3.57B 3,957.95% | -47M 101.32% | -3.77B 7,919.15% | -1.20B 68.16% | 1.67B 239% | -1.50B 190.23% | 389M 125.85% | -486M 224.94% |
All numbers in SEK (except ratios and percentages)