COM:BORGWARNER
BorgWarner
- Stock
Last Close
33.76
22/11 21:00
Market Cap
7.31B
Beta: -
Volume Today
1.68M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.89B - | 2.08B 10.54% | 2.20B 5.42% | 2.03B 7.51% | 1.99B 1.98% | 1.98B 0.39% | 2.03B 2.40% | 1.88B 7.28% | 2.12B 12.69% | 2.27B 6.85% | 2.33B 2.67% | 2.21B 4.94% | 2.26B 2.02% | 2.41B 6.55% | 2.39B 0.72% | 2.42B 1.11% | 2.59B 7.04% | 2.78B 7.65% | 2.69B 3.24% | 2.48B 8.00% | 2.57B 3.80% | 2.57B 0.26% | 2.55B 0.58% | 2.49B 2.31% | 2.56B 2.69% | 2.28B 10.94% | 1.43B 37.43% | 2.53B 77.70% | 3.93B 54.93% | 4.01B 2.11% | 3.76B 6.26% | 3.42B 9.10% | 3.65B 7.00% | 3.87B 5.99% | 3.76B 2.97% | 4.06B 8.01% | 4.11B 1.18% | 4.18B 1.75% | 4.52B 8.13% | 3.62B 19.87% | 1.88B 48.21% | 3.60B 91.63% | 3.60B 0.22% | 3.45B 4.27% | |
cost of revenue | 1.48B - | 1.64B 10.79% | 1.72B 5.24% | 1.61B 6.76% | 1.58B 1.80% | 1.56B 1.48% | 1.60B 3.07% | 1.49B 7.31% | 1.68B 12.81% | 1.80B 7.64% | 1.83B 1.56% | 1.74B 4.88% | 1.76B 0.85% | 1.89B 7.49% | 1.88B 0.75% | 1.89B 0.96% | 2.02B 6.71% | 2.19B 8.51% | 2.11B 3.54% | 1.96B 7.18% | 2.03B 3.42% | 2.05B 0.84% | 2.04B 0.44% | 1.97B 3.43% | 2.01B 2.34% | 1.83B 9.04% | 1.25B 31.66% | 2.02B 61.10% | 3.15B 56.37% | 3.19B 1.17% | 3.00B 6.11% | 2.77B 7.68% | 3.03B 9.54% | 3.12B 3.10% | 3.05B 2.46% | 3.25B 6.79% | 3.27B 0.65% | 3.43B 4.73% | 3.65B 6.47% | 2.97B 18.67% | 1.58B 46.87% | 2.95B 87.01% | 2.92B 1.12% | 2.81B 3.60% | |
gross profit | 406.60M - | 445.80M 9.64% | 472.80M 6.06% | 424.50M 10.22% | 413.30M 2.64% | 429M 3.80% | 429M 0% | 398.20M 7.18% | 446.90M 12.23% | 464.30M 3.89% | 496.70M 6.98% | 471.10M 5.15% | 501M 6.35% | 517.30M 3.25% | 514.20M 0.60% | 522.70M 1.65% | 565.90M 8.26% | 591.80M 4.58% | 579.20M 2.13% | 515.60M 10.98% | 542.80M 5.28% | 519M 4.38% | 513M 1.16% | 524M 2.14% | 545M 4.01% | 447M 17.98% | 174M 61.07% | 517M 197.13% | 772M 49.32% | 818M 5.96% | 762M 6.85% | 650M 14.70% | 625M 3.85% | 750M 20% | 712M 5.07% | 806M 13.20% | 833M 3.35% | 750M 9.96% | 868M 15.73% | 652M 24.88% | 298M 54.29% | 644M 116.11% | 685M 6.37% | 636M 7.15% | |
selling and marketing expenses | -7M - | -708M - | -360M - | -578M - | |||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 167.10M - | 173.80M 4.01% | 181.20M 4.26% | 177.20M 2.21% | 169.40M 4.40% | 168.20M 0.71% | 167.40M 0.48% | 148M 11.59% | 178.40M 20.54% | 188.40M 5.61% | 202.30M 7.38% | 209.70M 3.66% | 217.10M 3.53% | 218.80M 0.78% | 215M 1.74% | 224.80M 4.56% | 239.90M 6.72% | 253.40M 5.63% | 236M 6.87% | 230.50M 2.33% | 225.80M 2.04% | 212M - | 212M - | 377M - | 364M 3.45% | 343M 5.77% | 1.08B 216.03% | 394M - | 397M 0.76% | 791M 99.24% | 422M - | 333M 21.09% | 755M 126.73% | ||||||||||||
selling general and administrative expenses | 167.10M - | 173.80M 4.01% | 181.20M 4.26% | 177.20M 2.21% | 169.40M 4.40% | 168.20M 0.71% | 167.40M 0.48% | 148M 11.59% | 178.40M 20.54% | 188.40M 5.61% | 202.30M 7.38% | 209.70M 3.66% | 217.10M 3.53% | 218.80M 0.78% | 215M 1.74% | 224.80M 4.56% | 239.90M 6.72% | 253.40M 5.63% | 236M 6.87% | 230.50M 2.33% | 225.80M 2.04% | 226M 0.09% | 212M 6.19% | 230M 8.49% | 205M 10.87% | 213M 3.90% | 184M 13.62% | 204M 10.87% | 350M 71.57% | 377M 7.71% | 364M 3.45% | 343M 5.77% | 376M 9.62% | 388M 3.19% | 394M 1.55% | 397M 0.76% | 431M 8.56% | 384M 10.90% | 422M 9.90% | 333M 21.09% | 177M 46.85% | 329M 85.88% | 341M 3.65% | 340M 0.29% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 500K - | 700K 40% | 4M 471.43% | 3.50M 12.50% | 2.20M 37.14% | 100K 95.45% | 800K 700% | 100K 87.50% | -1M 1,100% | 500K 150% | 1.40M 180% | 2.60M 85.71% | -300K 111.54% | 500K 266.67% | 300K 40% | 2.30M 666.67% | -2.30M 200% | 2.60M 213.04% | 4.20M 61.54% | 2.60M 38.10% | 2M 23.08% | 14M 600% | -27M 292.86% | 1M 103.70% | -1M 200% | 2M 300% | 2M 0% | 6M 200% | 2M 66.67% | 14M 600% | 15M 7.14% | 10M 33.33% | 12M 20% | 13M 8.33% | 5M 61.54% | 3M 40% | 32M 966.67% | 19M 40.63% | -3M 115.79% | -16M - | |||||
cost and expenses | 1.70B - | 1.81B 6.74% | 1.91B 5.15% | 1.78B 6.33% | 1.78B 0.29% | 1.72B 3.16% | 1.77B 2.72% | 1.63B 7.71% | 1.92B 17.68% | 2.00B 4.25% | 2.06B 2.76% | 1.95B 5.19% | 2.72B 39.13% | 2.11B 22.38% | 2.09B 0.88% | 2.12B 1.44% | 2.38B 12.11% | 2.45B 3.09% | 2.35B 4.08% | 2.19B 6.70% | 2.31B 5.19% | 2.30B 0.23% | 2.25B 2.35% | 2.20B 2.22% | 2.08B 5.32% | 2.04B 1.73% | 1.44B 29.78% | 2.22B 54.67% | 3.71B 67.13% | 3.57B 3.88% | 3.36B 5.83% | 3.16B 5.86% | 3.46B 9.29% | 3.51B 1.59% | 3.45B 1.88% | 3.65B 6.04% | 3.74B 2.30% | 3.83B 2.54% | 4.13B 7.62% | 3.30B 20.07% | 1.75B 46.77% | 3.28B 86.89% | 3.26B 0.64% | 3.15B 3.25% | |
operating expenses | 218.90M - | 173.80M 20.60% | 181.20M 4.26% | 177.20M 2.21% | 201.10M 13.49% | 168.20M 16.36% | 167.40M 0.48% | 148M 11.59% | 246.40M 66.49% | 200.10M 18.79% | 227.30M 13.59% | 209.70M 7.74% | 959M 357.32% | 219.30M 77.13% | 215M 1.96% | 227.10M 5.63% | 356.90M 57.16% | 258.30M 27.63% | 236M 8.63% | 230.50M 2.33% | 277.20M 20.26% | 255M 8.01% | 210M 17.65% | 230M 9.52% | 67M 70.87% | 213M 217.91% | 184M 13.62% | 204M 10.87% | 558M 173.53% | 377M 32.44% | 364M 3.45% | 397M 9.07% | 427M 7.56% | 388M 9.13% | 399M 2.84% | 400M 0.25% | 463M 15.75% | 403M 12.96% | 473M 17.37% | 327M 30.87% | 177M 45.87% | 329M 85.88% | 341M 3.65% | 340M 0.29% | |
interest expense | 7.60M - | 8.20M 7.89% | 9M 9.76% | 9M 0% | 10.20M 13.33% | 10M 1.96% | 17.60M 76% | 15M 14.77% | 17.80M 18.67% | 21.30M 19.66% | 21.40M 0.47% | 22.40M 4.67% | 19.50M 12.95% | 18M 7.69% | 18M 0% | 17.60M 2.22% | 16.90M 3.98% | 16.10M 4.73% | 14.90M 7.45% | 14.40M 3.36% | 13.30M 7.64% | 14M 5.26% | 14M 0% | 15M 7.14% | 12M 20% | 12M 0% | 18M 50% | 20M 11.11% | 23M 15% | 21M 8.70% | 42M 100% | 21M 50% | 18M 14.29% | 19M 5.56% | 21M 10.53% | 18M 14.29% | 10M 44.44% | 10M 0% | 12M 20% | -19M 258.33% | 7M 136.84% | 5M 28.57% | 8M 60% | 4M 50% | |
ebitda | 278.40M - | 363.10M 30.42% | 394.30M 8.59% | 348.80M 11.54% | 224.90M 35.52% | 359M 59.63% | 356M 0.84% | 339.30M 4.69% | 214.40M 36.81% | 369.30M 72.25% | 380M 2.90% | 375.80M 1.11% | -445.10M 218.44% | 406.50M 191.33% | 415.10M 2.12% | 416.20M 0.26% | 223.30M 46.35% | 457M 104.66% | 470.90M 3.04% | 411.90M 12.53% | 280.10M 32.00% | 383M 36.74% | 394M 2.87% | 416M 5.58% | 487M 17.07% | 355M 27.10% | 109M 69.30% | 440M 303.67% | 228M 48.18% | 665M 191.67% | 627M 5.71% | 278M 55.66% | 218M 21.58% | 567M 160.09% | 514M 9.35% | 613M 19.26% | 384M 37.36% | 349M 9.11% | 406M 16.33% | 441M 8.62% | -77M 117.46% | 295M 483.12% | 297M 0.68% | 270M 9.09% | |
operating income | 187.70M - | 233.20M 24.24% | 280.60M 20.33% | 237.70M 15.29% | 212.20M 10.73% | 259.60M 22.34% | 242.50M 6.59% | 237.10M 2.23% | 200.50M 15.44% | 264.20M 31.77% | 269.40M 1.97% | 150.30M 44.21% | -458M 404.72% | 292.70M 163.91% | 299.50M 2.32% | 275.90M 7.88% | 209M 24.25% | 333.50M 59.57% | 312.80M 6.21% | 278M 11.13% | 265.60M 4.46% | 264M 0.60% | 285M 7.95% | 276M 3.16% | 478M 73.19% | 189M 60.46% | -78M 141.27% | 284M 464.10% | 214M 24.65% | 403M 88.32% | 317M 21.34% | 253M 20.19% | 178M 29.64% | 352M 97.75% | 272M 22.73% | 389M 43.01% | 206M 47.04% | 340M 65.05% | 383M 12.65% | 272M 28.98% | 165M 39.34% | 295M 78.79% | 297M 0.68% | 270M 9.09% | |
depreciation and amortization | 76.90M - | 80.10M 4.16% | 85.10M 6.24% | 81.80M 3.88% | 83.40M 1.96% | 77.10M 7.55% | 80.90M 4.93% | 78.30M 3.21% | 83.90M 7.15% | 94.40M 12.51% | 99M 4.87% | 97.80M 1.21% | 100.20M 2.45% | 97.30M 2.89% | 99.80M 2.57% | 104.90M 5.11% | 105.80M 0.86% | 109.20M 3.21% | 109.10M 0.09% | 107.50M 1.47% | 105.50M 1.86% | 107M 1.42% | 107M 0% | 110M 2.80% | 115M 4.55% | 112M 2.61% | 112M 0% | 115M 2.68% | 229M 99.13% | 195M 14.85% | 195M 0% | 195M 0% | 187M 4.10% | 215M 14.97% | 242M 12.56% | 224M 7.44% | 178M 20.54% | 9M 94.94% | 23M 155.56% | 169M 634.78% | -201M 218.93% | ||||
total other income expenses net | 12.30M - | -30M 343.90% | 1.20M 104% | 5.20M 333.33% | 11.50M 121.15% | 7.30M 36.52% | -8M 209.59% | -4.40M 45% | 11.70M 365.91% | 9.10M 22.22% | 10.10M 10.99% | -98.70M 1,077.23% | 11.30M 111.45% | 4.40M 61.06% | 14.70M 234.09% | -5.30M 136.05% | 12.70M 339.62% | 12.80M 0.79% | -15M 217.19% | 10.50M 170% | 12.50M 19.05% | 9M 28.00% | -36M 500% | -10M 72.22% | 6M 160% | -38M 733.33% | -65M 71.05% | -24M 63.08% | 401M 1,770.83% | -287M 171.57% | -57M 80.14% | -39M 31.58% | -25M 35.90% | -37M 48% | 16M 143.24% | 7M 56.25% | 113M 1,514.29% | -23M 120.35% | -55M 139.13% | -106M 92.73% | -134M 26.42% | -27M 79.85% | -25M 7.41% | -23M 8% | |
income before tax | 193.90M - | 235.30M 21.35% | 285.20M 21.21% | 244.90M 14.13% | 214.70M 12.33% | 259.80M 21.01% | 237.60M 8.55% | 232.80M 2.02% | 196.60M 15.55% | 253.60M 28.99% | 259.60M 2.37% | 141.90M 45.34% | -464.60M 427.41% | 285.90M 161.54% | 297.30M 3.99% | 274M 7.84% | 206.40M 24.67% | 331.70M 60.71% | 314.70M 5.13% | 282.70M 10.17% | 266.80M 5.62% | 262M 1.80% | 255M 2.67% | 273M 7.06% | 475M 73.99% | 186M 60.84% | -90M 148.39% | 272M 402.22% | 596M 119.12% | 136M 77.18% | 302M 122.06% | 196M 35.10% | 155M 20.92% | 315M 103.23% | 288M 8.57% | 396M 37.50% | 319M 19.44% | 317M 0.63% | 328M 3.47% | 238M 27.44% | 31M 86.97% | 268M 764.52% | 272M 1.49% | 247M 9.19% | |
income tax expense | 44.50M - | 68.10M 53.03% | 85.30M 25.26% | 71.90M 15.71% | 67.30M 6.40% | 72.10M 7.13% | 80.20M 11.23% | 66.90M 16.58% | 61.20M 8.52% | 80.40M 31.37% | 84.20M 4.73% | 48.80M 42.04% | -183.10M 475.20% | 86.30M 147.13% | 76.20M 11.70% | 79.40M 4.20% | 338.40M 326.20% | 94.90M 71.96% | 30.40M 67.97% | 66.80M 119.74% | 19.20M 71.26% | 91M 373.96% | 73M 19.78% | 66M 9.59% | 238M 260.61% | 49M 79.41% | -6M 112.24% | 143M 2,483.33% | 211M 47.55% | 42M 80.09% | 28M 33.33% | 79M 182.14% | 1M 98.73% | 91M 9,000% | 57M 37.36% | 104M 82.46% | 40M 61.54% | 87M 117.50% | 106M 21.84% | 133M 25.47% | -37M 127.82% | 62M 267.57% | -31M 150% | 13M 141.94% | |
net income | 141.40M - | 159.10M 12.52% | 190.20M 19.55% | 166.60M 12.41% | 139.90M 16.03% | 178.90M 27.88% | 148.10M 17.22% | 157.40M 6.28% | 125.30M 20.39% | 164.10M 30.97% | 164.40M 0.18% | 83.30M 49.33% | -293.30M 452.10% | 189.20M 164.51% | 212M 12.05% | 184.90M 12.78% | -146.20M 179.07% | 225.10M 253.97% | 271.80M 20.75% | 203.80M 25.02% | 230M 12.86% | 160M 30.43% | 172M 7.50% | 194M 12.79% | 220M 13.40% | 129M 41.36% | -98M 175.97% | 111M 213.27% | 358M 222.52% | 65M 81.84% | 247M 280% | 96M 61.13% | 129M 34.38% | 200M 55.04% | 216M 8% | 273M 26.39% | 255M 6.59% | 217M 14.90% | 204M 5.99% | 50M 75.49% | 154M 208% | 206M 33.77% | 303M 47.09% | 234M 22.77% | |
weighted average shs out | 227.93M - | 227.43M 0.22% | 227.68M 0.11% | 227.08M 0.26% | 226.43M 0.28% | 225.80M 0.28% | 225.35M 0.20% | 224.84M 0.23% | 219.32M 2.45% | 217.39M 0.88% | 215.74M 0.76% | 212.87M 1.33% | 212.26M 0.29% | 211.60M 0.31% | 210.57M 0.48% | 209.80M 0.37% | 209.70M 0.05% | 209.50M 0.10% | 208.60M 0.43% | 207.50M 0.53% | 207.30M 0.10% | 206.50M 0.39% | 205.70M 0.39% | 205.30M 0.19% | 206.41M 0.54% | 205.70M 0.34% | 206M 0.15% | 206M 0% | 238.93M 15.99% | 237.70M 0.52% | 238.20M 0.21% | 238.20M 0% | 239.78M 0.66% | 238.20M 0.66% | 236.90M 0.55% | 234.30M 1.10% | 234.12M 0.08% | 233.79M 0.14% | 235.06M 0.55% | 233.40M 0.71% | 232.80M 0.26% | 227.70M 2.19% | 226.10M 0.70% | 223.10M 1.33% | |
weighted average shs out dil | 229.50M - | 229.33M 0.08% | 229.67M 0.15% | 228.67M 0.44% | 228M 0.29% | 227.09M 0.40% | 226.62M 0.21% | 225.99M 0.28% | 222.90M 1.37% | 218.14M 2.14% | 216.66M 0.68% | 213.77M 1.34% | 212.26M 0.70% | 212.24M 0.01% | 211.48M 0.36% | 211.01M 0.22% | 209.70M 0.62% | 210.80M 0.52% | 209.90M 0.43% | 208.70M 0.57% | 208.60M 0.05% | 207.10M 0.72% | 206.80M 0.14% | 206.30M 0.24% | 206.90M 0.29% | 206.20M 0.34% | 206M 0.10% | 207.30M 0.63% | 238.93M 15.26% | 238.40M 0.22% | 239.60M 0.50% | 239.80M 0.08% | 240.20M 0.17% | 239M 0.50% | 238M 0.42% | 235.60M 1.01% | 234.50M 0.47% | 234.40M 0.04% | 235.06M 0.28% | 235.30M 0.10% | 234.40M 0.38% | 228.30M 2.60% | 227.20M 0.48% | 224.50M 1.19% | |
eps | 0.62 - | 0.70 12.90% | 0.84 20.00% | 0.73 13.10% | 0.62 15.07% | 0.79 27.42% | 0.66 16.46% | 0.70 6.06% | 0.57 18.57% | 0.75 31.58% | 0.76 1.33% | 0.39 48.68% | -1.38 453.85% | 0.89 164.49% | 1.01 13.48% | 0.88 12.87% | -0.70 179.55% | 1.07 252.86% | 1.30 21.50% | 0.98 24.62% | 1.11 13.27% | 0.77 30.63% | 0.84 9.09% | 0.94 11.90% | 1.07 13.83% | 0.63 41.12% | -0.48 176.19% | 0.54 212.50% | 1.50 177.78% | 0.27 82% | 1.03 281.48% | 0.40 61.17% | 0.54 35% | 0.94 74.07% | 0.91 3.19% | 1.17 28.57% | 1.09 6.84% | 0.93 14.68% | 0.87 6.45% | 0.21 75.86% | 0.66 214.29% | 0.90 36.36% | 1.34 48.89% | 1.05 21.64% | |
epsdiluted | 0.62 - | 0.69 11.29% | 0.83 20.29% | 0.73 12.05% | 0.61 16.44% | 0.79 29.51% | 0.65 17.72% | 0.70 7.69% | 0.56 20.00% | 0.75 33.93% | 0.76 1.33% | 0.39 48.68% | -1.38 453.85% | 0.89 164.49% | 1 12.36% | 0.88 12% | -0.70 179.55% | 1.07 252.86% | 1.30 21.50% | 0.98 24.62% | 1.10 12.24% | 0.77 30.00% | 0.83 7.79% | 0.94 13.25% | 1.06 12.77% | 0.63 40.57% | -0.48 176.19% | 0.53 210.42% | 1.50 183.02% | 0.27 82% | 1.03 281.48% | 0.40 61.17% | 0.54 35% | 0.94 74.07% | 0.91 3.19% | 1.16 27.47% | 1.09 6.03% | 0.93 14.68% | 0.87 6.45% | 0.21 75.86% | 0.66 214.29% | 0.90 36.36% | 1.33 47.78% | 1.04 21.80% |
All numbers in (except ratios and percentages)