COM:BORGWARNER
BorgWarner
- Stock
Last Close
33.76
22/11 21:00
Market Cap
7.31B
Beta: -
Volume Today
1.68M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 7.44B - | 8.31B 11.68% | 8.02B 3.39% | 9.07B 13.06% | 9.80B 8.03% | 10.53B 7.45% | 10.17B 3.43% | 10.16B 0.03% | 14.84B 45.97% | 15.80B 6.49% | 14.20B 10.14% | |
cost of revenue | 5.88B - | 6.55B 11.39% | 6.32B 3.49% | 7.14B 12.94% | 7.68B 7.58% | 8.30B 8.09% | 8.07B 2.81% | 8.26B 2.33% | 11.98B 45.16% | 12.70B 5.98% | 11.63B 8.43% | |
gross profit | 1.56B - | 1.76B 12.77% | 1.70B 3.03% | 1.93B 13.50% | 2.12B 9.67% | 2.23B 5.16% | 2.10B 5.76% | 1.91B 9.09% | 2.85B 49.48% | 3.10B 8.62% | 2.57B 17.19% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 639.70M - | 698.90M 9.25% | 662M 5.28% | 817.50M 23.49% | 898.50M 9.91% | 945.70M 5.25% | ||||||
selling general and administrative expenses | 639.70M - | 698.90M 9.25% | 662M 5.28% | 817.50M 23.49% | 898.50M 9.91% | 945.70M 5.25% | 873M 7.69% | 951M 8.93% | 1.46B 53.52% | 1.61B 10.27% | 1.32B 18.26% | |
research and development expenses | ||||||||||||
other expenses | 6.90M - | 10.40M 50.72% | 1M 90.38% | 4.20M 320% | 300K 92.86% | 9.40M 3,033.33% | -75M 897.87% | 341M 554.67% | 81M 76.25% | 58M 28.40% | ||
cost and expenses | 6.58B - | 7.34B 11.55% | 7.08B 3.51% | 8.85B 24.87% | 8.72B 1.39% | 9.34B 7.08% | 8.87B 5.08% | 9.55B 7.69% | 13.52B 41.66% | 14.37B 6.24% | 12.95B 9.90% | |
operating expenses | 702.30M - | 792.70M 12.87% | 763.40M 3.70% | 1.71B 123.63% | 1.04B 38.91% | 1.04B 0.34% | 798M 23.23% | 1.29B 61.90% | 1.54B 19.27% | 1.67B 8.24% | 1.32B 21.10% | |
interest expense | 34.20M - | 36.40M 6.43% | 60.40M 65.93% | 84.60M 40.07% | 70.50M 16.67% | 58.70M 16.74% | 55M 6.30% | 73M 32.73% | 93M 27.40% | 52M 44.09% | 10M 80.77% | |
ebitda | 1.20B - | 1.35B 11.97% | 1.31B 2.93% | 666.50M 49.02% | 1.54B 131.34% | 1.69B 9.34% | 1.76B 4.34% | 655M 62.76% | 1.41B 114.81% | 1.50B 6.75% | 1.16B 22.77% | |
operating income | 855.20M - | 963.70M 12.69% | 939.70M 2.49% | 225.90M 75.96% | 1.08B 376.80% | 1.19B 10.47% | 1.30B 9.51% | 87M 93.32% | 635M 629.89% | 781M 22.99% | 1.16B 48.53% | |
depreciation and amortization | 299.40M - | 330.40M 10.35% | 320.20M 3.09% | 391.40M 22.24% | 407.80M 4.19% | 431.30M 5.76% | 456M 5.73% | 568M 24.56% | 772M 35.92% | 721M 6.61% | ||
total other income expenses net | 43.50M - | 47.30M 8.74% | 40M 15.43% | 42.90M 7.25% | 51.20M 19.35% | 58.30M 13.87% | -38M 165.18% | 877M 2,407.89% | 154M 82.44% | 537M 248.70% | -246M 145.81% | |
income before tax | 869.30M - | 980.10M 12.75% | 926.80M 5.44% | 190.50M 79.45% | 1.06B 458.32% | 1.20B 12.44% | 1.26B 5.78% | 964M 23.79% | 789M 18.15% | 1.32B 67.05% | 914M 30.65% | |
income tax expense | 218.30M - | 292.60M 34.04% | 280.40M 4.17% | 30.30M 89.19% | 580.30M 1,815.18% | 211.30M 63.59% | 468M 121.49% | 397M 15.17% | 150M 62.22% | 292M 94.67% | 289M 1.03% | |
net income | 624.30M - | 655.80M 5.05% | 609.70M 7.03% | 118.50M 80.56% | 439.90M 271.22% | 930.70M 111.57% | 746M 19.85% | 500M 32.98% | 537M 7.40% | 944M 75.79% | 625M 33.79% | |
weighted average shs out | 228.60M - | 227.15M 0.63% | 224.41M 1.20% | 214.37M 4.47% | 210.40M 1.85% | 208.20M 1.05% | 205.70M 1.20% | 213M 3.55% | 238.10M 11.78% | 235.50M 1.09% | 232.80M 1.15% | |
weighted average shs out dil | 231.34M - | 228.92M 1.04% | 225.65M 1.43% | 215.33M 4.57% | 211.50M 1.78% | 209.50M 0.95% | 206.80M 1.29% | 214M 3.48% | 239.50M 11.92% | 236.80M 1.13% | 234.40M 1.01% | |
eps | 2.73 - | 2.89 5.86% | 2.57 11.07% | 2.78 8.17% | 2.09 24.82% | 4.47 113.88% | 3.63 18.79% | 2.35 35.26% | 2.25 4.26% | 4.01 78.22% | 2.68 33.17% | |
epsdiluted | 2.70 - | 2.86 5.93% | 2.56 10.49% | 2.76 7.81% | 2.08 24.64% | 4.44 113.46% | 3.61 18.69% | 2.34 35.18% | 2.24 4.27% | 3.99 78.12% | 2.67 33.08% |
All numbers in (except ratios and percentages)