av/borregaard-asa--big.svg

COM:BORREGAARD

Borregaard

  • Stock

Market Cap

1.75B

Beta: -

Volume Today

100

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
net income
47.37M
-
46.32M
2.23%
80.48M
73.76%
92.72M
15.21%
82.30M
11.23%
depreciation and amortization
47.94M
-
50.67M
5.69%
48.85M
3.60%
48.75M
0.20%
46.36M
4.91%
deferred income tax
stock based compensation
change in working capital
-9.66M
-
-2.23M
76.90%
29.77M
1,434.59%
-68.39M
329.72%
19.39M
128.36%
accounts receivables
inventory
accounts payables
other working capital
other non cash items
-6.48M
-
-637.38K
90.16%
7.33M
1,249.52%
3.33M
54.60%
-189.21K
105.69%
net cash provided by operating activities
79.18M
-
94.12M
18.86%
166.42M
76.82%
76.40M
54.09%
147.86M
93.55%
investments in property plant and equipment
-66.23M
-
-53.43M
19.32%
-64.78M
21.23%
-48.33M
25.39%
-63.10M
30.55%
acquisitions net
116.30K
-
103.94K
10.63%
purchases of investments
-16.86M
-
-16.18M
-
sales maturities of investments
0.00
-
other investing activites
3.29M
-
1.49M
54.86%
1.05M
29.62%
935.49K
10.62%
851.43K
8.99%
net cash used for investing activites
-62.94M
-
-51.95M
17.46%
-80.48M
54.93%
-47.29M
41.23%
-78.43M
65.83%
debt repayment
-14.66M
-
-16.25M
10.90%
-59.78M
267.79%
-33.78M
43.49%
-4.07M
87.96%
common stock issued
3.98M
-
3.72M
6.49%
6.86M
84.55%
4.26M
37.89%
4.64M
8.77%
common stock repurchased
-6.82M
-
-6.59M
3.38%
-13.72M
108.36%
-7.07M
48.50%
-8.70M
23.14%
dividends paid
-25.45M
-
-24.33M
4.41%
-28.96M
19.04%
-51.87M
79.11%
-30.65M
40.90%
other financing activites
-3.29M
-
2.97M
190.28%
-1.74M
158.65%
-103.97K
94.04%
-473.01K
354.96%
net cash used provided by financing activities
-16.93M
-
-40.47M
139.10%
-97.34M
140.51%
-21.00M
78.43%
-39.26M
86.99%
effect of forex changes on cash
-0.70
-
-0.53
24.32%
0.40
175.91%
-0.60
251.08%
-0.23
61.88%
net change in cash
6.80M
-
7.45M
9.58%
-10.12M
235.81%
9.69M
195.82%
22.43M
131.39%
cash at beginning of period
9.93M
-
16.73M
68.44%
24.18M
44.52%
14.06M
41.84%
23.75M
68.93%
cash at end of period
16.73M
-
24.18M
44.52%
14.06M
41.84%
23.75M
68.93%
46.18M
94.41%
operating cash flow
79.18M
-
94.12M
18.86%
166.42M
76.82%
76.40M
54.09%
147.86M
93.55%
capital expenditure
-66.23M
-
-53.43M
19.32%
-64.78M
21.23%
-48.33M
25.39%
-63.10M
30.55%
free cash flow
12.95M
-
40.69M
214.15%
101.65M
149.83%
28.06M
72.39%
84.76M
202.03%

All numbers in (except ratios and percentages)