av/borregaard-asa--big.svg

    COM:BORREGAARD

    Borregaard

    • Stock

    USD

    Last Close

    35.15

    31/03 20:00

    Market Cap

    1.75B

    Beta: -

    Volume Today

    100

    Avg: -

    Preview

    Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

    Subscribe NowHelp
    Dec '19
    Dec '20
    Dec '21
    Dec '22
    Dec '23
    net income
    47.37M
    -
    46.32M
    2.23%
    80.48M
    73.76%
    92.72M
    15.21%
    82.30M
    11.23%
    depreciation and amortization
    47.94M
    -
    50.67M
    5.69%
    48.85M
    3.60%
    48.75M
    0.20%
    46.36M
    4.91%
    deferred income tax
    stock based compensation
    change in working capital
    -9.66M
    -
    -2.23M
    76.90%
    29.77M
    1,434.59%
    -68.39M
    329.72%
    19.39M
    128.36%
    accounts receivables
    inventory
    accounts payables
    other working capital
    other non cash items
    -6.48M
    -
    -637.38K
    90.16%
    7.33M
    1,249.52%
    3.33M
    54.60%
    -189.21K
    105.69%
    net cash provided by operating activities
    79.18M
    -
    94.12M
    18.86%
    166.42M
    76.82%
    76.40M
    54.09%
    147.86M
    93.55%
    investments in property plant and equipment
    -66.23M
    -
    -53.43M
    19.32%
    -64.78M
    21.23%
    -48.33M
    25.39%
    -63.10M
    30.55%
    acquisitions net
    116.30K
    -
    103.94K
    10.63%
    purchases of investments
    -16.86M
    -
    -16.18M
    -
    sales maturities of investments
    0.00
    -
    other investing activites
    3.29M
    -
    1.49M
    54.86%
    1.05M
    29.62%
    935.49K
    10.62%
    851.43K
    8.99%
    net cash used for investing activites
    -62.94M
    -
    -51.95M
    17.46%
    -80.48M
    54.93%
    -47.29M
    41.23%
    -78.43M
    65.83%
    debt repayment
    -14.66M
    -
    -16.25M
    10.90%
    -59.78M
    267.79%
    -33.78M
    43.49%
    -4.07M
    87.96%
    common stock issued
    3.98M
    -
    3.72M
    6.49%
    6.86M
    84.55%
    4.26M
    37.89%
    4.64M
    8.77%
    common stock repurchased
    -6.82M
    -
    -6.59M
    3.38%
    -13.72M
    108.36%
    -7.07M
    48.50%
    -8.70M
    23.14%
    dividends paid
    -25.45M
    -
    -24.33M
    4.41%
    -28.96M
    19.04%
    -51.87M
    79.11%
    -30.65M
    40.90%
    other financing activites
    -3.29M
    -
    2.97M
    190.28%
    -1.74M
    158.65%
    -103.97K
    94.04%
    -473.01K
    354.96%
    net cash used provided by financing activities
    -16.93M
    -
    -40.47M
    139.10%
    -97.34M
    140.51%
    -21.00M
    78.43%
    -39.26M
    86.99%
    effect of forex changes on cash
    -0.70
    -
    -0.53
    24.32%
    0.40
    175.91%
    -0.60
    251.08%
    -0.23
    61.88%
    net change in cash
    6.80M
    -
    7.45M
    9.58%
    -10.12M
    235.81%
    9.69M
    195.82%
    22.43M
    131.39%
    cash at beginning of period
    9.93M
    -
    16.73M
    68.44%
    24.18M
    44.52%
    14.06M
    41.84%
    23.75M
    68.93%
    cash at end of period
    16.73M
    -
    24.18M
    44.52%
    14.06M
    41.84%
    23.75M
    68.93%
    46.18M
    94.41%
    operating cash flow
    79.18M
    -
    94.12M
    18.86%
    166.42M
    76.82%
    76.40M
    54.09%
    147.86M
    93.55%
    capital expenditure
    -66.23M
    -
    -53.43M
    19.32%
    -64.78M
    21.23%
    -48.33M
    25.39%
    -63.10M
    30.55%
    free cash flow
    12.95M
    -
    40.69M
    214.15%
    101.65M
    149.83%
    28.06M
    72.39%
    84.76M
    202.03%

    All numbers in USD (except ratios and percentages)