COM:BRAINSWAY
BrainsWay
- Stock
Last Close
1,817.00
25/11 09:19
Market Cap
381.35M
Beta: -
Volume Today
9.59K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.19M - | 3.38M 184.27% | 6.80M 101.18% | 11.52M 69.47% | 11.14M 3.29% | 16.40M 47.12% | 23.10M 40.89% | 22.06M 4.52% | 29.66M 34.46% | 27.18M 8.36% | 31.79M 16.96% | |
cost of revenue | 199K - | 656K 229.65% | 1.47M 123.48% | 2.43M 65.55% | 2.60M 6.92% | 3.59M 38.30% | 5.13M 42.91% | 5.06M 1.38% | 6.60M 30.47% | 7.13M 8.03% | 8.31M 16.54% | |
gross profit | 990K - | 2.72M 175.15% | 5.33M 95.81% | 9.10M 70.55% | 8.55M 6.01% | 12.81M 49.80% | 17.97M 40.32% | 17.00M 5.41% | 23.06M 35.64% | 20.05M 13.05% | 23.48M 17.10% | |
selling and marketing expenses | 633K - | 1.21M 91.47% | 1.93M 59.16% | 1.21M 37.48% | 1.83M 51.58% | 3.11M 69.91% | 13.27M 327.21% | 11.28M 14.97% | 15.88M 40.74% | 18.20M 14.60% | 5.92M 67.47% | |
general and administrative expenses | 1.43M - | 2.34M 63.75% | 3.61M 54.15% | 5.74M 59.19% | 7.47M 30.04% | 8.23M 10.26% | 4.39M 46.71% | 4.72M 7.64% | 5.78M 22.49% | 6.85M 18.50% | 15.72M 129.33% | |
selling general and administrative expenses | 2.06M - | 3.55M 72.26% | 5.54M 55.86% | 6.95M 25.51% | 9.29M 33.78% | 11.34M 21.99% | 17.66M 55.71% | 16.00M 9.35% | 21.66M 35.36% | 25.05M 15.64% | 21.64M 13.63% | |
research and development expenses | 3.69M - | 6.44M 74.57% | 4.10M 36.27% | 3.79M 7.58% | 5.34M 40.90% | 6.16M 15.22% | 7.88M 27.94% | 5.82M 26.07% | 6.39M 9.79% | 7.68M 20.10% | 6.67M 13.19% | |
other expenses | -504K - | 11K 102.18% | 200K 1,718.18% | 426K 113.00% | 523K 22.77% | 427K 18.36% | 916K 114.52% | |||||
cost and expenses | 5.46M - | 10.66M 95.33% | 11.30M 6.08% | 13.59M 20.24% | 17.76M 30.63% | 21.51M 21.15% | 31.58M 46.79% | 26.89M 14.86% | 34.66M 28.90% | 39.86M 15.02% | 36.74M 7.82% | |
operating expenses | 5.26M - | 10.00M 90.24% | 9.84M 1.62% | 11.17M 13.49% | 15.16M 35.78% | 17.92M 18.21% | 26.45M 47.57% | 21.83M 17.47% | 28.06M 28.54% | 32.73M 16.66% | 28.44M 13.12% | |
interest expense | 283K - | 525K 85.51% | 98K 81.33% | 404K 312.24% | 360K 10.89% | 354K 1.67% | 398K 12.43% | 319K 19.85% | 1.42M 345.14% | 46K 96.76% | 48K 4.35% | |
ebitda | -951K - | -6.87M 622.29% | -3.91M 43.03% | -1.47M 62.46% | -5.56M 278.76% | -4.40M 20.88% | -6.58M 49.55% | -4.83M 26.64% | -3.31M 31.39% | -11.15M 236.49% | -2.50M 77.57% | |
operating income | -4.27M - | -7.28M 70.54% | -4.50M 38.09% | -2.07M 54.07% | -6.61M 219.53% | -5.11M 22.64% | -8.48M 65.74% | -4.83M 43.03% | -5.00M 3.52% | -12.68M 153.71% | 4.96M 139.10% | |
depreciation and amortization | 206K - | 336K 63.11% | 611K 81.85% | 649K 6.22% | 1.07M 65.18% | 1.23M 14.55% | 1.89M 54.15% | 2.68M 41.52% | 1.69M 37.07% | 1.53M 8.96% | 1.34M 12.90% | |
total other income expenses net | -3.11M - | 1.19M 138.10% | 535K 54.85% | 125K 76.64% | 111K 11.20% | -286K 357.66% | -1.43M 400% | -319K 77.69% | -1.42M 345.14% | -351K 75.28% | -61K 82.62% | |
income before tax | -7.09M - | -6.54M 7.74% | -4.09M 37.56% | -2.40M 41.35% | -6.88M 187.23% | -6.27M 8.93% | -9.91M 57.99% | -5.15M 48.03% | -6.42M 24.69% | -13.03M 103.05% | -3.95M 69.73% | |
income tax expense | 28K - | 525K 1,775% | 98K 81.33% | 404K 312.24% | 169K 58.17% | 209K 23.67% | 422K 101.91% | 237K 43.84% | 43K 81.86% | 315K 632.56% | 251K 20.32% | |
net income | -7.12M - | -6.54M 8.10% | -4.09M 37.56% | -2.40M 41.35% | -7.05M 194.28% | -6.48M 8.15% | -10.33M 59.41% | -5.38M 47.86% | -6.46M 20% | -13.35M 106.58% | -4.20M 68.56% | |
weighted average shs out | 12.87M - | 14.16M 10.06% | 14.46M 2.13% | 14.51M 0.30% | 14.77M 1.80% | 16.64M 12.68% | 20.51M 23.23% | 22.44M 9.42% | 31.15M 38.85% | 30.77M 1.23% | 33.16M 7.75% | |
weighted average shs out dil | 12.87M - | 14.26M 10.83% | 14.46M 1.42% | 14.51M 0.30% | 14.77M 1.80% | 16.64M 12.68% | 20.51M 23.23% | 22.44M 9.42% | 31.15M 38.85% | 30.77M 1.23% | 33.16M 7.75% | |
eps | -0.55 - | -0.46 16.36% | -0.28 39.13% | -0.17 39.29% | -0.48 182.35% | -0.39 18.75% | -0.50 28.21% | -0.24 52% | -0.21 12.50% | -0.43 104.76% | -0.13 69.77% | |
epsdiluted | -0.55 - | -0.46 16.36% | -0.28 39.13% | -0.17 39.29% | -0.48 182.35% | -0.39 18.75% | -0.50 28.21% | -0.24 52% | -0.21 12.50% | -0.43 104.76% | -0.13 69.77% |
All numbers in ILA (except ratios and percentages)