COM:BRAINSWAY
BrainsWay
- Stock
Last Close
1,817.00
25/11 09:19
Market Cap
381.35M
Beta: -
Volume Today
9.59K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.47M - | 5.02M - | 2.49M - | 2.75M 10.65% | 3.41M 23.76% | 2.88M 15.59% | 2.15M 25.31% | 2.38M 10.75% | 3.02M 26.78% | 3.60M 19.43% | 3.60M 0.08% | 3.73M 3.36% | 4.29M 15.27% | 4.77M 11.11% | 5.18M 8.59% | 5.70M 9.90% | 5.93M 4.16% | 6.29M 6.07% | 4.16M 33.93% | 4.82M 15.95% | 6.01M 24.77% | 7.07M 17.49% | 6.12M 13.37% | 7.00M 14.44% | 8.06M 15.07% | 8.47M 5.07% | 7.97M 5.90% | 8.01M 0.45% | 5.17M 35.45% | 6.03M 16.74% | 6.63M 9.81% | 7.83M 18.17% | 8.30M 6.04% | 9.03M 8.76% | 9.10M 0.73% | 10.01M 10.01% | 10.50M 4.97% | |||||||
cost of revenue | 609K - | 1.10M - | 473K - | 538K 13.74% | 649K 20.63% | 767K 18.18% | 447K 41.72% | 556K 24.38% | 681K 22.48% | 911K 33.77% | 697K 23.49% | 862K 23.67% | 926K 7.42% | 1.10M 19.33% | 1.16M 4.80% | 1.38M 18.83% | 1.15M 16.21% | 1.44M 25.07% | 1.01M 29.61% | 992K 2.27% | 1.49M 49.70% | 1.57M 5.45% | 1.51M 3.26% | 1.30M 14.19% | 1.93M 48.46% | 1.91M 1.24% | 1.87M 2.05% | 2.19M 17.41% | 1.34M 38.82% | 1.73M 28.93% | 1.79M 3.64% | 2.10M 16.91% | 2.13M 1.72% | 2.29M 7.46% | 2.28M 0.31% | 2.47M 8.10% | 2.78M 12.68% | |||||||
gross profit | 1.86M - | 3.92M - | 2.02M - | 2.21M 9.93% | 2.76M 24.51% | 2.11M 23.53% | 1.70M 19.35% | 1.82M 7.17% | 2.33M 28.09% | 2.69M 15.25% | 2.91M 8.06% | 2.86M 1.51% | 3.37M 17.63% | 3.67M 8.85% | 4.02M 9.74% | 4.32M 7.33% | 4.78M 10.65% | 4.85M 1.49% | 3.14M 35.22% | 3.83M 21.83% | 4.53M 18.31% | 5.50M 21.44% | 4.61M 16.25% | 5.71M 23.86% | 6.13M 7.47% | 6.56M 7.06% | 6.10M 7.02% | 5.81M 4.74% | 3.83M 34.18% | 4.30M 12.46% | 4.83M 12.29% | 5.73M 18.64% | 6.17M 7.62% | 6.74M 9.20% | 6.81M 1.08% | 7.54M 10.64% | 7.72M 2.44% | |||||||
selling and marketing expenses | 1.23M - | 3.25M - | 1.04M - | 1.28M 23.37% | 1.40M 8.89% | -2.51M 279.96% | 1.44M 157.12% | 1.61M 12.26% | 1.52M 5.52% | -2.74M 280.11% | 1.88M 168.57% | 1.91M 1.38% | 2.03M 6.35% | -2.71M 233.63% | 2.84M 204.72% | 3.28M 15.50% | 3.55M 8.27% | 3.60M 1.55% | 3.71M 3.02% | 2.18M 41.34% | 2.39M 9.87% | 3.00M 25.32% | 3.58M 19.31% | 4.19M 17.13% | 4.04M 3.56% | 4.52M 11.78% | 4.15M 8.23% | 4.55M 9.79% | 4.75M 4.37% | 4.75M 0.02% | 4.91M 3.41% | 3.98M 18.91% | 3.60M 9.57% | -6.58M 282.59% | 3.83M 158.19% | 3.80M 0.81% | 4.11M 8.22% | |||||||
general and administrative expenses | 1.22M - | 1.56M - | 1.10M - | -289K 126.20% | 588K 303.46% | 4.34M 638.10% | 586K 86.50% | 660K 12.63% | 742K 12.42% | 5.48M 638.41% | 733K 86.62% | 691K 5.73% | 929K 34.44% | 5.88M 532.94% | 1.00M 82.94% | 1.38M 37.59% | 1.49M 8.12% | 512K 65.68% | 1.25M 145.12% | 824K 34.34% | 1.31M 59.10% | 1.33M 1.60% | 1.96M 46.85% | 1.38M 29.60% | 1.54M 11.55% | 1.47M 4.56% | 1.86M 27.08% | 1.54M 17.39% | 1.73M 12.15% | 1.73M 0% | 1.80M 4.46% | 1.19M 33.89% | 1.16M 2.85% | 11.56M 898.70% | 1.27M 89.05% | 1.44M 14.06% | 1.52M 5.47% | |||||||
selling general and administrative expenses | 2.45M - | 4.81M - | 2.14M - | 994K 53.62% | 1.99M 99.70% | 1.83M 8.01% | 2.02M 10.73% | 2.27M 12.36% | 2.27M 0.31% | 2.74M 20.79% | 2.61M 4.46% | 2.60M 0.61% | 2.96M 13.82% | 3.17M 7.20% | 3.84M 21.17% | 4.66M 21.27% | 5.04M 8.22% | 4.12M 18.35% | 4.97M 20.70% | 3.00M 39.57% | 3.70M 23.38% | 4.33M 16.93% | 5.53M 27.78% | 5.57M 0.61% | 5.58M 0.18% | 5.98M 7.28% | 6.01M 0.42% | 6.09M 1.36% | 6.48M 6.34% | 6.48M 0.02% | 6.71M 3.69% | 5.17M 22.93% | 4.76M 8.02% | 4.99M 4.79% | 5.09M 2.11% | 5.24M 2.89% | 5.63M 7.46% | |||||||
research and development expenses | 4.04M - | 4.18M - | 1.04M - | 193K 81.51% | 1.30M 575.13% | 1.25M 3.91% | 1.16M 7.27% | 1.34M 15.33% | 1.34M 0.22% | 1.51M 12.80% | 1.71M 13.54% | 1.27M 25.77% | 1.35M 6.54% | 1.82M 34.66% | 1.79M 1.65% | 2.36M 31.81% | 1.91M 19.01% | 1.81M 5.44% | 1.79M 0.77% | 1.04M 42.01% | 1.41M 35.54% | 1.58M 11.69% | 1.23M 22.08% | 1.65M 34.36% | 1.79M 8.24% | 2.03M 13.77% | 1.58M 22.44% | 1.73M 9.84% | 2.22M 28.25% | 2.15M 3.11% | 1.78M 17.02% | 1.90M 6.55% | 1.54M 18.82% | 1.43M 7.12% | 1.63M 13.39% | 1.71M 5.23% | 1.81M 5.73% | |||||||
other expenses | 0.00 - | -0.00 200% | 11.00K 1,099,735,574,029.28% | 0.00 - | 200.00K 19,995,192,253,258.75% | 426K - | 523K - | 427K - | 916K - | 1.41M - | 730K - | |||||||||||||||||||||||||||||||||
cost and expenses | 7.10M - | 10.09M - | 3.66M - | 1.73M 52.87% | 3.94M 128.23% | 4.27M 8.48% | 3.63M 15.01% | 4.17M 14.79% | 4.28M 2.76% | 5.68M 32.58% | 5.02M 11.54% | 4.73M 5.81% | 5.24M 10.70% | 6.52M 24.60% | 6.79M 4.09% | 8.40M 23.63% | 8.11M 3.44% | 8.28M 2.17% | 7.78M 6.10% | 5.04M 35.27% | 6.60M 31.08% | 7.47M 13.23% | 8.28M 10.76% | 8.52M 2.91% | 9.29M 9.11% | 9.92M 6.76% | 9.45M 4.74% | 10.01M 5.95% | 10.04M 0.24% | 10.36M 3.17% | 10.29M 0.62% | 9.17M 10.88% | 8.44M 8.04% | 8.85M 4.86% | 9.00M 1.78% | 8.90M 1.12% | 10.22M 14.83% | |||||||
operating expenses | 6.49M - | 1.94M 70.12% | 3.21M 65.44% | 3.22M 0.40% | 8.99M 179.00% | 2.07M 76.97% | 1.95M 5.76% | 3.61M 84.93% | 3.19M 11.67% | 1.19M 62.75% | 3.29M 177.00% | 3.50M 6.57% | 3.18M 9.16% | 3.61M 13.45% | 3.60M 0.28% | 4.77M 32.35% | 4.33M 9.25% | 3.87M 10.57% | 4.31M 11.43% | 5.42M 25.73% | 5.63M 3.95% | 7.02M 24.62% | 6.95M 0.94% | 6.84M 1.62% | 6.76M 1.14% | 4.04M 40.22% | 5.12M 26.51% | 5.91M 15.48% | 6.76M 14.47% | 7.22M 6.74% | 7.36M 2.02% | 8.02M 8.85% | 7.58M 5.38% | 7.82M 3.12% | 8.70M 11.19% | 8.63M 0.80% | 8.50M 1.47% | 7.08M 16.74% | 6.30M 10.92% | 6.55M 3.98% | 6.72M 2.50% | 6.43M 4.26% | 7.44M 15.65% | |
interest expense | 7.30M - | 749K - | 197K - | 290K 47.21% | 163K 43.79% | -246K 250.92% | 509K 306.91% | 129K 74.66% | 532K 312.40% | -810K 252.26% | 98K 112.10% | 741K 656.12% | 508K 31.44% | -513K 200.98% | 236K 146.00% | 672K 184.75% | 344K 48.81% | -854K 348.26% | -309K 63.82% | 179K 157.93% | 210K 17.32% | 239K 13.81% | 412K 72.38% | 269K 34.71% | 360K 33.83% | 379K 5.28% | 324K 14.51% | 329K 1.54% | 99K 69.91% | -706K 813.13% | -1.41M 99.29% | 428K - | 374K - | |||||||||||
ebitda | -4.12M - | -4.01M - | -714K - | 1.27M 278.15% | -317K 124.92% | -1.58M 400% | -1.25M 20.95% | -198K 84.20% | -1.05M 429.80% | -2.95M 181.51% | -643K 78.23% | -691K 7.47% | -534K 22.72% | -2.34M 338.20% | -1.25M 46.45% | -1.63M 30.25% | -1.46M 10.29% | -2.36M 61.48% | -2.88M 21.91% | 360K 112.49% | 248K 31.11% | -407K 264.11% | -1.46M 258.97% | -867K 40.66% | -440K 49.25% | -1.45M 230.00% | -1.09M 24.59% | -1.61M 46.85% | -4.47M 177.74% | -3.98M 10.88% | -3.34M 16.06% | -1.00M 69.98% | 199K 119.84% | 1.58M 695.98% | 1.03M 35.10% | 884K 14.01% | 1.56M 76.36% | |||||||
operating income | 4.63M - | 5.07M - | -1.17M - | 1.03M 187.71% | -530K 151.56% | -1.40M 163.21% | -1.48M 6.24% | -1.79M 20.65% | -1.27M 29.19% | -2.08M 63.90% | 1.42M 168.29% | -1.00M 170.85% | -941K 6.27% | -1.75M 86.18% | -1.61M 8.16% | -2.70M 67.87% | -2.17M 19.47% | -1.99M 8.46% | -3.62M 81.87% | 215K 105.94% | 586K 172.56% | -407K 169.45% | -2.16M 429.73% | -1.51M 29.82% | -1.23M 18.51% | -1.45M 17.76% | -1.48M 2.07% | -2.01M 35.49% | -4.87M 142.53% | -4.32M 11.23% | -3.67M 15.17% | -1.34M 63.38% | -133K 90.10% | 10.10M 7,695.49% | 93K 99.08% | 586K 530.11% | 281K 52.05% | |||||||
depreciation and amortization | 285K - | 675K - | 155K - | 164K 5.81% | 162K 1.22% | 168K 3.70% | 164K 2.38% | 184K 12.20% | 207K 12.50% | 517K 149.76% | 261K 49.52% | 313K 19.92% | 407K 30.03% | 247K 39.31% | 356K 44.13% | 1.07M 200.28% | 711K 33.49% | 659K 7.31% | 739K 12.14% | 575K 22.19% | 834K 45.04% | 531K 36.33% | 695K 30.89% | 646K 7.05% | 793K 22.76% | -448K 156.49% | 387K 186.38% | 400K 3.36% | 404K 1% | 343K 15.10% | 326K 4.96% | 340K 4.29% | 332K 2.35% | 339K 2.11% | 317K 6.49% | 298K 5.99% | 448K 50.34% | |||||||
total other income expenses net | -16.35M - | -10.50M - | 106K - | -210K 298.11% | -112K 46.67% | -112K 0% | -444K 296.43% | 1.28M 387.61% | -522K 140.88% | -585K 12.07% | -2.42M 313.50% | -741K 69.37% | -508K 31.44% | -322K 36.61% | -236K 26.71% | -672K 184.75% | -344K 48.81% | -178K 48.26% | 309K 273.60% | -609K 297.09% | -1.38M 126.93% | 8.61M 722.65% | -412K 104.79% | -269K 34.71% | -360K 33.83% | 981K 372.50% | -324K 133.03% | -329K 1.54% | -99K 69.91% | 401K 505.05% | 1.41M 250.87% | -135K 109.59% | -38K 71.85% | -10.14M 26,581.58% | 190K 101.87% | 117K 38.42% | 456K 289.74% | |||||||
income before tax | -11.71M - | -5.43M - | -1.07M - | 818K 176.74% | -642K 178.48% | -1.51M 134.74% | -1.93M 27.80% | -511K 73.47% | -1.79M 249.90% | -2.66M 48.77% | -1.00M 62.33% | -1.75M 74.15% | -1.45M 16.96% | -2.07M 43.13% | -1.84M 11.04% | -3.37M 82.82% | -2.52M 25.32% | -2.17M 13.89% | -3.31M 52.70% | -394K 88.10% | -796K 102.03% | -646K 18.84% | -2.57M 297.52% | -1.78M 30.61% | -1.59M 10.61% | -1.83M 14.94% | -1.81M 1.37% | -2.34M 29.40% | -4.97M 112.62% | -3.92M 21.07% | -2.26M 42.38% | -1.48M 34.60% | -171K 88.43% | -37K 78.36% | 283K 864.86% | 703K 148.41% | 737K 4.84% | |||||||
income tax expense | -9.04M - | -9.75M - | 303K - | 80K 73.60% | 51K 36.25% | -358K 801.96% | 65K 118.16% | 1.41M 2,063.08% | 42K 97.01% | 127K 202.38% | 25K 80.31% | 81K 224.00% | 28K 65.43% | 75K 167.86% | 62K 17.33% | 100K 61.29% | 113K 13% | 147K 30.09% | 130K 11.56% | 177K 36.15% | 170K 3.95% | -240K 241.18% | 160K 166.67% | 156K 2.50% | 211K 35.26% | -484K 329.38% | 187K 138.64% | 113K 39.57% | 70K 38.05% | -55K 178.57% | 171K 410.91% | 185K 8.19% | 59K 68.11% | -164K 377.97% | 172K 204.88% | 103K 40.12% | 75K 27.18% | |||||||
net income | -11.71M - | -847.13K 92.77% | -722.55K 14.71% | -1.86M 156.78% | -5.43M 192.72% | -772.81K 85.77% | -294.21K 61.93% | -1.67M 466.64% | -1.07M 36.06% | 818K 176.74% | -642K 178.48% | -1.51M 134.74% | -1.93M 27.80% | -511K 73.47% | -1.83M 258.12% | -2.79M 52.30% | -1.03M 63.15% | -1.83M 77.80% | -1.48M 19.11% | -2.15M 45.50% | -1.91M 11.26% | -3.47M 82.12% | -2.63M 24.22% | -2.32M 12.01% | -3.44M 48.62% | -571K 83.41% | -966K 69.18% | -406K 57.97% | -2.73M 571.92% | -1.94M 28.96% | -1.80M 6.91% | -1.35M 25.33% | -1.99M 47.96% | -2.45M 22.93% | -5.04M 105.67% | -3.87M 23.26% | -2.43M 37.13% | -1.66M 31.59% | -230K 86.17% | 127K 155.22% | 111K 12.60% | 600K 440.54% | 662K 10.33% | |
weighted average shs out | 13.31M - | 14.54M 9.24% | 14.79M 1.75% | 14.16M 4.28% | 13.76M 2.83% | 15.18M 10.32% | 15.45M 1.78% | 14.46M 6.39% | 15.23M 5.29% | 13.63M 10.48% | 16.05M 17.73% | 14.51M 9.61% | 14.82M 2.13% | 17.03M 14.97% | 15.25M 10.47% | 14.77M 3.15% | 17.12M 15.90% | 15.22M 11.10% | 16.41M 7.85% | 16.64M 1.40% | 17.34M 4.18% | 20.43M 17.84% | 21.93M 7.36% | 20.51M 6.51% | 22.95M 11.90% | 19.03M 17.05% | 24.15M 26.88% | 20.30M 15.94% | 27.46M 35.27% | 32.30M 17.63% | 36.08M 11.70% | 33.67M 6.67% | 33.22M 1.36% | 35M 5.37% | 33.59M 4.02% | 32.23M 4.07% | 34.73M 7.77% | 33.26M 4.23% | 33.20M 0.19% | 33.27M - | 30M 9.84% | 30M 0% | ||
weighted average shs out dil | 13.31M - | 14.54M 9.24% | 14.79M 1.75% | 14.26M 3.61% | 13.76M 3.51% | 15.18M 10.32% | 15.45M 1.78% | 14.46M 6.39% | 15.23M 5.29% | 13.63M 10.48% | 16.05M 17.73% | 14.51M 9.61% | 14.82M 2.13% | 17.03M 14.97% | 15.25M 10.47% | 14.77M 3.15% | 17.12M 15.90% | 15.22M 11.10% | 16.41M 7.85% | 16.64M 1.40% | 17.34M 4.18% | 20.43M 17.84% | 21.93M 7.36% | 20.51M 6.51% | 22.95M 11.90% | 19.03M 17.05% | 24.15M 26.88% | 20.30M 15.94% | 27.46M 35.27% | 32.30M 17.63% | 36.08M 11.70% | 33.67M 6.67% | 33.22M 1.36% | 35M 5.37% | 33.59M 4.02% | 32.23M 4.07% | 34.73M 7.77% | 33.26M 4.23% | 33.20M 0.19% | 33.27M - | 30M 9.84% | 30M 0% | ||
eps | -0.88 - | -0.06 93.38% | -0.05 16.30% | -0.13 166.39% | -0.39 200% | -0.05 86.95% | -0.02 62.67% | -0.12 531.58% | -0.07 41.67% | 0.06 185.71% | -0.04 166.67% | -0.10 150% | -0.13 30% | -0.03 76.92% | -0.12 300% | -0.19 58.33% | -0.06 68.42% | -0.12 100% | -0.09 25% | -0.13 44.44% | -0.11 15.38% | -0.17 54.55% | -0.12 29.41% | -0.11 8.33% | -0.15 36.36% | -0.03 80% | -0.04 33.33% | -0.02 50% | -0.10 396.50% | -0.06 39.58% | -0.05 16.67% | -0.04 20.00% | -0.06 50.00% | -0.07 16.67% | -0.15 114.29% | -0.12 20% | -0.07 41.67% | -0.05 28.57% | -0.01 86.20% | 0 100% | 0.00 Infinity% | 0.02 506.06% | 0.02 10.50% | |
epsdiluted | -0.88 - | -0.06 93.38% | -0.05 16.30% | -0.13 166.39% | -0.39 200% | -0.05 86.95% | -0.02 62.67% | -0.12 531.58% | -0.07 41.67% | 0.06 185.71% | -0.04 166.67% | -0.10 150% | -0.13 30% | -0.03 76.92% | -0.12 300% | -0.19 58.33% | -0.06 68.42% | -0.12 100% | -0.09 25% | -0.13 44.44% | -0.11 15.38% | -0.17 54.55% | -0.12 29.41% | -0.11 8.33% | -0.15 36.36% | -0.03 80% | -0.04 33.33% | -0.02 50% | -0.10 396.50% | -0.06 39.58% | -0.05 16.67% | -0.04 20.00% | -0.06 50.00% | -0.07 16.67% | -0.15 114.29% | -0.12 20% | -0.07 41.67% | -0.05 28.57% | -0.01 86.20% | 0 100% | 0.00 Infinity% | 0.02 506.06% | 0.02 10.50% |
All numbers in ILA (except ratios and percentages)