COM:BRAINSWAY
BrainsWay
- Stock
Last Close
1,817.00
25/11 09:19
Market Cap
381.35M
Beta: -
Volume Today
9.59K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.53M - | 6.34M 315.18% | 1.11M 82.52% | 1.26M 13.68% | 944K 25.13% | 1.03M 9.22% | 594K 42.39% | 888K 49.49% | 810K 8.78% | 1.40M 72.96% | 1.11M 20.84% | 943K 14.97% | 1.63M 72.96% | 1.68M 2.76% | 1.43M 14.86% | 1.24M 13.10% | 2.24M 80.89% | 2.58M 14.94% | 1.98M 23.20% | 1.56M 21.06% | 1.32M 15.55% | 1.09M 17.20% | 2.06M 88.01% | 911K 55.67% | 4.55M 399.45% | 1.07M 76.44% | 732K 31.72% | 961K 31.28% | 1.10M 14.78% | 601K 45.51% | 1.66M 175.87% | 1.29M 22.44% | 1.12M 13.22% | 584K 47.67% | 539K 7.71% | 493K 8.53% | 758K 53.75% | 892K 17.68% | 1.61M 80.38% | 1.27M 21.13% | |
accumulated other comprehensive income loss | -1.15M - | 3.87M 436.26% | 1.03M 73.25% | 975.79K 5.67% | -1.27M 230.25% | -1.27M 0% | -1.27M 0% | -1.27M 0% | -1.27M 0% | -1.27M 0% | -1.27M 0% | -1.27M 0% | -1.27M 0% | -1.27M 0% | -1.27M 0% | -1.27M 0% | -2.19M 72.15% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | -2.19M 0% | 2.54M 216.18% | -2.19M 186.07% | |
cash and cash equivalents | 17.26M - | 57.16M 231.13% | 13.01M 77.24% | 11.55M 11.18% | 11.36M 1.71% | 11.34M 0.15% | 10.23M 9.75% | 10.29M 0.55% | 9.17M 10.83% | 7.22M 21.29% | 6.64M 8.07% | 5.86M 11.77% | 14.51M 147.72% | 13.31M 8.26% | 10.49M 21.18% | 9.50M 9.43% | 8.97M 5.62% | 7.54M 15.91% | 27.41M 263.52% | 23.74M 13.40% | 21.67M 8.71% | 17.97M 17.09% | 17.61M 1.98% | 15.79M 10.34% | 16.96M 7.40% | 58.28M 243.61% | 15.60M 73.24% | 14.98M 3.93% | 16.92M 12.93% | 14.11M 16.64% | 52.17M 269.90% | 49.35M 5.41% | 47.58M 3.59% | 44.05M 7.42% | 43.17M 2.00% | 43.89M 1.68% | 10.52M 76.03% | 12.38M 17.70% | 47.86M 286.56% | 48.13M 0.55% | |
cash and short term investments | 18.34M - | 61.56M 235.64% | 13.01M 78.87% | 11.55M 11.18% | 11.94M 3.36% | 11.93M 0.13% | 10.82M 9.29% | 10.88M 0.54% | 9.17M 15.64% | 7.81M 14.89% | 6.64M 14.98% | 5.86M 11.77% | 14.51M 147.72% | 13.31M 8.26% | 10.49M 21.18% | 9.50M 9.43% | 8.97M 5.62% | 7.54M 15.91% | 27.41M 263.52% | 23.74M 13.40% | 21.89M 7.78% | 18.19M 16.92% | 17.61M 3.17% | 15.79M 10.34% | 17.18M 8.80% | 58.50M 240.48% | 55.87M 4.50% | 55.34M 0.96% | 57.35M 3.64% | 54.66M 4.69% | 52.45M 4.05% | 49.62M 5.38% | 47.85M 3.57% | 44.32M 7.38% | 43.44M 1.99% | 44.16M 1.67% | 45.98M 4.12% | 47.58M 3.46% | 47.86M 0.60% | 48.13M 0.55% | |
common stock | 146K - | 577K 295.21% | 147K - | 147K 0% | 147K 0% | 147K 0% | 149K 1.36% | 149K 0% | 149K 0% | 149K 0% | 171K 14.77% | 171K 0% | 171K 0% | 171K 0% | 171K 0% | 171K 0% | 202K 18.13% | 202K 0% | 233K 15.35% | 233K 0% | 233K 0% | 233K 0% | 233K 0% | 346K 48.50% | 346K 0% | 346K 0% | 362K 4.62% | 363K 0.28% | 363K 0% | 363K 0% | 364K 0.28% | 364K 0% | 365K 0.27% | 365K 0% | 367K 0.55% | 367K 0% | 367K 0% | 367K 0% | |||
deferred revenue | 2.76M - | 9.45M 242.60% | 2.36M 75.02% | 2.34M 0.89% | 2.72M 16.44% | 2.51M 7.71% | 2.44M 3.10% | 2.18M 10.51% | 1.86M 14.63% | 2.10M 13.00% | 2.13M 1.33% | 2.33M 9.24% | 2.45M 5.15% | 2.33M 4.70% | 2.16M 7.33% | 2.17M 0.60% | 1.33M 38.71% | 1.04M 21.76% | 1.04M 0.19% | 1.14M 9.19% | 1.30M 14.37% | 1.36M 3.91% | 1.53M 13.05% | 1.18M 22.77% | 1.54M 30.32% | 1.81M 17.43% | 1.56M 14.13% | 1.63M 4.63% | 2.19M 34.83% | 2.24M 2.05% | 1.97M 11.96% | 3.58M 81.44% | 1.48M 58.72% | 2.26M 53.22% | 1.98M 12.33% | 1.69M 14.67% | 2.50M 47.90% | 5.48M 118.85% | 4.82M - | ||
deferred revenue non current | 4.05M - | 800K 80.25% | 205.04K 74.37% | 190.88K 6.91% | 4.40M 2,203.51% | 184K 95.82% | 5.00M 2,618.48% | 5.45M 8.94% | 374K 93.14% | 5.62M 1,401.87% | 252K 95.51% | 262K 3.97% | 309K 17.94% | 281K 9.06% | 336K 19.57% | 327K 2.68% | 1.11M 238.84% | 2.49M 125.09% | 2.33M 6.38% | 2.01M 13.96% | 2.35M 17.12% | 2.15M 8.67% | 1.96M 8.84% | 2.18M 11.18% | 2.02M 7.48% | 1.94M 3.77% | 2.14M 10.16% | 2.42M 13.39% | 3.42M 41.16% | 3.60M 5.35% | 3.88M 7.80% | 9.96M 156.63% | 4.67M 53.15% | 4.77M 2.08% | 4.86M 1.93% | 4.92M 1.34% | 5.31M 7.94% | 4.48M 15.64% | 9.04M - | ||
deferrred tax liabilities non current | 112K - | 112K 0% | 112K 0% | 229K 104.46% | 140K 38.86% | 153K 9.29% | -254K - | ||||||||||||||||||||||||||||||||||
goodwill | |||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 25K - | 99K 296% | 21.69K 78.09% | 17.56K 19.05% | 16K 8.89% | 14K 12.50% | 12K 14.29% | 10K 16.67% | 9K 10% | 8K 11.11% | 16K 100% | 18K 12.50% | 18K 0% | 16K 11.11% | 14K 12.50% | ||||||||||||||||||||||||||
intangible assets | 25K - | 16K - | 9K - | 18K - | |||||||||||||||||||||||||||||||||||||
inventory | 4.09M - | 4.26M 4.23% | 585K - | 271K - | 91K - | 306K - | 442K - | 200K - | 1.54M 669% | 2.31M 50.26% | 3.23M 39.98% | 3.84M 18.61% | 4.74M 23.43% | 3.30M 30.30% | 3.50M 6.15% | 3.72M 6.08% | 3.83M 3.09% | 3.77M 1.75% | 3.69M 1.99% | ||||||||||||||||||||||
long term debt | 2.73M - | 2.75M 0.95% | 2.78M 0.94% | 2.43M 12.52% | 2.08M 14.32% | 1.74M 16.61% | 254K - | 254K - | 239K - | ||||||||||||||||||||||||||||||||
long term investments | |||||||||||||||||||||||||||||||||||||||||
net debt | -17.26M - | -57.16M 231.13% | -13.01M 77.24% | -11.55M 11.18% | -11.36M 1.71% | -11.34M 0.15% | -10.23M 9.75% | -10.29M 0.55% | -8.36M 18.70% | -7.22M 13.67% | -6.64M 8.07% | -5.86M 11.77% | -11.78M 101.16% | -10.56M 10.40% | -7.71M 26.95% | -6.70M 13.17% | -6.13M 8.38% | -4.68M 23.73% | -27.41M 485.87% | -23.74M 13.40% | -21.26M 10.45% | -17.97M 15.48% | -17.61M 1.98% | -15.79M 10.34% | -16.53M 4.69% | -58.28M 252.53% | -15.60M 73.24% | -14.98M 3.93% | -16.17M 7.90% | -14.11M 12.75% | -52.17M 269.90% | -49.35M 5.41% | -47.09M 4.58% | -44.05M 6.46% | -43.17M 2.00% | -43.89M 1.68% | -10.05M 77.11% | -12.38M 23.22% | -47.86M 286.56% | -48.13M 0.55% | |
net receivables | 1.43M - | 7.86M 450.03% | 2.13M 72.89% | 2.65M 24.19% | 2.80M 5.77% | 2.69M 4.07% | 3.11M 15.94% | 3.10M 0.48% | 3.29M 6.26% | 3.85M 16.89% | 3.56M 7.51% | 3.38M 4.89% | 2.95M 12.79% | 2.95M 0.03% | 3.97M 34.56% | 4.08M 2.72% | 3.97M 2.57% | 4.90M 23.33% | 6.08M 23.95% | 6.70M 10.35% | 5.96M 11.16% | 6.54M 9.89% | 6.35M 2.99% | 8.06M 26.98% | 7.12M 11.73% | 8.19M 15.09% | 9.04M 10.35% | 9.52M 5.31% | 6.33M 33.47% | 6.39M 0.87% | 7.41M 16.05% | 5.60M 24.47% | 4.84M 13.47% | 5.35M 10.45% | 3.42M 36.15% | 3.42M 0.06% | 3.78M 10.59% | 4.34M 14.79% | 3.87M 10.86% | 3.52M 8.97% | |
other assets | |||||||||||||||||||||||||||||||||||||||||
other current assets | 58K - | -3.01M - | -3.18M 5.66% | 125K 103.93% | 59K - | 25K - | 25K 0% | 155K 520% | 1.11M 615.48% | 1.11M 0.45% | 1.12M 0.36% | 344K 69.23% | 672K - | 221K - | 221K 0% | 672K 204.07% | 1.77M - | 1.56M 11.83% | 1.56M 0% | 1.74M 11.50% | 1.56M 10.37% | 1.74M 11.70% | 1.91M 10.13% | 1.46M 23.72% | 1.71M 17.26% | 1.37M 19.80% | 1.84M 33.87% | 1.99M 8.32% | |||||||||||||
other current liabilities | 99K - | 272K 174.75% | 68.26K 74.90% | 116.31K 70.40% | 198K 70.23% | 112K 43.43% | 112K 0% | 166K 48.21% | 914K 450.60% | 137K 85.01% | 101K 26.28% | 250K 147.52% | 251K 0.40% | 414K 64.94% | 430K 3.86% | 2.92M 578.84% | 4.01M 37.48% | 4.70M 16.99% | 909K 80.64% | 1.04M 14.96% | 3.68M 252.06% | 940K 74.45% | 998K 6.17% | 1.06M 6.21% | 278K 73.77% | 417K 50% | 745K 78.66% | 1.23M 64.43% | 5.27M 330.20% | 5.29M 0.34% | 4.64M 12.33% | 3.93M 15.29% | 5.31M 35.32% | 6.32M 18.87% | 905K 85.67% | 1.43M 57.57% | 6.27M 339.48% | 6.45M 2.92% | 10.59M 64.17% | 6.59M 37.73% | |
other liabilities | 0.00 - | -0.00 200% | |||||||||||||||||||||||||||||||||||||||
other non current assets | 29K - | 116K 300% | 30.69K 73.54% | 31.05K 1.17% | 34K 9.50% | 29K 14.71% | 35K 20.69% | 26K 25.71% | 24K 7.69% | 27K 12.50% | 22K 18.52% | 25K 13.64% | 2.03M 8,036% | 1.04M 49.07% | 1.17M 12.74% | 1.18M 0.60% | 2.50M 112.60% | 2.50M 0.20% | 156K 93.77% | 160K 2.56% | 168K 5% | 158K 5.95% | 161K 1.90% | 163K 1.24% | 163K 0% | 165K 1.23% | 280K 69.70% | 175K 37.50% | 954K 445.14% | 987K 3.46% | 999K 1.22% | 863K 13.61% | 1.04M 20.74% | 1.06M 2.11% | 1.22M 14.38% | 1.40M 14.63% | 889K 36.27% | 1.88M 111.02% | 2.05M 9.49% | 2.27M 10.47% | |
other non current liabilities | 673K - | 18.40M 2,633.88% | 4.50M 75.54% | 4.48M 0.48% | 55K 98.77% | 4.54M 8,163.64% | 4.91M - | 4.05M - | 4.44M 9.66% | 5.03M 13.32% | 4.36M 13.27% | 4.62M 5.96% | 4.71M 1.97% | 4.98M 5.69% | 5.07M 1.77% | 5.44M 7.36% | 5.33M 2.11% | 5.45M 2.23% | 4.87M 10.63% | 5.07M 4.13% | 5.32M 4.97% | 5.56M 4.57% | 5.97M 7.34% | 5.67M 4.97% | 5.65M 0.37% | 5.92M 4.76% | 5.75M 2.87% | 5.95M 3.39% | 6.02M - | 5.11M 15.09% | 5.58M 9.14% | 5.37M 3.68% | 6.08M 13.17% | 5.84M 3.88% | 6.35M - | ||||||
othertotal stockholders equity | 58.15M - | 212.52M 265.50% | 56.36M 73.48% | 54.24M 3.75% | 59.67M 10.01% | 60.36M 1.16% | 58.91M 2.42% | 59.09M 0.31% | 59.46M 0.63% | 59.63M 0.29% | 59.95M 0.53% | 60.23M 0.47% | 68.92M 14.43% | 69.16M 0.34% | 69.23M 0.10% | 69.38M 0.23% | 70.55M 1.68% | 70.91M 0.51% | 97.55M 37.56% | 97.83M 0.30% | 98.08M 0.26% | 98.39M 0.31% | 98.52M 0.13% | 98.75M 0.24% | 98.88M 0.13% | 143.19M 44.81% | 142.11M 0.75% | 142.51M 0.28% | 137.57M 3.47% | 143.28M 4.15% | 143.69M 0.28% | 143.97M 0.20% | 144.33M 0.25% | 144.28M 0.03% | 144.38M 0.07% | 144.47M 0.06% | 144.70M 0.16% | 145.01M 0.21% | 140.66M 3.00% | 145.78M 3.64% | |
preferred stock | 5.34M - | ||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 5.89M - | 25.54M 333.62% | 7.01M 72.54% | 7.25M 3.33% | 7.33M 1.15% | 7.61M 3.77% | 7.31M 3.89% | 7.26M 0.70% | 6.82M 6.02% | 7.29M 6.83% | 7.18M 1.51% | 7.01M 2.34% | 7.09M 1.17% | 7.26M 2.40% | 7.06M 2.78% | 7.39M 4.63% | 7.63M 3.25% | 9.20M 20.68% | 9.70M 5.38% | 10.07M 3.80% | 9.74M 3.26% | 10.14M 4.11% | 10.85M 7.02% | 10.14M 6.52% | 9.55M 5.85% | 9.23M 3.31% | 9.30M 0.67% | 9.05M 2.62% | 9.33M 3.08% | 8.06M 13.62% | 7.03M 12.73% | 6.61M 6.01% | 5.35M 19.13% | 4.75M 11.24% | 5.96M 25.61% | 5.83M 2.13% | 5.79M 0.74% | 5.87M 1.45% | 6.24M 6.26% | 12.50M 100.29% | |
retained earnings | -41.56M - | -161.15M 287.71% | -43.41M 73.06% | -42.05M 3.12% | -45.65M 8.56% | -46.72M 2.34% | -45.90M 1.75% | -46.54M 1.40% | -48.05M 3.24% | -49.97M 4.01% | -50.48M 1.02% | -52.31M 3.62% | -55.10M 5.33% | -56.13M 1.86% | -57.95M 3.25% | -59.43M 2.55% | -61.58M 3.62% | -63.49M 3.10% | -66.96M 5.47% | -69.59M 3.93% | -71.91M 3.33% | -75.35M 4.79% | -75.92M 0.76% | -76.89M 1.27% | -77.29M 0.53% | -80.02M 3.53% | -80.61M 0.73% | -82.41M 2.24% | -83.76M 1.63% | -85.75M 2.38% | -88.20M 2.86% | -93.24M 5.71% | -97.11M 4.15% | -99.54M 2.50% | -101.20M 1.67% | -101.43M 0.23% | -101.30M 0.13% | -101.19M 0.11% | -100.59M 0.59% | -99.93M 0.66% | |
short term debt | 1.09M - | 4.09M 276.43% | 904.83K 77.87% | 879.59K 2.79% | 1.03M 17.10% | 1.35M 30.97% | 1.26M 6.67% | 1.16M 7.70% | 810K 30.29% | 1.18M 46.17% | 1.46M 23.23% | 1.31M 10.42% | 1.80M 37.95% | 1.82M 1.16% | 1.78M 2.47% | 375K 78.92% | 750K 100% | 1.13M 50% | 3.19M 183.11% | 3.50M 10.02% | 414K 88.18% | 3.54M 755.56% | 2.94M 17.02% | 3.82M 29.87% | 429K 88.76% | 3.56M 729.14% | 3.98M 11.81% | 3.94M 1.01% | 500K 87.30% | 234K - | 4.03M - | 4.65M 15.38% | 232K 95.01% | 5.42M 2,234.05% | |||||||
short term investments | 1.08M - | 4.40M 307.78% | 4.09M 7.07% | 4.26M 4.23% | 585K 86.27% | 587K 0.34% | 585K 0.34% | 587K 0.34% | 585K 0.34% | 587K 0.34% | 101K - | 151K 49.50% | 151K 0% | 171K 13.25% | 221K 29.24% | 221K 0% | 221K - | 221K 0% | 40.27M 18,123.98% | 40.35M 0.19% | 40.43M 0.19% | 40.55M 0.31% | 271K 99.33% | 271K 0% | 271K 0% | 271K 0% | 271K 0% | 271K 0% | 35.47M 12,986.72% | 35.20M 0.76% | |||||||||||
tax assets | 828K - | ||||||||||||||||||||||||||||||||||||||||
tax payables | 128K - | 130K - | 1K - | 18K - | 504K - | ||||||||||||||||||||||||||||||||||||
total assets | 25.77M - | 95.17M 269.30% | 23.28M 75.53% | 22.58M 3.03% | 22.24M 1.48% | 22.26M 0.07% | 21.29M 4.37% | 21.27M 0.09% | 19.96M 6.13% | 18.98M 4.94% | 17.44M 8.12% | 16.32M 6.41% | 27.03M 65.64% | 25.68M 4.98% | 23.82M 7.27% | 23.26M 2.34% | 23.60M 1.47% | 24.30M 2.95% | 43.49M 78.99% | 40.84M 6.09% | 38.74M 5.16% | 35.03M 9.56% | 35.20M 0.47% | 34.38M 2.31% | 34.01M 1.08% | 76.09M 123.72% | 74.48M 2.11% | 74.08M 0.54% | 75.73M 2.23% | 73.19M 3.36% | 71.76M 1.95% | 67.67M 5.70% | 64.48M 4.71% | 61.95M 3.91% | 59.25M 4.37% | 59.77M 0.89% | 62.97M 5.35% | 65.14M 3.45% | 65.63M 0.75% | 72.10M 9.86% | |
total current assets | 19.83M - | 69.42M 250.11% | 16.22M 76.64% | 15.28M 5.77% | 14.86M 2.74% | 14.61M 1.71% | 13.93M 4.65% | 13.97M 0.31% | 13.11M 6.18% | 11.66M 11.09% | 10.22M 12.30% | 9.27M 9.34% | 17.89M 93.02% | 17.37M 2.89% | 15.58M 10.33% | 14.70M 5.63% | 13.48M 8.31% | 12.59M 6.57% | 33.64M 167.12% | 30.62M 8.99% | 28.83M 5.84% | 24.73M 14.20% | 24.18M 2.23% | 24.07M 0.45% | 24.30M 0.93% | 66.69M 174.47% | 64.91M 2.67% | 64.85M 0.08% | 65.45M 0.91% | 64.14M 2.00% | 63.73M 0.65% | 60.19M 5.54% | 58.09M 3.49% | 56.15M 3.34% | 52.07M 7.26% | 52.55M 0.91% | 55.47M 5.56% | 57.39M 3.48% | 57.34M 0.10% | 57.33M 0.01% | |
total current liabilities | 5.47M - | 20.15M 268.36% | 4.44M 77.96% | 4.60M 3.46% | 4.90M 6.52% | 5.01M 2.25% | 4.40M 12.09% | 4.40M 0.11% | 4.39M 0.02% | 4.83M 9.78% | 4.80M 0.52% | 4.83M 0.58% | 6.13M 27.03% | 6.25M 1.86% | 5.80M 7.19% | 6.71M 15.71% | 8.34M 24.30% | 9.44M 13.22% | 7.12M 24.59% | 7.25M 1.88% | 6.72M 7.38% | 6.93M 3.17% | 7.53M 8.57% | 6.97M 7.35% | 6.80M 2.47% | 6.86M 0.85% | 7.01M 2.22% | 7.75M 10.57% | 9.07M 16.99% | 8.13M 10.36% | 8.27M 1.69% | 8.79M 6.35% | 8.14M 7.39% | 9.16M 12.57% | 7.46M 18.61% | 8.26M 10.78% | 9.76M 18.13% | 12.82M 31.36% | 12.20M 4.87% | 12.69M 4.01% | |
total debt | 810K - | 2.73M - | 2.75M 0.95% | 2.78M 0.94% | 2.81M 0.97% | 2.83M 0.96% | 2.86M 1.02% | 414K - | 429K - | 754K - | 488K - | 471K - | |||||||||||||||||||||||||||||
total investments | 1.08M - | 4.40M 307.78% | 4.09M 7.07% | 4.26M 4.23% | 585K 86.27% | 587K 0.34% | 585K 0.34% | 587K 0.34% | 585K 0.34% | 587K 0.34% | 101K - | 151K 49.50% | 151K 0% | 171K 13.25% | 221K 29.24% | 221K 0% | 221K - | 221K 0% | 40.27M 18,123.98% | 40.35M 0.19% | 40.43M 0.19% | 40.55M 0.31% | 271K 99.33% | 271K 0% | 271K 0% | 271K 0% | 271K 0% | 271K 0% | 35.47M 12,986.72% | 35.20M 0.76% | |||||||||||
total liabilities | 10.19M - | 39.35M 286.03% | 9.15M 76.75% | 9.27M 1.29% | 9.35M 0.89% | 9.73M 4.14% | 9.40M 3.41% | 9.85M 4.70% | 9.68M 1.71% | 10.44M 7.91% | 9.10M 12.87% | 9.53M 4.72% | 14.31M 50.19% | 13.75M 3.88% | 13.65M 0.79% | 14.41M 5.58% | 16.65M 15.56% | 18.89M 13.47% | 14.89M 21.16% | 14.59M 2.06% | 14.52M 0.49% | 13.95M 3.93% | 14.55M 4.34% | 14.47M 0.56% | 14.38M 0.64% | 14.77M 2.71% | 14.82M 0.35% | 15.82M 6.79% | 18.41M 16.32% | 17.48M 5.03% | 18.09M 3.51% | 18.76M 3.65% | 19.08M 1.73% | 19.04M 0.22% | 17.89M 6.02% | 18.56M 3.71% | 21.39M 15.28% | 23.15M 8.20% | 12.20M 47.30% | 28.07M 130.14% | |
total liabilities and stockholders equity | 25.77M - | 95.17M 269.30% | 23.28M 75.53% | 22.58M 3.03% | 22.24M 1.48% | 22.26M 0.07% | 21.29M 4.37% | 21.27M 0.09% | 19.96M 6.13% | 18.98M 4.94% | 17.44M 8.12% | 16.32M 6.41% | 27.03M 65.64% | 25.68M 4.98% | 23.82M 7.27% | 23.26M 2.34% | 23.60M 1.47% | 24.30M 2.95% | 43.49M 78.99% | 40.84M 6.09% | 38.74M 5.16% | 35.03M 9.56% | 35.20M 0.47% | 34.38M 2.31% | 34.01M 1.08% | 76.09M 123.72% | 74.48M 2.11% | 74.08M 0.54% | 75.73M 2.23% | 73.19M 3.36% | 71.76M 1.95% | 67.67M 5.70% | 64.48M 4.71% | 61.95M 3.91% | 59.25M 4.37% | 59.77M 0.89% | 62.97M 5.35% | 65.14M 3.45% | 55.18M 15.30% | 72.10M 30.67% | |
total non current assets | 5.94M - | 25.75M 333.29% | 7.07M 72.57% | 7.29M 3.25% | 7.38M 1.16% | 7.65M 3.65% | 7.36M 3.82% | 7.29M 0.84% | 6.85M 6.03% | 7.32M 6.83% | 7.21M 1.46% | 7.05M 2.26% | 9.14M 29.65% | 8.31M 9.08% | 8.24M 0.87% | 8.56M 3.88% | 10.12M 18.26% | 11.71M 15.63% | 9.85M 15.82% | 10.23M 3.79% | 9.91M 3.13% | 10.30M 3.94% | 11.01M 6.94% | 10.31M 6.41% | 9.71M 5.75% | 9.40M 3.23% | 9.58M 1.88% | 9.23M 3.64% | 10.29M 11.47% | 9.05M 12.04% | 8.03M 11.21% | 7.47M 6.96% | 6.39M 14.53% | 5.81M 9.06% | 7.18M 23.55% | 7.23M 0.71% | 7.51M 3.86% | 7.75M 3.24% | 8.30M 7.05% | 14.77M 78.05% | |
total non current liabilities | 4.72M - | 19.20M 306.50% | 4.71M 75.49% | 4.67M 0.76% | 4.45M 4.66% | 4.73M 6.22% | 5.00M 5.77% | 5.45M 8.94% | 5.28M 3.06% | 5.62M 6.34% | 4.30M 23.48% | 4.70M 9.33% | 8.18M 73.99% | 7.51M 8.18% | 7.85M 4.54% | 7.70M 1.90% | 8.31M 7.95% | 9.45M 13.73% | 7.78M 17.73% | 7.33M 5.67% | 7.80M 6.31% | 7.01M 10.04% | 7.03M 0.16% | 7.50M 6.70% | 7.58M 1.07% | 7.91M 4.38% | 7.81M 1.26% | 8.07M 3.39% | 9.34M 15.68% | 9.35M 0.14% | 9.83M 5.09% | 9.96M 1.38% | 10.94M 9.77% | 9.87M 9.74% | 10.43M 5.66% | 10.29M 1.34% | 11.63M 12.99% | 10.32M 11.23% | 15.38M - | ||
total stockholders equity | 15.58M - | 55.82M 258.35% | 14.14M 74.68% | 13.31M 5.83% | 12.89M 3.13% | 12.52M 2.88% | 11.88M 5.11% | 11.42M 3.88% | 10.29M 9.94% | 8.54M 17.02% | 8.34M 2.31% | 6.79M 18.55% | 12.72M 87.29% | 11.93M 6.23% | 10.17M 14.74% | 8.85M 12.97% | 6.95M 21.46% | 5.41M 22.24% | 28.60M 429.00% | 26.25M 8.19% | 24.22M 7.75% | 21.09M 12.94% | 20.64M 2.10% | 19.91M 3.55% | 19.63M 1.40% | 61.32M 212.33% | 59.67M 2.70% | 58.26M 2.36% | 57.32M 1.60% | 55.70M 2.82% | 53.66M 3.67% | 48.91M 8.86% | 45.40M 7.18% | 42.92M 5.46% | 41.35M 3.64% | 41.22M 0.33% | 41.58M 0.88% | 42.00M 1.00% | 42.98M 2.34% | 44.03M 2.44% |
All numbers in ILA (except ratios and percentages)