av/brainsway-ltd--big.svg

COM:BRAINSWAY

BrainsWay

  • Stock

ILA

Last Close

1,817.00

25/11 09:19

Market Cap

381.35M

Beta: -

Volume Today

9.59K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
-11.71M
-
-847.13K
92.77%
-722.55K
14.71%
-1.86M
156.78%
-5.43M
192.72%
-772.81K
85.77%
-294.21K
61.93%
-1.67M
466.64%
-1.07M
36.06%
818K
176.74%
-642K
178.48%
-1.51M
134.74%
-1.93M
27.80%
-511K
73.47%
-1.83M
258.12%
-2.79M
52.30%
-1.03M
63.15%
-1.83M
77.80%
-1.48M
19.11%
-2.15M
45.50%
-1.91M
11.26%
-3.47M
82.12%
-2.63M
24.22%
-2.32M
12.01%
-3.44M
48.62%
-571K
83.41%
-966K
69.18%
-406K
57.97%
-2.73M
571.92%
-1.94M
28.96%
-1.80M
6.91%
-1.35M
25.33%
-1.99M
47.96%
-2.45M
22.93%
-5.04M
105.67%
-3.87M
23.26%
-2.43M
37.13%
-1.66M
31.59%
-230K
86.17%
127K
155.22%
111K
12.60%
600K
440.54%
662K
10.33%
depreciation and amortization
285K
-
89.43K
68.62%
93.61K
4.67%
81.76K
12.65%
675K
725.55%
140.75K
79.15%
133.87K
4.89%
169.93K
26.94%
155K
8.79%
164K
5.81%
162K
1.22%
168K
3.70%
164K
2.38%
184K
12.20%
207K
12.50%
517K
149.76%
261K
49.52%
313K
19.92%
407K
30.03%
247K
39.31%
356K
44.13%
1.07M
200.28%
711K
33.49%
659K
7.31%
739K
12.14%
575K
22.19%
834K
45.04%
531K
36.33%
695K
30.89%
646K
7.05%
793K
22.76%
-448K
156.49%
387K
186.38%
400K
3.36%
404K
1%
343K
15.10%
326K
4.96%
340K
4.29%
332K
2.35%
339K
2.11%
317K
6.49%
298K
5.99%
448K
50.34%
deferred income tax
49K
-
36.71K
25.09%
30.12K
17.95%
15.40K
48.87%
22K
42.86%
4.76K
78.35%
2.55K
46.56%
4.27K
67.95%
1K
76.61%
4K
300%
2K
50%
5K
150%
2K
60%
6K
200%
42K
600%
127K
202.38%
25K
80.31%
81K
224.00%
28K
65.43%
75K
167.86%
124K
65.33%
100K
19.35%
113K
13%
147K
30.09%
130K
11.56%
177K
36.15%
170K
3.95%
-240K
241.18%
160K
166.67%
156K
2.50%
211K
35.26%
-484K
329.38%
187K
138.64%
113K
39.57%
70K
38.05%
-55K
178.57%
171K
410.91%
185K
8.19%
59K
68.11%
-164K
377.97%
172K
204.88%
75K
-
stock based compensation
585K
-
174.49K
70.17%
926.32K
430.86%
160.43K
82.68%
605K
277.12%
27.78K
95.41%
22.40K
19.38%
1.21M
5,315.49%
685K
43.52%
-1.47M
313.87%
174K
111.88%
186K
6.90%
169K
9.14%
311K
84.02%
280K
9.97%
268K
4.29%
232K
13.43%
65K
71.98%
164K
152.31%
249K
51.83%
361K
44.98%
331K
8.31%
289K
12.69%
282K
2.42%
308K
9.22%
129K
58.12%
234K
81.40%
128K
45.30%
2.16M
1,585.94%
280K
87.03%
394K
40.71%
416K
5.58%
374K
10.10%
408K
9.09%
339K
16.91%
353K
4.13%
-51K
114.45%
103K
301.96%
95K
7.77%
234K
146.32%
305K
30.34%
388K
-
change in working capital
832K
-
468.72K
43.66%
-47.21K
110.07%
1.34M
2,928.79%
-3.90M
391.80%
-664.33K
82.95%
-630.93K
5.03%
171.83K
127.23%
396K
130.46%
-647K
263.38%
-256K
60.43%
-73K
71.48%
-588K
705.48%
560K
195.24%
343K
38.75%
773K
125.36%
369K
52.26%
-964K
361.25%
85K
108.82%
306K
260%
140K
54.25%
-1.34M
1,057.14%
-764K
42.99%
-189K
75.26%
-2K
98.94%
128K
6,500%
-1.34M
1,150.78%
1.40M
203.94%
-834K
159.66%
-1.37M
64.27%
-495K
63.87%
3.77M
861.01%
-2.19M
158.03%
-1.44M
34.26%
1.49M
203.55%
682K
54.17%
-967K
241.79%
1.27M
231.13%
116K
90.85%
1.24M
966.38%
1.35M
8.81%
2K
99.85%
29K
1,350%
accounts receivables
-855K
-
-201.30K
76.46%
-244.20K
21.31%
-35.33K
85.53%
-1.17M
3,197.76%
-169.85K
85.42%
-610.57K
259.47%
-91.53K
85.01%
3K
103.28%
-244K
8,233.33%
-417K
70.90%
159K
138.13%
-457K
387.42%
337K
173.74%
-31K
109.20%
130K
519.35%
224K
72.31%
-614K
374.11%
-248K
59.61%
219K
188.31%
-745K
440.18%
-783K
5.10%
-637K
18.65%
-469K
26.37%
88K
118.76%
270K
206.82%
-1.35M
601.48%
989K
173.04%
-1.09M
210.52%
-38K
96.52%
-656K
1,626.32%
938K
242.99%
-63K
106.72%
-1.07M
1,601.59%
1.77M
265.11%
821K
53.62%
-493K
160.05%
1.93M
491.08%
-31K
101.61%
-315K
916.13%
-574K
82.22%
454K
179.09%
415K
8.59%
inventory
139K
-
122.35K
11.98%
74.89K
38.79%
39.44K
47.33%
-1.47M
3,832.30%
-114.29K
92.24%
52.68K
146.09%
73.90K
40.28%
349K
372.24%
-161K
146.13%
371K
330.43%
-295K
179.51%
-113K
61.69%
86K
-
206K
139.53%
212K
2.91%
-260K
222.64%
628K
341.54%
-910K
244.90%
534K
158.68%
-1.10M
305.99%
322K
129.27%
-5K
101.55%
338K
6,860.00%
-785K
332.25%
673K
185.73%
192K
71.47%
-194K
201.04%
-1.00M
418.04%
-288K
71.34%
1.08M
473.61%
-1.31M
222.03%
-792K
39.68%
-846K
6.82%
-643K
24.00%
-928K
44.32%
1.29M
239.55%
-373K
128.80%
-500K
34.05%
-53K
89.40%
-54K
1.89%
-465K
761.11%
accounts payables
1.31M
-
139.54K
89.38%
-229.55K
264.50%
596.67K
359.94%
-343K
157.49%
-237.85K
30.66%
-130.31K
45.21%
9.41K
107.22%
63K
569.47%
-134K
312.70%
-2K
98.51%
210K
10,600%
-41K
119.52%
81K
-
270K
233.33%
74K
72.59%
26K
64.86%
-299K
1,250%
1.06M
453.85%
166K
84.31%
582K
250.60%
-322K
155.33%
-251K
22.05%
-413K
64.54%
591K
243.10%
-600K
201.52%
-130K
78.33%
291K
323.85%
-377K
229.55%
222K
158.89%
153K
31.08%
-512K
434.64%
1.07M
309.57%
-392K
136.53%
-169K
56.89%
-535K
216.57%
-46K
91.40%
-58K
26.09%
312K
637.93%
150K
51.92%
-366K
-
other working capital
234K
-
408.13K
74.41%
351.64K
13.84%
734.73K
108.94%
-917K
224.81%
-142.34K
84.48%
57.26K
140.23%
180.05K
214.41%
-19K
110.55%
-108K
468.42%
-208K
92.59%
-147K
29.33%
23K
115.65%
223K
869.57%
207K
7.17%
167K
19.32%
-141K
184.43%
-116K
17.73%
4K
103.45%
-61K
1,625%
185K
403.28%
-39K
121.08%
-127K
225.64%
536K
522.05%
-15K
102.80%
52K
446.67%
-64K
223.08%
347K
642.19%
162K
53.31%
50K
69.14%
227K
354%
1.60M
604.85%
-298K
118.63%
-646K
116.78%
956K
247.99%
673K
29.60%
989K
46.95%
-1.91M
293.02%
578K
130.28%
1.74M
201.04%
1.92M
10.57%
-398K
120.69%
445K
211.81%
other non cash items
7.08M
-
-482.12K
106.81%
-1.82M
278.19%
-380.36K
79.14%
365K
195.96%
-127.26K
134.87%
-172.05K
35.20%
-217.43K
26.38%
-106K
51.25%
210K
298.11%
118K
43.81%
112K
5.08%
444K
296.43%
-1.28M
387.61%
462K
136.18%
593K
28.35%
-486K
181.96%
525K
208.02%
456K
13.14%
268K
41.23%
-20K
107.46%
290K
1,550%
223K
23.10%
187K
16.14%
-310K
265.78%
178K
157.42%
-42K
123.60%
229K
645.24%
234K
2.18%
407K
73.93%
346K
14.99%
1.67M
382.37%
244K
85.38%
660K
170.49%
515K
21.97%
302K
41.36%
-589K
295.03%
762K
229.37%
984K
29.13%
701K
28.76%
-190K
127.10%
448K
335.79%
676K
50.89%
net cash provided by operating activities
-2.88M
-
-559.90K
80.58%
-1.54M
175.60%
-642.59K
58.36%
-7.66M
1,092.21%
-1.39M
81.84%
-938.38K
32.54%
-325.61K
65.30%
65K
119.96%
-916K
1,509.23%
-442K
51.75%
-1.11M
150.90%
-1.74M
56.45%
-727K
58.10%
-496K
31.77%
-509K
2.62%
-626K
22.99%
-1.81M
188.50%
-337K
81.34%
-1.00M
197.92%
-946K
5.78%
-3.02M
219.56%
-2.06M
31.86%
-1.23M
40.29%
-2.58M
109.51%
616K
123.90%
-1.11M
281.01%
1.64M
247.09%
-315K
119.21%
-1.82M
477.46%
-555K
69.49%
3.57M
743.78%
-2.99M
183.60%
-2.31M
22.80%
-2.22M
3.60%
-2.24M
0.85%
-3.54M
57.94%
995K
128.10%
1.36M
36.28%
2.47M
82.45%
3.18M
28.46%
1.35M
57.58%
2.28M
68.99%
investments in property plant and equipment
-2.08M
-
-424.73K
79.53%
-250.17K
41.10%
-590.84K
136.18%
-2.55M
331.59%
-736.83K
71.10%
-307.45K
58.27%
-604.74K
96.70%
-425K
29.72%
-149K
64.94%
-10K
-
-87K
770%
-428K
391.95%
-275K
35.75%
-195K
29.09%
-459K
135.38%
-448K
2.40%
-533K
18.97%
-532K
0.19%
-358K
32.71%
-1.42M
297.21%
-1.19M
16.10%
-338K
71.67%
-946K
179.88%
-965K
2.01%
-644K
33.26%
85K
113.20%
-379K
545.88%
-538K
41.95%
-145K
73.05%
-1.18M
711.03%
-1.50M
-
-514K
65.66%
-442K
14.01%
-724K
63.80%
-847K
16.99%
-1.30M
53.48%
acquisitions net
purchases of investments
-10K
-
-1.21M
-
540.43K
144.66%
-100K
118.50%
-1.53K
-
1.11K
172.57%
-6K
-
-3K
-
-3K
-
-52K
-
-127K
144.23%
-2K
98.43%
10K
600%
-55K
650%
-5K
90.91%
-1.03M
20,520%
-3K
-
-2K
33.33%
-40.01M
-
-1K
100.00%
12K
1,300%
-53K
541.67%
-2K
96.23%
-15K
650%
-2K
-
-14K
600%
-6K
-
sales maturities of investments
2.43M
-
1.17K
99.95%
21.69K
-
5K
-
9K
-
2K
77.78%
565K
-
-25K
-
-2K
92%
1.01M
-
1.01M
0%
10K
-
40.30M
-
8K
-
other investing activites
-0.00
-
-0.00
99.98%
423.00K
181,677,116,620,800,128%
1.59K
-
-0.00
100.00%
495.47K
851,216,030,210,489,728%
181K
-
-2M
-
2K
100.10%
1.01M
-
-58K
-
22K
-
951K
4,222.73%
448K
52.89%
108K
75.89%
427K
295.37%
66K
84.54%
-35.01M
-
20K
100.06%
35.05M
175,125%
-34K
100.10%
net cash used for investing activites
345K
-
-423.56K
222.77%
-1.46M
244.76%
372.58K
125.51%
-2.65M
811.25%
-713.54K
73.07%
-308.98K
56.70%
-108.16K
64.99%
-420K
288.31%
-155K
63.10%
190K
222.58%
-8K
104.21%
-90K
1,025%
137K
252.22%
-278K
302.92%
-2.22M
698.56%
-511K
76.98%
-575K
12.52%
-535K
6.96%
485K
190.65%
-413K
185.15%
-420K
1.69%
-1.22M
189.76%
-396K
67.46%
-936K
136.36%
-968K
3.42%
-646K
33.26%
85K
113.16%
-379K
545.88%
-40.55M
10,598.94%
-146K
99.64%
-1.14M
682.19%
898K
178.63%
40.75M
4,437.86%
93K
99.77%
427K
359.14%
64K
85.01%
-1.51M
2,460.94%
-506K
66.51%
-35.46M
6,907.11%
-710K
98.00%
34.20M
4,916.62%
-1.33M
103.90%
debt repayment
-101K
-
-3.11M
2,975.25%
-104K
96.65%
-2.88M
2,666.35%
-110K
96.18%
-111K
0.91%
-101K
9.01%
-95K
5.94%
-227K
-
-133K
41.41%
-115K
13.53%
-148K
28.70%
-150K
1.35%
-162K
8%
-72K
55.56%
-66K
8.33%
-64K
3.03%
-56K
12.50%
-85K
51.79%
-57K
32.94%
-54K
5.26%
-126K
133.33%
common stock issued
8.45M
-
26.33M
-
42.26M
-
1K
-
common stock repurchased
-53K
-
dividends paid
other financing activites
45.59M
-
224.02K
99.51%
45.58K
79.65%
801.48K
1,658.26%
278K
65.31%
171.97K
38.14%
163.14K
5.13%
114.67K
29.71%
97K
15.41%
10K
89.69%
209K
1,990.00%
254K
21.53%
-217K
185.43%
28K
-
2.85M
10,085.71%
-183K
-
-99K
45.90%
17K
117.17%
47K
176.47%
78K
65.96%
-259K
432.05%
2.46M
1,050.97%
42K
98.29%
-655K
-
90K
113.74%
-296K
428.89%
302K
202.03%
-365K
220.86%
-492K
34.79%
-470K
-
-313K
-
-442K
-
-532K
20.36%
19K
103.57%
-572K
3,110.53%
net cash used provided by financing activities
45.59M
-
224.02K
99.51%
45.58K
79.65%
801.48K
1,658.26%
278K
65.31%
171.97K
38.14%
163.14K
5.13%
114.67K
29.71%
97K
15.41%
10K
89.69%
209K
1,990.00%
254K
21.53%
-217K
185.43%
28K
-
11.30M
40,246.43%
-183K
-
-99K
45.90%
17K
117.17%
-54K
417.65%
23.30M
43,257.41%
-363K
101.56%
-414K
14.05%
-68K
83.57%
-111K
63.24%
-101K
9.01%
-750K
642.57%
42.35M
5,746.67%
-523K
101.23%
169K
132.31%
-480K
384.02%
-639K
33.13%
-150K
76.53%
-685K
356.67%
-72K
89.49%
-66K
8.33%
-377K
471.21%
-56K
85.15%
-527K
841.07%
-589K
11.76%
-35K
94.06%
-698K
1,894.29%
effect of forex changes on cash
61K
-
-40.49K
166.38%
98.49K
343.24%
-2.04M
2,168.51%
60K
102.95%
-182.82K
404.70%
124.46K
168.08%
-53.86K
143.28%
241K
547.46%
-45K
118.67%
99K
320%
-251K
353.54%
89K
135.46%
7K
92.13%
-35K
600%
84K
340%
-62K
173.81%
-255K
311.29%
-18K
92.94%
-32K
77.78%
-14K
56.25%
10K
171.43%
-32K
420%
-27K
15.63%
-124K
359.26%
107K
186.29%
41K
61.68%
194K
373.17%
-337K
273.71%
207K
161.42%
-81K
139.13%
-13K
83.95%
-88K
576.92%
-225K
155.68%
-7K
96.89%
116K
1,757.14%
13K
88.79%
10K
23.08%
-69K
790%
136K
297.10%
-17K
112.50%
-29K
70.59%
17K
158.62%
net change in cash
43.12M
-
-799.94K
101.86%
-2.86M
257.44%
-885.00K
69.05%
-9.97M
1,026.89%
-2.12M
78.79%
-959.76K
54.63%
-197.21K
79.45%
-17K
91.38%
-1.11M
6,405.88%
56K
105.06%
-1.11M
2,089.29%
-1.95M
75.31%
-583K
70.15%
-781K
33.96%
8.65M
1,207.81%
-1.20M
113.86%
-2.82M
135.11%
-989K
64.92%
-534K
46.01%
-1.43M
167.23%
19.87M
1,492.57%
-3.67M
118.48%
-2.07M
43.71%
-3.71M
79.25%
-356K
90.39%
-1.82M
411.52%
1.17M
164.20%
41.32M
3,434.56%
-42.68M
203.30%
-613K
98.56%
1.94M
416.15%
-2.82M
245.30%
38.07M
1,451.88%
-2.82M
107.41%
-1.77M
37.24%
-3.53M
99.32%
-883K
74.99%
725K
182.11%
-33.37M
4,703.17%
1.86M
105.58%
35.48M
1,805.59%
263K
99.26%
cash at beginning of period
37.04M
-
23.35M
36.96%
21.01M
10.05%
18.15M
13.61%
67.13M
269.94%
15.12M
77.47%
12.51M
17.26%
11.55M
7.67%
11.36M
1.71%
11.34M
0.15%
10.23M
9.75%
10.29M
0.55%
9.17M
10.83%
7.22M
21.29%
6.64M
8.07%
5.86M
11.77%
14.51M
147.72%
13.31M
8.26%
10.49M
21.18%
9.50M
9.43%
8.97M
5.62%
7.54M
15.91%
27.41M
263.52%
23.74M
13.40%
21.67M
8.71%
17.97M
17.09%
17.61M
1.98%
15.79M
10.34%
16.96M
7.40%
58.28M
243.61%
15.60M
73.24%
14.98M
3.93%
16.92M
12.93%
14.11M
16.64%
52.17M
269.90%
49.35M
5.41%
47.58M
3.59%
44.05M
7.42%
43.17M
2.00%
43.89M
1.68%
10.52M
76.03%
12.38M
17.70%
47.86M
286.56%
cash at end of period
80.16M
-
22.55M
71.87%
18.15M
19.54%
17.26M
4.88%
57.16M
231.13%
13.01M
77.24%
11.55M
11.18%
11.36M
1.71%
11.34M
0.15%
10.23M
9.75%
10.29M
0.55%
9.17M
10.83%
7.22M
21.29%
6.64M
8.07%
5.86M
11.77%
14.51M
147.72%
13.31M
8.26%
10.49M
21.18%
9.50M
9.43%
8.97M
5.62%
7.54M
15.91%
27.41M
263.52%
23.74M
13.40%
21.67M
8.71%
17.97M
17.09%
17.61M
1.98%
15.79M
10.34%
16.96M
7.40%
58.28M
243.61%
15.60M
73.24%
14.98M
3.93%
16.92M
12.93%
14.11M
16.64%
52.17M
269.90%
49.35M
5.41%
47.58M
3.59%
44.05M
7.42%
43.17M
2.00%
43.89M
1.68%
10.52M
76.03%
12.38M
17.70%
47.86M
286.56%
48.13M
0.55%
operating cash flow
-2.88M
-
-559.90K
80.58%
-1.54M
175.60%
-642.59K
58.36%
-7.66M
1,092.21%
-1.39M
81.84%
-938.38K
32.54%
-325.61K
65.30%
65K
119.96%
-916K
1,509.23%
-442K
51.75%
-1.11M
150.90%
-1.74M
56.45%
-727K
58.10%
-496K
31.77%
-509K
2.62%
-626K
22.99%
-1.81M
188.50%
-337K
81.34%
-1.00M
197.92%
-946K
5.78%
-3.02M
219.56%
-2.06M
31.86%
-1.23M
40.29%
-2.58M
109.51%
616K
123.90%
-1.11M
281.01%
1.64M
247.09%
-315K
119.21%
-1.82M
477.46%
-555K
69.49%
3.57M
743.78%
-2.99M
183.60%
-2.31M
22.80%
-2.22M
3.60%
-2.24M
0.85%
-3.54M
57.94%
995K
128.10%
1.36M
36.28%
2.47M
82.45%
3.18M
28.46%
1.35M
57.58%
2.28M
68.99%
capital expenditure
-2.08M
-
-424.73K
79.53%
-250.17K
41.10%
-590.84K
136.18%
-2.55M
331.59%
-736.83K
71.10%
-307.45K
58.27%
-604.74K
96.70%
-425K
29.72%
-149K
64.94%
-10K
-
-87K
770%
-428K
391.95%
-275K
35.75%
-195K
29.09%
-459K
135.38%
-448K
2.40%
-533K
18.97%
-532K
0.19%
-358K
32.71%
-1.42M
297.21%
-1.19M
16.10%
-338K
71.67%
-946K
179.88%
-965K
2.01%
-644K
33.26%
85K
113.20%
-379K
545.88%
-538K
41.95%
-145K
73.05%
-1.18M
711.03%
-1.50M
-
-514K
65.66%
-442K
14.01%
-724K
63.80%
-847K
16.99%
-1.30M
53.48%
free cash flow
-4.96M
-
-984.63K
80.14%
-1.79M
82.12%
-1.23M
31.22%
-10.21M
727.85%
-2.13M
79.16%
-1.25M
41.45%
-930.35K
25.32%
-360K
61.30%
-1.06M
195.83%
-442K
58.50%
-1.12M
153.17%
-1.82M
62.82%
-1.16M
36.61%
-771K
33.25%
-704K
8.69%
-1.08M
54.12%
-2.25M
107.74%
-870K
61.40%
-1.54M
76.55%
-1.30M
15.10%
-4.45M
240.87%
-3.25M
26.82%
-1.57M
51.80%
-3.52M
124.68%
-349K
90.09%
-1.76M
404.01%
1.73M
198.07%
-694K
140.23%
-2.36M
239.63%
-700K
70.30%
2.40M
442.43%
-2.99M
224.61%
-2.31M
22.80%
-2.22M
3.60%
-2.24M
0.85%
-3.54M
57.94%
-502K
85.82%
842K
267.73%
2.03M
141.33%
2.45M
20.77%
501K
79.58%
978K
95.21%

All numbers in ILA (except ratios and percentages)